|
Total Revenue
|
|
$106.1m
|
$115.9m
|
$129.4m
|
$171.4m
|
$164.6m
|
$166.0m
|
$184.6m
|
$179.9m
|
$191.5m
|
$159.7m
|
|
Cost of Revenue
|
|
$83.6m
|
$91.2m
|
$103.9m
|
$155.7m
|
$157.3m
|
$148.5m
|
$160.7m
|
$169.2m
|
$164.8m
|
$154.8m
|
|
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$170.9m
|
|
Gross Profit (Calculated) (derived)
|
|
$28.2m
|
$30.1m
|
$25.5m
|
$15.7m
|
$2.7m
|
$12.9m
|
$18.6m
|
$5.2m
|
$21.1m
|
($1.1m)
|
|
Operating Costs and Expenses
|
|
—
|
$103.0m
|
$112.6m
|
$168.3m
|
$173.5m
|
$162.5m
|
$172.6m
|
$160.5m
|
$189.3m
|
—
|
|
Operating Income (Loss)
|
|
$9.2m
|
$11.9m
|
$9.5m
|
($5.5m)
|
($19.0m)
|
($6.3m)
|
$2.2m
|
$10.8m
|
($6.2m)
|
($20.4m)
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$83k
|
$85k
|
$84k
|
$689k
|
$999k
|
$929k
|
$723k
|
$730k
|
$677k
|
$578k
|
|
Equity Securities, FV-NI, Realized Gain (Loss)
|
|
—
|
—
|
—
|
($63k)
|
($6.3m)
|
$0
|
$0
|
—
|
—
|
—
|
|
Foreign Currency Transaction Gain (Loss), before Tax
|
|
—
|
—
|
—
|
—
|
—
|
($646k)
|
($204k)
|
($204k)
|
($123k)
|
—
|
|
Gain (Loss) Related to Litigation Settlement
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$2.3m
|
$0
|
$0
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
—
|
$100k
|
$25k
|
$405k
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Goodwill, Impairment Loss
|
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
$0
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
—
|
$11.4m
|
$13.1m
|
($6.3m)
|
($23.2m)
|
($1.5m)
|
$1.9m
|
$14.4m
|
$12.9m
|
($19.1m)
|
|
Income (Loss) from Equity Method Investments
|
|
$634k
|
$49k
|
$583k
|
$3.1m
|
$339k
|
$3.2m
|
$1.3m
|
$5.3m
|
$18.4m
|
$798k
|
|
Interest Income, Other
|
|
—
|
—
|
—
|
—
|
$362k
|
$379k
|
$53k
|
$364k
|
$118k
|
$62k
|
|
Investment Income, Interest
|
|
$23k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
—
|
$4.6m
|
$4.6m
|
$5.3m
|
$5.5m
|
$5.6m
|
$6.0m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$13.3m
|
$10.6m
|
$13.5m
|
($6.6m)
|
($26.4m)
|
($4.2m)
|
$349k
|
$13.4m
|
$11.5m
|
($21.0m)
|
|
Net Income (Loss) Attributable to Parent
|
|
$8.1m
|
$6.6m
|
$20.2m
|
($5.9m)
|
($16.4m)
|
($3.4m)
|
($236k)
|
$9.4m
|
$7.7m
|
($16.0m)
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$7.4m
|
$6.0m
|
$19.7m
|
($6.4m)
|
($16.9m)
|
($3.9m)
|
($737k)
|
$8.9m
|
$7.2m
|
($16.5m)
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$0
|
($46k)
|
$24k
|
$477k
|
($1.5m)
|
($456k)
|
($238k)
|
($283k)
|
($542k)
|
($375k)
|
|
Earnings Per Share, Basic
|
|
$0.52
|
$0.42
|
$1.26
|
($0.37)
|
($0.96)
|
($0.23)
|
($0.04)
|
$0.50
|
$0.40
|
($0.93)
|
|
Earnings Per Share, Diluted
|
|
$0.52
|
$0.42
|
$1.25
|
($0.37)
|
($0.96)
|
($0.23)
|
($0.04)
|
$0.50
|
$0.40
|
($0.93)
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.52
|
$0.42
|
$0.25
|
$0.30
|
$0.30
|
$0.30
|
$0.30
|
$0.30
|
$0.30
|
$0.30
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
14.2m
|
14.3m
|
15.6m
|
17.6m
|
17.7m
|
17.6m
|
17.5m
|
17.6m
|
17.7m
|
17.8m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
14.2m
|
14.3m
|
16.2m
|
17.6m
|
17.7m
|
17.6m
|
17.5m
|
17.6m
|
17.7m
|
17.8m
|
|
Selling, General and Administrative Expense
|
|
$13.3m
|
$13.9m
|
$16.1m
|
$21.2m
|
$21.3m
|
$19.4m
|
$21.8m
|
$26.5m
|
$27.5m
|
$24.5m
|
|
Other Nonoperating Income (Expense)
|
|
$498k
|
$492k
|
$313k
|
$129k
|
$219k
|
$89k
|
($955k)
|
($2.6m)
|
$212k
|
$93k
|
|
Costs and Expenses
|
|
$102.6m
|
$109.4m
|
$119.9m
|
$176.9m
|
$183.6m
|
$172.4m
|
$182.4m
|
$169.1m
|
$197.7m
|
$180.1m
|
|
Current Income Tax Expense (Benefit)
|
|
($928k)
|
$1.8m
|
$578k
|
($324k)
|
($6.4m)
|
($77k)
|
$275k
|
$6.2m
|
$6.5m
|
$57k
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
$3.6m
|
$3.9m
|
$4.1m
|
$4.3m
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Expense
|
|
$1.4m
|
$1.8m
|
$1.1m
|
$2.1m
|
$2.0m
|
$1.5m
|
—
|
—
|
—
|
—
|
|
Nonoperating Income (Expense)
|
|
$4.1m
|
($1.2m)
|
$4.0m
|
($1.0m)
|
($7.4m)
|
$2.2m
|
($1.9m)
|
$2.6m
|
$17.7m
|
($600k)
|
|
Other Cost of Operating Revenue
|
|
—
|
—
|
—
|
—
|
$4.5m
|
$4.3m
|
$4.4m
|
$4.6m
|
$5.3m
|
$4.5m
|
|
Income Tax Expense (Benefit)
|
|
$5.3m
|
$4.1m
|
($6.7m)
|
($1.1m)
|
($8.5m)
|
($266k)
|
$823k
|
$4.2m
|
$4.4m
|
($4.6m)
|
|
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($607k)
|
($2.7m)
|
$0
|
—
|