← Mako Mining Corp.
| Annual Trend | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.2b | $9.7b | $12.6b | $12.0b | $11.0b | $11.4b | $92.1m | $148.5m | |
| Cost of sales | |||||||||
| Gross profit (derived) | $2.0b | $2.8b | $5.2b | $4.9b | $3.5b | $3.5b | $46.4m | $75.0m | |
| Production services revenue | — | — | — | — | — | — | $468k | $51k | |
| Depreciation, depletion and amortization | — | — | — | — | — | — | ($7.5m) | ($8.0m) | |
| Loss on derivative instruments | — | — | — | — | — | — | ($2.0m) | ($294k) | |
| Loss on derecognition or modification of financial liability | — | — | — | — | — | — | ($483k) | ($1.3m) | |
| Gain on elimination of Contingent Consideration | — | — | — | — | — | — | $0 | $1.0m | |
| Foreign exchange gain (loss) | $136.0m | $109.0m | $50.0m | $29.0m | $16.0m | $93.0m | ($1.7m) | $1.4m | |
| Interest income | — | — | — | — | — | — | $48k | $566k | |
| Other gain (loss) | $90.0m | ($3.1b) | ($178.0m) | ($67.0m) | ($268.0m) | ($195.0m) | ($94k) | $32k | |
| Income for the year | ($1.4b) | $4.6b | $3.6b | $3.3b | $1.0b | $2.0b | $19.2m | $33.7m | |
| Foreign currency translation adjustment | — | — | — | — | — | — | $1.5m | ($487k) | |
| Other comprehensive (loss) income for the year | — | — | — | — | — | — | $1.5m | ($487k) | |
| Comprehensive income for the year | — | — | — | — | — | — | $20.7m | $33.3m | |
| Basic income per common share | ($1) | $2 | $1 | $1 | $0 | $1 | $0 | $0 | |
| Diluted income per common share | ($1) | $2 | $1 | $1 | $0 | $1 | $0 | $0 | |
| Impairment charges (reversals) (notes 10 and 21) | $900.0m | ($1.4b) | ($269.0m) | ($63.0m) | $1.7b | $312.0m | ($457.0m) | $12.0m | |
| Closed mine rehabilitation (note 27b) | ($13.0m) | $5.0m | $90.0m | $18.0m | ($136.0m) | $16.0m | $59.0m | $8.0m | |
| Income from equity investees (note 16) | ($46.0m) | ($165.0m) | ($288.0m) | ($446.0m) | ($258.0m) | ($232.0m) | ($241.0m) | ($444.0m) | |
| Equity holders of Barrick Mining Corporation | ($1.5b) | $4.0b | $2.3b | $2.0b | $432.0m | $1.3b | $2.1b | $5.0b | |
| Profit (loss), attributable to non-controlling interests | $110.0m | $605.0m | $1.3b | $1.3b | $585.0m | $681.0m | $944.0m | $2.2b | |
| (Gain) loss on non-hedge derivatives | $0 | $0 | — | — | — | — | — | — | |
| Income before income taxes | ($237.0m) | $6.4b | $4.9b | $4.6b | $1.7b | $2.8b | $29.3m | $54.7m | |
| Income before finance items and income taxes | $308.0m | $6.8b | $5.3b | $5.0b | $2.0b | $3.0b | $4.8b | $9.0b | |
| Weighted average common shares outstanding - basic | — | — | — | — | — | — | 72k | 82k | |
| Weighted average common shares outstanding - diluted | — | — | — | — | — | — | 74k | 83k | |
| Production costs | — | — | — | — | — | — | ($38.2m) | ($65.5m) | |
| Exploration and evaluation expenses | $383.0m | $342.0m | $295.0m | $287.0m | $350.0m | $361.0m | ($3.3m) | ($9.4m) | |
| General and administrative expenses | $265.0m | $212.0m | $185.0m | $151.0m | $159.0m | $126.0m | ($8.6m) | ($10.8m) | |
| Accretion and interest expense | — | — | — | — | — | — | ($971k) | ($1.6m) | |
| Income tax expense | ($1.2b) | ($1.8b) | $1.3b | ($1.3b) | ($664.0m) | ($861.0m) | ($7.0m) | ($17.2m) | |
| Deferred tax expense | — | — | — | — | — | — | ($3.2m) | ($3.7m) | |
| Finance costs, net (note 14) | ($545.0m) | ($469.0m) | ($347.0m) | ($355.0m) | ($301.0m) | ($170.0m) | ($232.0m) | ($227.0m) |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.