LATTICE SEMICONDUCTOR CORP

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Operating Revenue $406.0m $386.0m $398.8m $404.1m $408.1m $660.4m $737.2m $509.4m $523.3m
Total Revenue $427.1m $386.0m $398.8m $404.1m $408.1m $408.1m $660.4m $737.2m $509.4m $523.3m
Cost of Revenue $180.0m $164.7m $179.4m $165.7m $162.8m $162.8m $208.3m $222.5m $169.0m $166.3m
Gross Profit (derived) $247.1m $221.3m $219.4m $238.4m $245.3m $245.3m $452.1m $514.7m $340.4m $356.9m
Operating Expenses $179.4m $192.9m $264.7m $302.4m $305.9m $345.7m
EBIT $190.4m $214.2m $60.7m $15.3m
Operating Income $190.4m $214.2m $60.7m $15.3m
Operating Income (Loss) ($26.7m) ($47.6m) ($3.1m) $59.0m $52.4m $187.4m $212.3m $34.5m $11.2m
Total Operating Income As Reported ($26.7m) ($47.6m) ($3.1m) $59.0m $52.4m $187.4m $212.3m $34.5m $11.2m
Additional Financial Items
Amortization of Intangible Assets $34.3m $31.9m $18.0m $13.6m $4.6m $4.4m $2.6m $4.6m $4.7m $2.2m
Capitalized Computer Software, Amortization $695k $841k
Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount $2.0m
Goodwill, Impairment Loss $0 $0 $0 $0 $0 $0
Income (Loss) from Continuing Operations before Income Taxes, Domestic ($32.5m) ($17.3m) ($8.3m) $33.4m $11.8m $52.4m $30.4m $55.1m $2.6m ($1.8m)
Income (Loss) from Equity Method Investments ($1.5m)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $107.2m $47.6m $3.1m $59.0m $52.4m $182.1m $214.9m $36.2m $13.4m
Net Income Common Stockholders ($159.2m) ($70.6m) ($26.3m) $43.5m $47.4m $178.9m $259.1m $61.1m $3.1m
Net Income ($159.2m) ($70.6m) ($26.3m) $43.5m $47.4m $178.9m $259.1m $61.1m $3.1m
Net Income (Loss) Attributable to Parent ($54.1m) ($70.6m) ($26.3m) $43.5m $47.4m $47.4m $178.9m $259.1m $61.1m $3.1m
Net Income (Loss) Attributable to Noncontrolling Interest
Earnings Per Share, Basic ($0.45) ($0.58) ($0.21) $0.33 $0.35 $0.35 $1.30 $1.88 $0.44 $0.02
Earnings Per Share, Diluted ($0.45) $0.32 $0.34 $0.34 $1.27 $1.85 $0.44 $0.02
Weighted Average Number of Shares Outstanding, Basic 120.0m 132.5m 135.2m 137.3m 137.7m 137.6m 137.1m
Weighted Average Number of Shares Outstanding, Diluted 120.0m 137.3m 141.3m 140.7m 139.8m 138.3m 138.2m
Research and Development Expense $117.5m $103.4m $82.4m $78.6m $89.2m $135.8m $159.8m $159.3m $188.0m
Selling, General and Administrative Expense $98.6m $90.7m $91.1m $82.5m $95.3m $95.3m $122.1m $137.2m $116.9m $153.6m
Other Nonoperating Income (Expense) $4.3m ($3.3m) ($249k) ($2.2m) ($208k) ($1.1m) $545k ($2.2m) ($751k)
Business Combination, Acquisition Related Costs $3.8m $1.5m $0 $0 $511k $0 $0
Costs and Expenses $453.8m $433.6m $401.9m
Current Income Tax Expense (Benefit) $9.8m $842k $2.4m $1.9m $1.1m $1.1m $4.7m $14.4m ($12.8m) $5.1m
Interest Expense $20.3m $18.8m $20.6m $11.7m $3.7m $2.7m $4.1m
Interest Expense, Debt $19.9m $18.5m $20.8m $11.9m $3.7m $4.8m $3.0m $266k $264k
Operating Lease, Expense $1.9m $1.6m $1.1m $1.0m $977k $1.2m
Restructuring and Related Cost, Incurred Cost $9.3m $7.2m $17.3m $4.7m
Income Tax Expense (Benefit) $9.9m $849k $2.4m $1.6m $1.1m $1.1m $3.2m ($44.2m) ($24.9m) $10.3m
Interest Income (Expense), Net $4.1m $2.0m $3.9m $2.9m