← LINCOLN NATIONAL CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $1.4b | ($752.0m) | $3.3b | $1.2b | |
| Net Income (Loss) Attributable to Parent | $1.2b | $2.1b | $1.6b | $886.0m | $499.0m | $1.4b | $1.4b | ($752.0m) | $3.3b | $1.2b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $1.2b | $2.1b | $1.6b | $886.0m | $499.0m | $1.4b | $1.4b | ($752.0m) | $3.2b | $1.1b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $1.2b | — | — | — | — | — | — | — | — | — | |
| Deferred Policy Acquisition Costs, Amortization Expense | — | — | — | — | — | — | — | $987.0m | $1.0b | $1.1b | |
| Asset Impairment Charge | — | — | — | — | — | $0 | $634.0m | $0 | $0 | — | |
| Goodwill and Intangible Asset Impairment | — | — | — | — | — | — | — | $0 | $0 | — | |
| Goodwill, Impairment Loss | — | $905.0m | — | — | — | — | — | $0 | $0 | $0 | |
| Impairment of Intangible Assets, Indefinite-lived (Excluding Goodwill) | — | $905.0m | — | — | — | — | — | — | — | — | |
| Share-based Payment Arrangement, Expense | $46.0m | $50.0m | $51.0m | $62.0m | $51.0m | $61.0m | — | $61.0m | $64.0m | $78.0m | |
| Early extinguishment of debt (gain) loss | — | — | — | — | — | — | — | $0 | $0 | ($94.0m) | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | — | $16.0m | $88.0m | $37.0m | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | — | — | — | $582.0m | ($14.0m) | |
| Gain (Loss) on Extinguishment of Debt | ($63.0m) | $5.0m | ($23.0m) | ($42.0m) | ($15.0m) | ($8.0m) | — | $0 | — | $94.0m | |
| Income Tax Expense (Benefit) | $266.0m | ($949.0m) | $244.0m | $33.0m | ($76.0m) | $233.0m | — | ($396.0m) | $747.0m | $161.0m | |
| Additional Financial Items | |||||||||||
| Accrued expenses | ($27.0m) | $113.0m | ($101.0m) | $107.0m | ($18.0m) | $389.0m | ($89.0m) | $109.0m | $251.0m | $113.0m | |
| Accrued investment income | $8.0m | ($16.0m) | ($17.0m) | ($29.0m) | ($84.0m) | $16.0m | ($67.0m) | $4.0m | ($39.0m) | ($28.0m) | |
| Beginning Cash Position | — | — | — | — | — | — | $2.6b | $3.3b | $3.4b | $5.8b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | $8.8b | $5.4b | $3.6b | $7.9b | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($11.6b) | ($3.3b) | $821.0m | ($4.0b) | |
| Cash and invested cash as of beginning-of-year | $3.1b | $2.7b | $2.3b | $2.6b | $1.7b | $2.6b | $3.3b | $3.4b | $5.8b | $9.5b | |
| Cash received from disposition, net of cash transferred | — | — | ($12.0m) | — | — | — | $0 | $0 | $619.0m | $0 | |
| Change In Accrued Expense | — | — | — | — | — | — | ($91.0m) | $109.0m | $251.0m | $113.0m | |
| Change In Income Tax Payable | — | — | — | — | — | — | $421.0m | ($396.0m) | $747.0m | $77.0m | |
| Change In Other Working Capital | — | — | — | — | — | $232.0m | ($530.0m) | — | — | — | |
| Change In Payable | — | — | — | — | — | — | $421.0m | ($396.0m) | $747.0m | $77.0m | |
| Change In Payables And Accrued Expense | — | — | — | — | — | — | $330.0m | ($287.0m) | $998.0m | $190.0m | |
| Change In Receivables | — | — | — | — | — | ($93.0m) | ($54.0m) | — | — | — | |
| Change In Tax Payable | — | — | — | — | — | — | $421.0m | ($396.0m) | $747.0m | $77.0m | |
| Change In Working Capital | — | — | — | — | — | — | $5.1b | ($3.6b) | ($2.4b) | ($2.0b) | |
| Changes In Account Receivables | — | — | — | — | — | ($93.0m) | ($54.0m) | — | — | — | |
| Changes In Cash | — | — | — | — | — | — | $731.0m | $22.0m | $2.4b | $3.7b | |
| Debt Securities Available For Sale Excluding Accrued Interest Allowance For Credit Loss Not Previously Recorded | — | — | — | — | — | — | — | $26.0m | $25.0m | $65.0m | |
| Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | — | — | — | — | — | — | — | $22.0m | $42.0m | $89.0m | |
| Debt and Equity Securities, Realized Gain (Loss) | — | — | — | ($610.0m) | ($513.0m) | ($212.0m) | — | ($4.3b) | $269.0m | ($799.0m) | |
| Deposits | $10.1b | $10.8b | $13.6b | $16.1b | $14.0b | $12.6b | $15.2b | $16.4b | $16.1b | $21.1b | |
| End Cash Position | — | — | — | — | — | — | $3.3b | $3.4b | $5.8b | $9.5b | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | — | $8.0m | $43.0m | — | ($6.0m) | $18.0m | ($1.0m) | |
| Federal income tax accruals | $69.0m | ($1.1b) | $154.0m | ($227.0m) | ($98.0m) | $232.0m | ($530.0m) | ($396.0m) | $747.0m | $77.0m | |
| Financing Cash Flow | — | — | — | — | — | — | $8.8b | $5.4b | $3.6b | $7.9b | |
| Financing Receivable, Credit Loss, Expense (Reversal) | — | — | — | — | $117.0m | ($112.0m) | — | — | — | — | |
| Free Cash Flow | — | — | — | — | — | — | $3.6b | ($2.1b) | ($2.0b) | ($167.0m) | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | ($840.0m) | $4.3b | ($269.0m) | $799.0m | |
| General and Administrative Expense | $1.7b | $1.8b | $2.0b | $2.2b | $2.1b | $2.3b | — | $2.4b | $2.7b | $2.6b | |
| Goodwill | $2.3b | $1.4b | $1.8b | $1.8b | $1.8b | $1.8b | $1.8b | $1.1b | $1.1b | $1.1b | |
| Insurance liabilities and reinsurance-related balances | — | — | $613.0m | ($1.6b) | ($699.0m) | ($2.0b) | $6.0b | ($3.7b) | ($3.3b) | ($2.7b) | |
| Investing Cash Flow | — | — | — | — | — | — | ($11.6b) | ($3.3b) | $821.0m | ($4.0b) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $986.0m | $0 | $0 | $825.0m | |
| Issuance of mortgage loans on real estate | ($2.2b) | ($2.1b) | ($2.9b) | ($4.3b) | ($1.8b) | ($3.1b) | ($2.5b) | ($1.9b) | ($4.1b) | ($4.3b) | |
| Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims | — | — | $2.4b | $3.0b | $3.5b | $3.9b | — | — | — | — | |
| Market Risk Benefit, Change in Fair Value, Gain (Loss) | — | — | — | — | — | — | — | $2.3b | $2.7b | $372.0m | |
| Market risk benefit (gain) loss | — | — | — | — | — | ($3.8b) | ($3.2b) | ($2.3b) | ($2.7b) | ($372.0m) | |
| Maturities of available-for-sale securities | $5.4b | $5.9b | $6.0b | $6.6b | $5.4b | $9.6b | $5.5b | $5.7b | $9.4b | $11.1b | |
| Net Business Purchase And Sale | — | — | — | — | — | — | $0 | $0 | $619.0m | $0 | |
| Net Preferred Stock Issuance | — | — | — | — | — | $0 | $986.0m | $0 | $0 | — | |
| Net change in collateral on investments, certain derivatives and related settlements | — | — | — | $79.0m | $1.5b | $3.3b | ($4.1b) | ($260.0m) | $4.1b | $2.2b | |
| Net financing cash proceeds related to closing Fortitude Re reinsurance transaction | — | — | — | — | — | $0 | $0 | $1.2b | $0 | $0 | |
| Operating Gains Losses | — | — | — | — | — | — | ($840.0m) | $4.3b | ($269.0m) | $799.0m | |
| Other | ($106.0m) | ($113.0m) | ($193.0m) | ($261.0m) | ($6.0m) | ($60.0m) | ($2.0m) | $0 | $0 | $116.0m | |
| Other Non Cash Items | — | — | — | — | — | — | ($2.7b) | ($2.0b) | ($2.6b) | ($191.0m) | |
| Payment related to certain financing arrangements | — | — | — | — | — | $0 | $0 | ($49.0m) | ($137.0m) | ($148.0m) | |
| Payment related to sale-leaseback transactions | — | — | — | ($83.0m) | ($47.0m) | ($59.0m) | ($70.0m) | ($79.0m) | ($17.0m) | ($7.0m) | |
| Preferred Stock Issuance | — | — | — | — | — | $0 | $986.0m | $0 | $0 | — | |
| Proceeds From Stock Option Exercised | — | — | — | — | — | — | ($16.0m) | ($7.0m) | ($5.0m) | $4.0m | |
| Proceeds from certain financing arrangements | — | — | — | $107.0m | $109.0m | $159.0m | $186.0m | $86.0m | $53.0m | $33.0m | |
| Purchases of available-for-sale securities and equity securities | ($11.1b) | ($10.1b) | ($12.7b) | ($15.3b) | ($16.8b) | ($16.9b) | ($14.8b) | ($11.1b) | ($11.4b) | ($19.2b) | |
| Realized (gain) loss | $339.0m | $170.0m | ($141.0m) | $610.0m | $513.0m | $212.0m | ($336.0m) | $4.3b | ($269.0m) | $799.0m | |
| Repayment (issuance) of policy loans, net | $92.0m | $51.0m | $21.0m | $32.0m | $50.0m | $62.0m | $5.0m | ($119.0m) | $0 | ($147.0m) | |
| Repayment and maturities of mortgage loans on real estate | $942.0m | $1.2b | $1.1b | $1.2b | $1.2b | $1.9b | $2.3b | $1.3b | $1.7b | $2.9b | |
| Repurchase Of Capital Stock | — | — | — | — | — | ($1.1b) | ($550.0m) | $0 | $0 | — | |
| Sale Of Business | — | — | — | — | — | — | $0 | $0 | $619.0m | $0 | |
| Sales and maturities (purchases) of trading securities, net | $168.0m | $121.0m | ($118.0m) | ($2.5b) | $266.0m | ($108.0m) | $300.0m | $1.3b | $343.0m | $367.0m | |
| Sales of available-for-sale securities and equity securities | — | — | $3.7b | $6.8b | $1.4b | $2.3b | $2.3b | $4.0b | $2.0b | $4.3b | |
| Transfers from (to) separate accounts, net | ($1.3b) | ($1.8b) | ($2.5b) | ($1.4b) | $528.0m | ($340.0m) | ($195.0m) | ($624.0m) | ($27.0m) | ($794.0m) | |
| Withdrawals | ($5.5b) | ($5.8b) | ($6.0b) | ($5.8b) | ($6.1b) | ($6.6b) | ($6.9b) | ($10.7b) | ($12.2b) | ($12.5b) | |
| Derivative, Gain (Loss) on Derivative, Net | ($549.0m) | ($605.0m) | ($216.0m) | — | — | — | — | — | — | — | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | — | — | — | — | — | — | — | ($1.8b) | ($438.0m) | ($149.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $1.3b | $788.0m | $1.9b | ($2.7b) | $534.0m | $151.0m | $3.6b | ($2.1b) | ($2.0b) | ($167.0m) | |
| Cash flows from investing activities: | |||||||||||
| Deferred acquisition costs, value of business acquired, deferred sales inducements and deferred front-end loads | $143.0m | $16.0m | ($81.0m) | ($409.0m) | $48.0m | $315.0m | $115.0m | $637.0m | $689.0m | $574.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | $1.4b | — | — | — | — | — | — | — | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($7.3b) | ($2.0b) | ($1.1b) | ($4.8b) | |
| Payments to Acquire Investments | — | — | $12.7b | $15.3b | $16.8b | $16.9b | — | $11.1b | $11.4b | — | |
| Purchase Of Investment | — | — | — | — | — | — | ($15.5b) | ($11.8b) | ($12.8b) | ($21.3b) | |
| Purchases of other investments | — | — | — | — | — | — | — | ($630.0m) | ($1.4b) | ($2.1b) | |
| Sale Of Investment | — | — | — | — | — | — | $8.2b | $9.8b | $11.8b | $16.6b | |
| Sales and repayments of other investments | — | — | — | — | — | — | — | $111.0m | $352.0m | $1.2b | |
| Net Other Investing Changes | — | — | — | — | — | — | ($4.1b) | ($570.0m) | $3.7b | $2.3b | |
| Payments for (Proceeds from) Other Investing Activities | $106.0m | $113.0m | $193.0m | $261.0m | $153.0m | $303.0m | — | $310.0m | $304.0m | ($116.0m) | |
| Net Cash Provided by (Used in) Investing Activities | ($3.7b) | ($4.2b) | ($5.8b) | ($5.5b) | ($9.5b) | ($3.6b) | ($11.6b) | ($3.3b) | $821.0m | ($4.0b) | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $482.0m | $86.0m | $399.0m | $528.0m | |
| Issuance of long-term debt, net of issuance costs | $395.0m | — | $1.1b | $744.0m | $1.3b | $0 | $296.0m | $0 | $346.0m | $495.0m | |
| Long Term Debt Issuance | — | — | — | — | — | — | $482.0m | $86.0m | $399.0m | $528.0m | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $112.0m | ($542.0m) | $145.0m | ($348.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $112.0m | ($542.0m) | $145.0m | ($348.0m) | |
| Proceeds from Issuance of Long-term Debt | $395.0m | — | $1.1b | $744.0m | $1.3b | — | — | $0 | $346.0m | $495.0m | |
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $5.4b | $5.9b | $6.0b | $6.6b | $5.4b | $9.6b | — | $5.7b | $9.4b | $11.1b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($370.0m) | ($628.0m) | ($254.0m) | ($876.0m) | |
| Payment of long-term debt, including current maturities | ($600.0m) | — | ($537.0m) | ($308.0m) | ($1.1b) | $0 | ($300.0m) | ($500.0m) | ($100.0m) | ($300.0m) | |
| Payment related to early extinguishment of debt | ($59.0m) | — | ($23.0m) | ($42.0m) | ($13.0m) | — | — | $0 | $0 | ($421.0m) | |
| Repayment Of Debt | — | — | — | — | — | — | ($370.0m) | ($628.0m) | ($254.0m) | ($876.0m) | |
| Repayments of Long-term Debt | $600.0m | — | $537.0m | $308.0m | $1.1b | — | — | $500.0m | $100.0m | $300.0m | |
| Common Stock Issuance | — | — | — | — | — | — | — | $0 | $0 | $825.0m | |
| Common stock issued for benefit plans | $26.0m | $46.0m | ($6.0m) | ($20.0m) | ($7.0m) | $20.0m | ($16.0m) | ($7.0m) | ($5.0m) | $4.0m | |
| Issuance of common stock | — | — | — | — | — | — | — | $0 | $0 | $825.0m | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($550.0m) | $0 | $0 | $825.0m | |
| Proceeds from Issuance of Common Stock | — | — | — | — | — | — | — | — | — | $825.0m | |
| Common Stock Payments | — | — | — | — | — | ($1.1b) | ($550.0m) | $0 | $0 | — | |
| Payments for Repurchase of Common Stock | $879.0m | $725.0m | $900.0m | $550.0m | $275.0m | $1.1b | — | $0 | $0 | — | |
| Payments of Ordinary Dividends, Common Stock | $238 | $262 | $289 | $303 | $311 | $319 | — | $305 | $307 | $325 | |
| Cash Dividends Paid | — | — | — | — | — | — | ($310.0m) | ($387.0m) | ($398.0m) | ($416.0m) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($310.0m) | ($305.0m) | ($307.0m) | ($325.0m) | |
| Dividends paid to common stockholders | ($238) | ($262) | ($289) | ($303) | ($311) | ($319) | ($310) | ($305) | ($307) | ($325) | |
| Dividends paid to preferred stockholders | — | — | — | — | — | $0 | $0 | ($82.0m) | ($91.0m) | ($91.0m) | |
| Preferred Stock Dividend Paid | — | — | — | — | — | — | $0 | ($82.0m) | ($91.0m) | ($91.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | $8.5b | $6.4b | $3.9b | $7.8b | |
| Proceeds from (Payments for) Other Financing Activities | — | — | — | — | ($6.0m) | ($60.0m) | — | $0 | $0 | — | |
| Net Cash Provided by (Used in) Financing Activities | $2.0b | $2.3b | $4.6b | $8.4b | $8.1b | $4.3b | $8.3b | $5.4b | $3.6b | $7.9b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | — | — | — | — | $22.0m | $2.4b | $3.7b | |
| Net increase (decrease) in cash and invested cash | ($424.0m) | ($1.1b) | — | — | — | $904.0m | $731.0m | $22.0m | $2.4b | $3.7b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $2.3b | $2.6b | $1.7b | $2.6b | $2.0b | $3.4b | $5.8b | $9.5b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $731.0m | $22.0m | $2.4b | $3.7b | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $274.0m | $248.0m | $281.0m | $281.0m | $283.0m | $277.0m | $269.0m | $344.0m | $372.0m | $336.0m | |
| Income Taxes Paid, Net | $197.0m | $170.0m | $90.0m | $260.0m | $22.0m | $1.0m | — | $0 | $0 | $84.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.