|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Owned Life Insurance Income
|
|
$1.3m
|
$2.7m
|
$1.3m
|
$3.9m
|
$1.2m
|
$1.2m
|
$1.7m
|
$1.5m
|
$2.6m
|
$3.3m
|
|
Debt and Equity Securities, Realized Gain (Loss)
|
|
—
|
—
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
$73.7m
|
$75.8m
|
$102.7m
|
$98.3m
|
$103.5m
|
|
Net Income (Loss) Attributable to Parent
|
|
$31.9m
|
$31.3m
|
$42.0m
|
$49.5m
|
$44.1m
|
$59.0m
|
$61.1m
|
$82.2m
|
$79.6m
|
$88.8m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$31.9m
|
$31.3m
|
$42.0m
|
$49.5m
|
$44.1m
|
$59.0m
|
$61.1m
|
$82.2m
|
$79.6m
|
$88.8m
|
|
Earnings Per Share, Basic
|
|
$1.96
|
$1.90
|
$2.53
|
$3.01
|
$2.71
|
$3.69
|
$3.85
|
$5.13
|
$4.93
|
$5.47
|
|
Earnings Per Share, Diluted
|
|
$1.96
|
$1.90
|
$2.53
|
$3.01
|
$2.71
|
$3.69
|
$3.85
|
$5.13
|
$4.93
|
$5.47
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
16.3m
|
16.5m
|
16.6m
|
16.4m
|
16.3m
|
16.0m
|
15.9m
|
16.0m
|
16.1m
|
16.2m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
16.3m
|
16.5m
|
16.6m
|
16.4m
|
16.3m
|
16.0m
|
15.9m
|
16.0m
|
16.1m
|
—
|
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Labor and Related Expense
|
|
$43.5m
|
$45.4m
|
$50.9m
|
$53.8m
|
$59.8m
|
$66.4m
|
$65.1m
|
$68.8m
|
$77.9m
|
$83.2m
|
|
Equipment Expense
|
|
$2.1m
|
$2.2m
|
$2.5m
|
$2.6m
|
$3.4m
|
$3.7m
|
$3.6m
|
$3.5m
|
$3.7m
|
$3.4m
|
|
Business Combination, Acquisition Related Costs
|
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Current Income Tax Expense (Benefit)
|
|
$15.8m
|
$14.0m
|
$10.2m
|
$11.0m
|
$14.9m
|
$12.7m
|
$16.1m
|
$22.5m
|
$19.1m
|
$12.7m
|
|
Interest Expense
|
|
$12.6m
|
$15.8m
|
$21.9m
|
$33.8m
|
$26.1m
|
$19.4m
|
$23.6m
|
$77.8m
|
$130.4m
|
$129.2m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
—
|
—
|
$600k
|
$1.3m
|
$2.0m
|
$1.6m
|
$1.6m
|
|
Income Tax Expense (Benefit)
|
|
$15.0m
|
$14.8m
|
$9.8m
|
$11.0m
|
$10.7m
|
$14.7m
|
$14.7m
|
$20.5m
|
$18.7m
|
$14.7m
|
|
Total interest expense
|
|
$12.6m
|
$15.8m
|
$21.9m
|
$33.8m
|
$26.1m
|
$19.4m
|
$23.6m
|
$77.8m
|
$130.4m
|
$129.2m
|
|
Interest Income (Expense), Net
|
|
$105.9m
|
$109.7m
|
$120.1m
|
$124.5m
|
$122.2m
|
$124.1m
|
$158.2m
|
$193.5m
|
$191.1m
|
$201.0m
|