|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at Carrying Value
|
|
$106.6m
|
$106.8m
|
$119.1m
|
$118.1m
|
$182.3m
|
—
|
$145.7m
|
$128.3m
|
$136.3m
|
$133.9m
|
|
Prepaid Expense and Other Assets, Current
|
|
$19.0m
|
$16.6m
|
$27.8m
|
$24.5m
|
$22.3m
|
$22.3m
|
$29.1m
|
$36.4m
|
$44.1m
|
$38.5m
|
|
Inventory, Net
|
|
$79.2m
|
$79.9m
|
$67.1m
|
$55.0m
|
$64.6m
|
—
|
$110.4m
|
$98.8m
|
$103.4m
|
$89.2m
|
|
Accounts Receivable, after Allowance for Credit Loss
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$102.3m
|
|
Assets, Current
|
|
$314.7m
|
$263.4m
|
$284.4m
|
$262.4m
|
$333.8m
|
—
|
$379.2m
|
$367.9m
|
$364.8m
|
$363.9m
|
|
Property, Plant and Equipment, Net
|
|
$49.5m
|
$40.4m
|
$34.9m
|
$39.2m
|
$39.7m
|
—
|
$47.6m
|
$49.5m
|
$53.0m
|
$77.0m
|
|
Goodwill
|
|
$269.8m
|
$267.5m
|
$267.5m
|
$267.5m
|
$267.5m
|
$267.5m
|
$315.4m
|
$315.4m
|
$315.4m
|
$315.4m
|
|
Intangible Assets, Net (Excluding Goodwill)
|
|
$118.9m
|
$51.3m
|
$21.3m
|
$7.0m
|
$6.3m
|
—
|
$25.1m
|
$21.0m
|
$4.6m
|
$4.1m
|
|
Operating Lease, Right-of-Use Asset
|
|
—
|
—
|
$0
|
$23.6m
|
$22.2m
|
$22.2m
|
$17.6m
|
$14.5m
|
$13.9m
|
$39.5m
|
|
Other Assets, Noncurrent
|
|
$13.7m
|
$13.1m
|
$15.3m
|
$11.8m
|
$10.0m
|
—
|
$13.9m
|
$14.8m
|
$25.3m
|
$20.6m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable, after Allowance for Credit Loss, Current
|
|
$99.6m
|
$55.1m
|
$60.9m
|
$64.9m
|
$64.6m
|
—
|
$94.0m
|
$104.4m
|
$81.1m
|
$102.3m
|
|
Accrued Liabilities, Current
|
|
—
|
—
|
—
|
$20.6m
|
$21.4m
|
$21.4m
|
$48.5m
|
$36.0m
|
$45.6m
|
$30.6m
|
|
Assets
|
|
$766.9m
|
$636.0m
|
$623.7m
|
$612.0m
|
$680.1m
|
—
|
$798.7m
|
$840.9m
|
$843.9m
|
$883.1m
|
|
Total Assets
|
|
$785.9m
|
$636.0m
|
$623.7m
|
$612.0m
|
—
|
$680.1m
|
$798.7m
|
$840.9m
|
$843.9m
|
$883.1m
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Liability, Current
|
|
—
|
—
|
—
|
$4.7m
|
—
|
$18.9m
|
$19.2m
|
$10.7m
|
$5.8m
|
$6.0m
|
|
Accounts Payable, Current
|
|
—
|
—
|
—
|
$44.4m
|
$27.5m
|
$27.5m
|
$42.0m
|
$34.5m
|
$36.8m
|
$56.5m
|
|
Operating Lease, Liability, Noncurrent
|
|
—
|
—
|
—
|
$21.4m
|
$18.9m
|
—
|
$13.6m
|
$10.7m
|
$9.4m
|
$36.1m
|
|
Long-term Debt, Excluding Current Maturities
|
|
$300.9m
|
$299.7m
|
$251.4m
|
$125.1m
|
$157.9m
|
—
|
$128.8m
|
$0
|
—
|
—
|
|
Deferred Revenue, Current
|
|
$728k
|
$68k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Long-term Debt, Current Maturities
|
|
$33.8m
|
$1.5m
|
$8.3m
|
$21.5m
|
$12.8m
|
—
|
$0
|
—
|
—
|
—
|
|
Liabilities, Current
|
|
$157.6m
|
$83.6m
|
$69.4m
|
$99.8m
|
$79.7m
|
—
|
$127.4m
|
$97.4m
|
$99.6m
|
$117.7m
|
|
Other Liabilities, Noncurrent
|
|
$38.0m
|
$35.0m
|
$44.5m
|
$38.0m
|
$39.1m
|
—
|
$41.8m
|
$40.7m
|
$23.9m
|
$15.3m
|
|
Deferred Tax Liabilities, Net
|
|
—
|
$24.6m
|
$24.9m
|
$24.8m
|
$1.2m
|
—
|
$6.8m
|
$51.6m
|
—
|
—
|
|
Liabilities
|
|
$496.5m
|
$418.3m
|
$365.2m
|
$284.4m
|
$295.6m
|
—
|
$311.6m
|
$148.9m
|
$133.0m
|
$169.1m
|
|
Total Liabilities Net Minority Interest
|
|
$480.4m
|
$418.3m
|
$365.2m
|
$284.4m
|
—
|
$295.6m
|
$311.6m
|
$148.9m
|
$133.0m
|
$169.1m
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued
|
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
|
Common Stock, Value, Issued
|
|
—
|
—
|
—
|
$1.3m
|
$1.4m
|
$1.4m
|
$1.4m
|
$1.4m
|
$1.4m
|
$1.4m
|
|
Additional Paid in Capital
|
|
$680.3m
|
$695.8m
|
$736.3m
|
$762.2m
|
$770.7m
|
$770.7m
|
$599.3m
|
$545.6m
|
$504.3m
|
$503.6m
|
|
Retained Earnings (Accumulated Deficit)
|
|
($406.9m)
|
($477.9m)
|
($476.8m)
|
($433.3m)
|
($385.9m)
|
($385.9m)
|
($111.1m)
|
$148.0m
|
$209.1m
|
$212.2m
|
|
Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
($4.2m)
|
($1.5m)
|
($2.3m)
|
($2.6m)
|
($1.7m)
|
($1.7m)
|
($2.4m)
|
($2.9m)
|
($3.8m)
|
($3.1m)
|
|
Common Stock Equity
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$487.2m
|
$692.0m
|
$710.9m
|
$714.1m
|
|
Stockholders' Equity Attributable to Parent
|
|
$270.4m
|
$217.7m
|
$258.5m
|
$327.7m
|
$384.4m
|
—
|
$487.2m
|
$692.0m
|
$710.9m
|
$714.1m
|
|
Liabilities and Equity
|
|
$766.9m
|
$636.0m
|
$623.7m
|
$612.0m
|
$680.1m
|
—
|
$798.7m
|
$840.9m
|
$843.9m
|
$883.1m
|