← Lufax Holding Ltd
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Trade And Other Receivables | $26.3b | $23.3b | $22.3b | $15.8b | $7.3b | $6.2b | — | |
| Accounts and other receivables and contract assets | $26.3b | $23.3b | $22.3b | $15.8b | $7.3b | $6.2b | $4.2b | |
| Accounts Receivable | — | — | — | $8.0b | $4.1b | $4.6b | $3.4b | |
| Cash And Cash Equivalents | — | — | — | $44.4b | $40.1b | $30.2b | $22.3b | |
| Cash Equivalents | — | — | ($3.4m) | ($2.1m) | ($3.8m) | — | — | |
| Other Receivables | — | — | — | $1.8b | $1.3b | $834.8m | $633.7m | |
| Other Short Term Investments | — | — | — | $0 | $0 | $1.0b | $5.7b | |
| Prepaid Assets | — | — | — | $211.4m | $343.3m | $94.6m | $164.9m | |
| Property and equipment | $517.2m | $424.0m | $380.1m | $322.5m | $180.3m | $64.1m | $54.1m | |
| Goodwill | $9.0b | $9.0b | $8.9b | $8.9b | $8.9b | $9.2b | $9.2b | |
| Intangible Assets Other Than Goodwill | $1.9b | $1.9b | $899.4m | $885.1m | $874.9m | $956.1m | — | |
| Intangible assets | $1.9b | $1.9b | $899.4m | $885.1m | $874.9m | $956.1m | $911.6m | |
| Goodwill And Other Intangible Assets | — | — | — | $9.8b | $9.8b | $10.1b | $10.1b | |
| Other Intangible Assets | — | — | — | $885.1m | $874.9m | $956.1m | $911.6m | |
| Right-of-use assets | $915.0m | $973.5m | $805.0m | $754.0m | $400.9m | $306.6m | $265.5m | |
| Other assets | $766.8m | $686.9m | $1.2b | $2.0b | $1.4b | $831.6m | $657.4m | |
| Additional Financial Items | ||||||||
| Allowance Account For Credit Losses Of Financial Assets | $401.6m | $688.4m | $630.8m | $639.5m | $274.0m | — | — | |
| Current Tax Liabilities Current | $1.3b | $2.6b | $8.2b | $2.0b | $782.1m | $782.4m | — | |
| Deferred Tax Assets | $3.0b | $3.4b | $4.9b | $5.0b | $5.6b | $6.8b | $7.0b | |
| Issued Capital | $69k | $77k | $75k | $75k | $75k | $117k | — | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | $892.7m | $1.4b | $2.4b | $2.1b | $2.7b | $4.1b | — | |
| Cash at bank | $7.4b | $24.2b | $34.7b | $43.9b | $39.6b | $29.9b | $22.1b | |
| Restricted cash | $24.6b | $23.0b | $30.5b | $26.5b | $11.1b | $14.1b | $19.0b | |
| Financial assets held under resale agreements | — | — | — | $40.0m | $28.8m | $657.0m | $1.6b | |
| Financial assets at fair value through profit or loss | $18.6b | $34.4b | $31.0b | $29.1b | $28.9b | $20.4b | $34.7b | |
| Financial assets at fair value through other comprehensive income | — | — | — | $0 | $0 | $1.2b | $6.2b | |
| Financial assets at amortized cost | $8.6b | $6.6b | $3.8b | $4.7b | $3.0b | $1.5b | $0 | |
| Loans to customers | $47.5b | $119.8b | $215.0b | $211.4b | $129.7b | $111.5b | $102.3b | |
| Payable to platform investors | $15.3b | $9.1b | $2.7b | $1.6b | $985.8m | $721.6m | $667.8m | |
| Borrowings | $3.0b | $10.3b | $25.9b | $36.9b | $38.8b | $51.1b | $63.5b | |
| Customer deposits | — | — | — | $0 | $0 | $3.9b | $9.5b | |
| Current income tax liabilities | $1.3b | $2.6b | $8.2b | $2.0b | $782.1m | $782.4m | $396.6m | |
| Accounts and other payables and contract liabilities | $4.8b | $5.5b | $8.8b | $12.2b | $7.0b | $7.5b | $7.6b | |
| Payable to investors of consolidated structured entities | $47.2b | $110.4b | $195.4b | $177.1b | $83.3b | $42.8b | $28.9b | |
| Financing guarantee liabilities | $242.7m | $748.7m | $2.7b | $5.8b | $4.2b | $4.2b | $5.6b | |
| Lease liabilities | $939.1m | $979.4m | $794.5m | $748.8m | $386.7m | $302.9m | $259.8m | |
| Convertible promissory notes payable | $10.0b | $10.1b | $10.7b | $5.2b | $5.7b | $6.2b | $6.5b | |
| Financial assets sold under repurchase agreements | — | — | — | $3.3b | $1.3b | $782.5m | $1.7b | |
| Other liabilities | $3.0b | $2.7b | $2.3b | $2.0b | $1.8b | $1.3b | $1.2b | |
| Share capital | $69k | $77k | $75k | $75k | $75k | $117k | $117k | |
| Share premium | $14.1b | $33.2b | $33.4b | $32.1b | $32.1b | $27.0b | $27.0b | |
| Treasury shares | ($2k) | ($2k) | ($5.6b) | ($5.6b) | ($5.6b) | ($5.6b) | ($5.6b) | |
| Other reserves | $4.6b | $7.4b | $9.3b | $2.2b | $155.8m | $1.6b | $1.7b | |
| Accumulated Depreciation | — | — | — | ($2.0b) | ($1.8b) | ($1.5b) | ($1.4b) | |
| Available For Sale Securities | — | — | — | $35.3b | $26.5b | $22.0b | $35.1b | |
| Buildings And Improvements | — | — | — | $620.6m | $512.3m | $205.5m | $194.2m | |
| Capital Lease Obligations | — | — | — | $760.6m | $404.5m | $302.9m | $259.8m | |
| Current Accrued Expenses | — | — | — | $5.4b | $1.2b | $1.1b | $907.8m | |
| Current Capital Lease Obligation | — | — | — | — | — | $186.9m | $152.0m | |
| Current Debt And Capital Lease Obligation | — | — | — | — | — | $186.9m | $152.0m | |
| Derivative Product Liabilities | — | — | $25.8m | $0 | — | $0 | $5.2m | |
| Employee Benefits | — | — | $46.7m | $21.2m | $21.2m | $21.5m | — | |
| Gross PPE | — | — | — | $3.1b | $2.4b | $1.9b | $1.7b | |
| Income Tax Payable | — | — | — | $2.8b | $1.5b | $1.1b | $890.7m | |
| Invested Capital | — | — | — | $144.4b | $135.4b | $139.1b | $149.9b | |
| Investments And Advances | — | — | — | $35.4b | $26.5b | $23.0b | $40.8b | |
| Leases | — | — | — | $2.5b | $1.9b | $1.7b | $1.5b | |
| Long Term Capital Lease Obligation | — | — | — | $760.6m | $404.5m | $116.0m | $107.8m | |
| Long Term Equity Investment | — | — | $459.5m | $39.3m | $2.6m | $0 | — | |
| Long Term Provisions | — | — | — | $112.6m | $155.3m | $164.2m | $246.4m | |
| Net Debt | — | — | — | $7.9b | $4.4b | $27.1b | $47.7b | |
| Net PPE | — | — | — | $1.1b | $605.8m | $370.7m | $319.7m | |
| Net Tangible Assets | — | — | — | $82.3b | $81.1b | $71.6b | $69.7b | |
| Non Current Deferred Liabilities | — | — | — | $3.6b | $2.7b | $1.2b | $900.7m | |
| Ordinary Shares Number | — | — | — | $1.1b | $1.1b | $1.7b | $1.7b | |
| Other Equity Adjustments | — | — | — | $3.8b | $1.8b | $1.6b | $1.7b | |
| Other Payable | — | — | — | $182.7b | $85.6b | $49.5b | $35.5b | |
| Share Issued | — | — | — | $1.1b | $1.1b | $1.7b | $1.7b | |
| Tangible Book Value | — | — | — | $82.3b | $81.1b | $71.6b | $69.7b | |
| Total equity attributable to owners of the Company | $48.0b | $81.6b | $93.1b | $93.2b | $92.1b | $81.8b | $79.8b | |
| Total equity | $48.1b | $83.2b | $94.6b | $94.8b | $93.7b | $83.6b | $82.0b | |
| Total Capitalization | — | — | — | $144.4b | $135.4b | $139.1b | $149.9b | |
| Total Debt | — | — | — | $53.1b | $44.9b | $57.6b | $70.3b | |
| Total Tax Payable | — | — | — | $2.8b | $1.5b | $1.1b | $890.7m | |
| Total Assets | $149.5b | $248.9b | $360.4b | $349.3b | $237.0b | $203.5b | $208.1b | |
| LIABILITIES AND EQUITY | ||||||||
| Accounts Payable | — | — | — | $194.7m | $113.3m | $48.1m | $125.1m | |
| Non Current Deferred Revenue | — | — | — | $3.1b | $2.2b | $828.0m | $602.8m | |
| Payables And Accrued Expenses | — | — | — | $191.1b | $88.4b | $51.8b | $37.5b | |
| Deferred Tax Liabilities | $5.3b | $5.7b | $833.7m | $694.1m | $524.1m | $333.6m | $297.9m | |
| Deferred Tax Liability Asset | ($2.3b) | ($2.4b) | $4.0b | $4.3b | $5.0b | $6.4b | — | |
| Long Term Debt | — | — | — | $52.4b | $44.5b | $57.3b | $70.0b | |
| Long Term Debt And Capital Lease Obligation | — | — | — | $53.1b | $44.9b | $57.4b | $70.1b | |
| Non Current Deferred Taxes Liabilities | — | — | — | $539.7m | $492.1m | $333.6m | $297.9m | |
| Total Liabilities | $101.4b | $165.7b | $265.9b | $254.5b | $143.3b | $119.9b | $126.1b | |
| Retained earnings | $29.3b | $40.9b | $55.9b | $64.6b | $65.5b | $58.8b | $56.7b | |
| Additional Paid In Capital | — | — | — | $32.1b | $32.1b | $27.0b | $27.0b | |
| Capital Stock | — | — | — | $75k | $75k | $117k | $117k | |
| Common Stock Equity | — | — | — | $92.1b | $90.9b | $81.8b | $79.8b | |
| Gains Losses Not Affecting Retained Earnings | — | — | — | $3.8b | $1.8b | $1.6b | $1.7b | |
| Treasury Stock | — | — | — | $5.6b | $5.6b | $5.6b | $5.6b | |
| Noncontrolling Interests | $103.8m | $1.6b | $1.5b | $1.6b | $1.5b | $1.8b | $2.2b | |
| Minority Interest | — | — | — | $1.6b | $1.6b | $1.8b | $2.2b | |
| Total Equity Gross Minority Interest | — | — | — | $93.7b | $92.5b | $83.6b | $82.0b | |
| Total liabilities and equity | $149.5b | $248.9b | $360.4b | $349.3b | $237.0b | $203.5b | $208.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.