← LAS VEGAS SANDS CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $2.1b | $2.4b | $4.6b | $4.2b | $2.1b | $1.9b | $6.3b | $5.1b | $3.6b | $3.8b | |
| Prepaid Expense and Other Assets, Current | $138.0m | $115.0m | $144.0m | $182.0m | $137.0m | $113.0m | $138.0m | $150.0m | $182.0m | $203.0m | |
| Restricted Cash and Cash Equivalents, Current | $10.0m | $11.0m | $13.0m | $16.0m | $16.0m | $16.0m | $0 | — | — | — | |
| Inventory, Net | $46.0m | $47.0m | $35.0m | $37.0m | $32.0m | $22.0m | $28.0m | $38.0m | $41.0m | $46.0m | |
| Assets, Current | $3.1b | $3.2b | $5.6b | $5.3b | $2.6b | $5.5b | $6.7b | $5.8b | $4.3b | $4.8b | |
| Property, Plant and Equipment, Net | $15.9b | $15.5b | $15.2b | $14.8b | $15.1b | $11.8b | $11.5b | $11.4b | $12.0b | $11.7b | |
| Goodwill | — | — | — | — | — | — | — | $103.0m | $102.0m | $103.0m | |
| Intangible Assets, Net (Excluding Goodwill) | $103.0m | $89.0m | $72.0m | $42.0m | $25.0m | $19.0m | $64.0m | $598.0m | $545.0m | $573.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $190.0m | $178.0m | $24.0m | $23.0m | $53.0m | $48.0m | $44.0m | |
| Other Assets, Noncurrent | $155.0m | $145.0m | $189.0m | $454.0m | $455.0m | $217.0m | $231.0m | $276.0m | $325.0m | $386.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $776.0m | $615.0m | $726.0m | $844.0m | $338.0m | $202.0m | $267.0m | $484.0m | $417.0m | $742.0m | |
| Assets | $20.5b | $20.7b | $22.5b | $23.2b | $20.8b | $20.1b | $22.0b | $21.8b | $20.7b | $21.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $28.0m | — | $14.0m | $13.0m | $19.0m | $16.0m | $20.0m | |
| Accounts Payable, Current | $128.0m | $171.0m | $178.0m | $149.0m | $98.0m | $77.0m | $89.0m | $167.0m | $164.0m | $190.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $305.0m | — | $154.0m | $157.0m | $252.0m | $172.0m | $167.0m | |
| Liabilities, Current | $2.8b | $2.9b | $3.2b | $3.2b | $2.3b | $2.6b | $3.9b | $4.4b | $5.8b | $4.2b | |
| Deferred Income Tax Liabilities, Net | $200.0m | $206.0m | $191.0m | $183.0m | $188.0m | $173.0m | $152.0m | $187.0m | $188.0m | $174.0m | |
| Other Liabilities, Noncurrent | $126.0m | $147.0m | $179.0m | $513.0m | $497.0m | $352.0m | $382.0m | $936.0m | $925.0m | $934.0m | |
| Deferred Tax Liabilities, Net | $200.0m | — | — | — | — | — | $21.0m | $66.0m | $66.0m | $14.0m | |
| Liabilities | $13.0b | $13.1b | $15.8b | $16.7b | $17.3b | $17.8b | $18.4b | $17.7b | $17.5b | $20.0b | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Additional Paid in Capital | $6.5b | $6.6b | $6.7b | $6.6b | $6.6b | $6.6b | $6.7b | $6.5b | $6.2b | $6.2b | |
| Retained Earnings (Accumulated Deficit) | $2.2b | $2.7b | $2.8b | $3.1b | $813.0m | ($148.0m) | $1.7b | $2.6b | $3.5b | $4.4b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | — | $14.0m | — | ($3.0m) | $29.0m | ($22.0m) | ($7.0m) | $27.0m | ($58.0m) | $71.0m | |
| Stockholders' Equity Attributable to Parent | $6.2b | $6.5b | $5.7b | $5.2b | $3.0b | $2.0b | $3.9b | $4.1b | $2.9b | $1.6b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $1.3b | $1.1b | $1.1b | $1.3b | $565.0m | $252.0m | ($225.0m) | ($14.0m) | $276.0m | $344.0m | |
| Liabilities and Equity | $20.5b | $20.7b | $22.5b | $23.2b | $20.8b | $20.1b | $22.0b | $21.8b | $20.7b | $21.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.