|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$101.2m
|
$121.6m
|
$160.8m
|
$127.2m
|
$121.4m
|
$127.1m
|
$105.0m
|
$160.8m
|
$190.9m
|
$250.6m
|
|
Cash and cash equivalents
|
|
$101.2m
|
$121.6m
|
$160.8m
|
$127.2m
|
$121.4m
|
$127.1m
|
$105.0m
|
$160.8m
|
$190.9m
|
$250.6m
|
|
Receivables, net of allowance of $6,089 and $5,151, respectively
|
|
$80.6m
|
$73.8m
|
$69.1m
|
$75.6m
|
$84.6m
|
$93.6m
|
$138.2m
|
$144.8m
|
$116.6m
|
$113.0m
|
|
Inventories, net
|
|
$74.8m
|
$86.2m
|
$79.2m
|
$92.3m
|
$104.8m
|
$145.2m
|
$193.8m
|
$155.9m
|
$154.5m
|
$136.9m
|
|
Other current assets
|
|
$14.5m
|
$6.9m
|
$7.2m
|
$15.7m
|
$17.6m
|
$30.5m
|
$28.6m
|
$20.5m
|
$31.3m
|
$32.3m
|
|
Inventory, Net
|
|
$74.8m
|
$86.2m
|
$79.2m
|
$92.3m
|
$104.8m
|
$145.2m
|
$193.8m
|
$155.9m
|
$154.5m
|
$136.9m
|
|
Assets, Current
|
|
$292.1m
|
$292.9m
|
$331.1m
|
$313.5m
|
$347.9m
|
$416.1m
|
$477.1m
|
$487.5m
|
$493.2m
|
$532.8m
|
|
Total current assets
|
|
$292.1m
|
$292.9m
|
$331.1m
|
$313.5m
|
$347.9m
|
$416.1m
|
$477.1m
|
$487.5m
|
$493.2m
|
$532.8m
|
|
Property, Plant and Equipment, Net
|
|
$77.6m
|
$74.5m
|
$57.2m
|
$69.0m
|
$79.6m
|
$92.0m
|
$94.5m
|
$99.7m
|
$112.8m
|
$142.3m
|
|
Goodwill
|
|
$76.8m
|
$77.1m
|
$64.7m
|
$64.4m
|
$68.0m
|
$68.0m
|
$67.1m
|
$83.1m
|
$84.2m
|
$84.5m
|
|
Intangible Assets, Net (Excluding Goodwill)
|
|
$47.2m
|
$42.8m
|
$27.4m
|
$24.4m
|
$23.5m
|
$20.4m
|
$18.2m
|
$27.7m
|
$25.4m
|
$23.3m
|
|
Intangible assets, net
|
|
$47.2m
|
$42.8m
|
$27.4m
|
$24.4m
|
$23.5m
|
$20.4m
|
$18.2m
|
$27.7m
|
$25.4m
|
$23.3m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
—
|
—
|
$27.5m
|
$18.3m
|
$19.2m
|
$17.0m
|
$15.7m
|
$18.1m
|
|
Other Assets, Noncurrent
|
|
$5.8m
|
$13.3m
|
$13.3m
|
$17.3m
|
$14.1m
|
$14.4m
|
$25.2m
|
$19.7m
|
$14.5m
|
$11.6m
|
|
Operating lease right-of-use assets
|
|
—
|
—
|
—
|
$0
|
$27.5m
|
$18.3m
|
$19.2m
|
$17.0m
|
$15.7m
|
$18.1m
|
|
Other noncurrent assets
|
|
$5.8m
|
$13.3m
|
$13.3m
|
$17.3m
|
$14.1m
|
$14.4m
|
$25.2m
|
$19.7m
|
$14.5m
|
$11.6m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax assets
|
|
$4.2m
|
$5.3m
|
$6.6m
|
$11.8m
|
$9.9m
|
$8.1m
|
$9.3m
|
$10.9m
|
$14.4m
|
$19.5m
|
|
Other current liabilities
|
|
$55.4m
|
$55.1m
|
$46.9m
|
$52.5m
|
$72.6m
|
$92.8m
|
$100.7m
|
$91.6m
|
$88.2m
|
$94.7m
|
|
Operating lease liabilities
|
|
—
|
—
|
—
|
$0
|
$25.9m
|
$18.3m
|
$19.8m
|
$17.7m
|
$15.5m
|
$17.4m
|
|
Capital in excess of stated value
|
|
$57.3m
|
$63.0m
|
$68.5m
|
$71.7m
|
$77.7m
|
$86.5m
|
$94.0m
|
$98.5m
|
$104.4m
|
$113.0m
|
|
AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax
|
|
—
|
—
|
—
|
—
|
$86k
|
($5k)
|
($272k)
|
($91k)
|
—
|
—
|
|
Total shareholders' equity
|
|
$251.6m
|
$270.1m
|
$276.9m
|
$268.2m
|
$298.5m
|
$338.4m
|
$393.4m
|
$455.7m
|
$480.9m
|
$532.9m
|
|
Assets
|
|
$499.6m
|
$506.0m
|
$500.3m
|
$500.3m
|
$570.5m
|
$637.2m
|
$710.7m
|
$745.7m
|
$760.2m
|
$840.8m
|
|
Total assets
|
|
$499.6m
|
$506.0m
|
$500.3m
|
$500.3m
|
$570.5m
|
$637.2m
|
$710.7m
|
$745.7m
|
$760.2m
|
$840.8m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
—
|
$5.1m
|
$4.0m
|
$3.2m
|
$3.0m
|
$3.6m
|
$4.1m
|
|
Accounts Payable, Current
|
|
$32.3m
|
$36.7m
|
$30.5m
|
$29.4m
|
$29.6m
|
$45.2m
|
$60.0m
|
$44.3m
|
$37.4m
|
$48.7m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
—
|
$25.9m
|
$18.3m
|
$19.8m
|
$17.7m
|
$15.5m
|
$17.4m
|
|
Deferred Revenue, Current
|
|
$7.6m
|
$6.2m
|
$6.3m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Long-term Debt, Excluding Current Maturities
|
|
$117.0m
|
$116.8m
|
$116.6m
|
$115.8m
|
$115.7m
|
$115.5m
|
$115.3m
|
$115.2m
|
$115.0m
|
$114.8m
|
|
Long-term Debt, Current Maturities
|
|
$197k
|
$201k
|
$205k
|
$209k
|
$195k
|
$217k
|
$222k
|
$226k
|
$228k
|
$233k
|
|
Long-term Debt, Excluding Current Maturities
|
|
$117.0m
|
$116.8m
|
$116.6m
|
$115.8m
|
$115.7m
|
$115.5m
|
$115.3m
|
$115.2m
|
$115.0m
|
$114.8m
|
|
Current portion of long-term debt
|
|
$197k
|
$201k
|
$205k
|
$209k
|
$195k
|
$217k
|
$222k
|
$226k
|
$228k
|
$233k
|
|
Liabilities, Current
|
|
$87.9m
|
$92.0m
|
$80.1m
|
$82.1m
|
$102.4m
|
$138.2m
|
$160.9m
|
$136.1m
|
$125.8m
|
$143.6m
|
|
Total current liabilities
|
|
$87.9m
|
$92.0m
|
$80.1m
|
$82.1m
|
$102.4m
|
$138.2m
|
$160.9m
|
$136.1m
|
$125.8m
|
$143.6m
|
|
Deferred Income Tax Liabilities, Net
|
|
—
|
—
|
—
|
—
|
$889k
|
$832k
|
$1.1m
|
$689k
|
$678k
|
$1.0m
|
|
Other Liabilities, Noncurrent
|
|
$23.0m
|
$19.7m
|
$19.8m
|
$27.2m
|
$20.8m
|
$20.1m
|
$15.3m
|
$16.0m
|
$18.1m
|
$27.8m
|
|
Pension benefits liabilities
|
|
$6.9m
|
$6.3m
|
$5.9m
|
$6.0m
|
$6.4m
|
$5.8m
|
$4.9m
|
$4.4m
|
$4.2m
|
$3.4m
|
|
Deferred income tax liabilities
|
|
$1.2m
|
$1.2m
|
$1.1m
|
$872k
|
$889k
|
$832k
|
$1.1m
|
$689k
|
$678k
|
$1.0m
|
|
Other noncurrent liabilities
|
|
$23.0m
|
$19.7m
|
$19.8m
|
$27.2m
|
$20.8m
|
$20.1m
|
$15.3m
|
$16.0m
|
$18.1m
|
$27.8m
|
|
Liabilities
|
|
$248.0m
|
$236.0m
|
$223.4m
|
$232.1m
|
$272.0m
|
$298.7m
|
$317.3m
|
$290.0m
|
$279.3m
|
$308.0m
|
|
Total liabilities
|
|
$248.0m
|
$236.0m
|
$223.4m
|
$232.1m
|
$272.0m
|
$298.7m
|
$317.3m
|
$290.0m
|
$279.3m
|
$308.0m
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued
|
|
—
|
—
|
—
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Common Stock, Value, Issued
|
|
$18.7m
|
$18.8m
|
$18.8m
|
$18.9m
|
$18.9m
|
$19.0m
|
$19.1m
|
$19.1m
|
$19.1m
|
$19.2m
|
|
Additional Paid in Capital
|
|
$57.3m
|
$63.0m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Retained Earnings (Accumulated Deficit)
|
|
$466.9m
|
$477.6m
|
$484.9m
|
$474.7m
|
$499.7m
|
$528.1m
|
$579.0m
|
$636.3m
|
$687.1m
|
$745.4m
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
($14.2m)
|
($12.1m)
|
($18.1m)
|
($19.8m)
|
($20.6m)
|
($17.9m)
|
($21.5m)
|
($21.0m)
|
($30.0m)
|
($33.5m)
|
|
Additional Paid in Capital, Common Stock
|
|
—
|
—
|
$68.5m
|
$71.7m
|
$77.7m
|
$86.5m
|
$94.0m
|
$98.5m
|
$104.4m
|
$113.0m
|
|
Preferred stock of $1 par value - authorized 2,000 shares; no shares issued and outstanding
|
|
—
|
—
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Common stock at $1 par value - authorized 25,000 shares; 19,167 and 19,124 shares issued at August 31, 2025 and 2024, respectively
|
|
$18.7m
|
$18.8m
|
$18.8m
|
$18.9m
|
$18.9m
|
$19.0m
|
$19.1m
|
$19.1m
|
$19.1m
|
$19.2m
|
|
Less treasury stock - at cost, 8,363 and 8,277 shares, respectively
|
|
($277.2m)
|
($277.2m)
|
($277.2m)
|
($277.2m)
|
($277.2m)
|
($277.2m)
|
($277.2m)
|
($277.2m)
|
($299.7m)
|
($311.2m)
|
|
Accumulated other comprehensive loss, net
|
|
($14.2m)
|
($12.1m)
|
($18.1m)
|
($19.8m)
|
($20.6m)
|
($17.9m)
|
($21.5m)
|
($21.0m)
|
($30.0m)
|
($33.5m)
|
|
Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax
|
|
$2.8m
|
$2.5m
|
$2.2m
|
$2.9m
|
$3.2m
|
$2.8m
|
$2.3m
|
$2.0m
|
$1.9m
|
$1.3m
|
|
Stockholders' Equity Attributable to Parent
|
|
$251.6m
|
$270.1m
|
$276.9m
|
$268.2m
|
$298.5m
|
$338.4m
|
$393.4m
|
$455.7m
|
$480.9m
|
$532.9m
|
|
Liabilities and Equity
|
|
$499.6m
|
$506.0m
|
$500.3m
|
$500.3m
|
$570.5m
|
$637.2m
|
$710.7m
|
$745.7m
|
$760.2m
|
$840.8m
|
|
Total liabilities and shareholders' equity
|
|
$499.6m
|
$506.0m
|
$500.3m
|
$500.3m
|
$570.5m
|
$637.2m
|
$710.7m
|
$745.7m
|
$760.2m
|
$840.8m
|