← MCKESSON CORP
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $5.1b | $67.0m | $34.0m | $900.0m | ($4.5b) | $1.1b | $3.6b | $3.0b | $3.3b | $4.8b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $5.2b | $62.0m | $33.0m | $906.0m | ($4.5b) | $1.1b | $3.6b | $3.0b | $3.3b | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $5.3b | $292.0m | $254.0m | $1.1b | ($4.3b) | $1.3b | $3.7b | $3.2b | $3.5b | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($124.0m) | $5.0m | $1.0m | ($6.0m) | ($1.0m) | ($5.0m) | ($3.0m) | $0 | $0 | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $83.0m | $230.0m | $221.0m | $220.0m | $199.0m | $173.0m | $162.0m | $158.0m | $186.0m | $337.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $5.2b | $297.0m | $255.0m | $1.1b | ($4.3b) | $1.3b | $3.7b | $3.2b | $3.5b | $5.1b | |
| Amortization | $586.0m | $648.0m | $632.0m | $601.0m | $566.0m | $481.0m | $360.0m | $382.0m | $394.0m | $473.0m | |
| Amortization of Intangible Assets | $444.0m | $503.0m | $485.0m | $462.0m | $422.0m | $332.0m | $236.0m | $249.0m | $226.0m | $276.0m | |
| Capitalized Computer Software, Amortization | $21.0m | — | — | — | $117.0m | $116.0m | $101.0m | $102.0m | $135.0m | $164.0m | |
| Depreciation | $324.0m | $303.0m | $317.0m | $321.0m | $321.0m | $279.0m | $248.0m | $253.0m | $242.0m | $256.0m | |
| Depreciation, Depletion and Amortization | $910.0m | $951.0m | $949.0m | $922.0m | $344.0m | $312.0m | $272.0m | $279.0m | $272.0m | $287.0m | |
| Deferred Income Tax Expense (Benefit) | $882.0m | ($868.0m) | $189.0m | ($342.0m) | ($908.0m) | $34.0m | ($20.0m) | ($603.0m) | ($110.0m) | $230.0m | |
| Deferred taxes | $882.0m | ($868.0m) | $189.0m | ($342.0m) | ($908.0m) | $34.0m | ($20.0m) | ($603.0m) | ($110.0m) | $230.0m | |
| Equity Securities without Readily Determinable Fair Value, Impairment Loss, Annual Amount | — | — | — | — | — | — | $59.0m | $59.0m | — | — | |
| Goodwill and Intangible Asset Impairment | $290.0m | $2.2b | $2.1b | $139.0m | $242.0m | — | — | — | — | — | |
| Goodwill, Impairment Loss | $290.0m | $1.7b | $1.8b | $2.0m | $69.0m | $0 | $0 | — | — | — | |
| Long-lived asset impairment charges | — | — | — | $139.0m | $242.0m | $175.0m | $72.0m | $43.0m | $98.0m | $55.0m | |
| Restructuring Costs and Asset Impairment Charges | — | — | — | $139.0m | $242.0m | $175.0m | $72.0m | $115.0m | $286.0m | $245.0m | |
| Share-based Payment Arrangement, Expense | $115.0m | $69.0m | $95.0m | $119.0m | $151.0m | $161.0m | $162.0m | $182.0m | $226.0m | $247.0m | |
| Share-based Payment Arrangement, Noncash Expense | $115.0m | $69.0m | — | — | — | — | — | — | — | — | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | $43.0m | — | $0 | $0 | — | — | — | — | — | |
| Gain (Loss) on Disposition of Assets | — | $169.0m | $86.0m | — | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Business | ($94.0m) | — | $0 | $0 | — | — | — | — | — | — | |
| Gain (Loss) on Disposition of Other Assets | — | — | — | ($33.0m) | $9.0m | $132.0m | $211.0m | $17.0m | ($485.0m) | $573.0m | |
| Gain (Loss) on Extinguishment of Debt | — | ($122.0m) | $0 | $0 | — | ($191.0m) | $0 | $0 | — | — | |
| Income (Loss) from Equity Method Investments | $30.0m | — | — | $36.0m | $48.0m | $43.0m | $5.0m | $4.0m | $9.0m | $7.0m | |
| Income Tax Expense (Benefit) | $1.6b | ($53.0m) | $356.0m | $18.0m | ($695.0m) | $636.0m | $905.0m | $629.0m | $878.0m | $1.1b | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $265.0m | $247.0m | |
| Operating Lease, Expense | — | — | — | $366.0m | $334.0m | $241.0m | $249.0m | $228.0m | $245.0m | $261.0m | |
| Operating lease liabilities | — | — | — | ($377.0m) | ($362.0m) | ($356.0m) | ($338.0m) | ($339.0m) | ($404.0m) | ($270.0m) | |
| Other Nonoperating Income (Expense) | $31.0m | $7.0m | $44.0m | $54.0m | $30.0m | $103.0m | $279.0m | $34.0m | ($38.0m) | $44.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Capitalized software expenditures | ($158.0m) | ($175.0m) | ($131.0m) | ($144.0m) | ($190.0m) | ($147.0m) | ($168.0m) | ($256.0m) | ($322.0m) | ($309.0m) | |
| Charges (credits) associated with last-in, first-out inventory method | ($7.0m) | ($99.0m) | ($210.0m) | ($252.0m) | ($38.0m) | ($23.0m) | $1.0m | ($157.0m) | $82.0m | ($210.0m) | |
| Drafts and accounts payable | $2.1b | $271.0m | $2.0b | $4.0b | $1.3b | $2.8b | $3.8b | $4.6b | $8.3b | $4.3b | |
| Equity Securities, FV-NI, Gain (Loss) | — | — | — | — | $133.0m | $98.0m | ($36.0m) | ($24.0m) | $101.0m | — | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | — | — | — | $98.0m | — | — | — | — | |
| Gain (Loss) Related to Litigation Settlement | — | — | — | — | — | ($274.0m) | $8.0m | ($147.0m) | ($108.0m) | $3.0m | |
| Goodwill | $10.6b | $10.9b | $9.4b | $9.4b | $9.5b | $9.5b | $9.9b | $10.1b | $10.0b | $11.3b | |
| Income taxes, net of refunds | $587.0m | $144.0m | $262.0m | $368.0m | $379.0m | $359.0m | $562.0m | $901.0m | $1.1b | $1.2b | |
| Increase (Decrease) in Accounts Payable | $2.1b | $271.0m | $2.0b | $4.0b | $1.3b | $2.8b | $3.8b | $4.6b | $8.3b | $4.3b | |
| Increase (Decrease) in Inventories | ($320.0m) | $458.0m | $368.0m | $376.0m | $2.3b | $1.2b | $1.3b | $1.3b | $2.3b | $1.1b | |
| Interest, net | $315.0m | $298.0m | $383.0m | $235.0m | $220.0m | $186.0m | $224.0m | $234.0m | $273.0m | $212.0m | |
| Inventories | $320.0m | ($458.0m) | ($368.0m) | ($376.0m) | ($2.3b) | ($1.2b) | ($1.3b) | ($1.3b) | ($2.3b) | ($1.1b) | |
| Investment Income, Interest | $29.0m | $48.0m | $39.0m | $49.0m | $12.0m | $10.0m | $107.0m | $118.0m | $173.0m | $179.0m | |
| Issuances | $120.0m | $132.0m | $75.0m | $113.0m | $92.0m | $220.0m | $163.0m | $116.0m | $101.0m | $89.0m | |
| Litigation liabilities | — | — | $0 | $0 | $8.1b | $199.0m | ($1.1b) | ($395.0m) | ($401.0m) | ($684.0m) | |
| Nonoperating Income (Expense) | $90.0m | $130.0m | $182.0m | $12.0m | $223.0m | $259.0m | $497.0m | $132.0m | $202.0m | $236.0m | |
| Operating Expenses | $4.2b | $10.4b | $10.9b | $9.5b | $17.2b | $11.1b | $8.0b | $8.9b | $8.9b | $8.3b | |
| Other | ($18.0m) | ($185.0m) | ($355.0m) | ($301.0m) | ($199.0m) | ($383.0m) | ($324.0m) | ($175.0m) | ($554.0m) | ($372.0m) | |
| Other non-cash items | $88.0m | ($2.0m) | $52.0m | $615.0m | $188.0m | $501.0m | $298.0m | $233.0m | $424.0m | $302.0m | |
| Proceeds from short-term borrowings | $8.3b | $20.5b | $37.3b | $21.4b | $6.3b | $11.2b | $8.4b | $20.0b | $15.1b | $9.2b | |
| Provision for bad debts | — | — | — | — | — | $29.0m | $45.0m | $819.0m | ($130.0m) | $100.0m | |
| Purchase of U.S. government obligations for the satisfaction and discharge of long-term debt | — | — | — | — | — | $0 | $0 | ($647.0m) | $0 | $0 | |
| Receivables | ($762.0m) | $1.2b | ($967.0m) | ($2.5b) | $1.1b | ($1.8b) | ($1.1b) | ($3.0b) | ($3.9b) | ($2.0b) | |
| Repayments of short-term borrowings | ($8.1b) | ($20.7b) | ($37.3b) | ($21.4b) | ($6.3b) | ($11.2b) | ($8.4b) | ($20.0b) | ($15.1b) | ($9.2b) | |
| Share repurchases | ($2.3b) | ($1.7b) | ($1.6b) | ($2.0b) | ($770.0m) | ($3.5b) | ($3.6b) | ($3.0b) | ($3.1b) | ($4.8b) | |
| Taxes | $146.0m | $671.0m | ($95.0m) | ($8.0m) | ($166.0m) | $243.0m | $363.0m | $331.0m | ($136.0m) | ($339.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $4.7b | $4.3b | $4.0b | $4.4b | $4.5b | $4.4b | $5.2b | $4.3b | $6.1b | $6.2b | |
| Cash flows from investing activities: | |||||||||||
| Payments for property, plant, and equipment | ($404.0m) | ($405.0m) | ($426.0m) | ($362.0m) | ($451.0m) | ($388.0m) | ($390.0m) | ($431.0m) | ($537.0m) | ($436.0m) | |
| Payments to Acquire Property, Plant, and Equipment | $404.0m | $405.0m | $426.0m | $362.0m | $451.0m | $388.0m | $390.0m | $431.0m | $537.0m | $436.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $4.2b | $2.9b | $905.0m | $133.0m | $35.0m | $6.0m | $867.0m | $272.0m | $24.0m | $3.4b | |
| Loss (gain) from sales of businesses and investments | $94.0m | ($169.0m) | ($86.0m) | $33.0m | ($9.0m) | ($132.0m) | ($211.0m) | ($17.0m) | $485.0m | ($573.0m) | |
| Proceeds from sales of businesses and investments, net | $206.0m | $500.0m | $101.0m | $37.0m | $400.0m | $578.0m | $1.1b | $47.0m | $179.0m | $830.0m | |
| Payments for (Proceeds from) Other Investing Activities | ($75.0m) | $18.0m | $20.0m | ($23.0m) | $139.0m | $126.0m | $194.0m | $160.0m | $29.0m | $101.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($3.8b) | ($1.5b) | ($1.4b) | ($579.0m) | ($415.0m) | ($89.0m) | ($542.0m) | ($1.1b) | ($733.0m) | ($3.4b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $1.8b | $1.5b | $1.1b | $0 | $500.0m | $498.0m | $997.0m | $991.0m | $498.0m | $2.0b | |
| Proceeds from issuances of long-term debt | $1.8b | $1.5b | $1.1b | $0 | $500.0m | $498.0m | $997.0m | $991.0m | $498.0m | $2.0b | |
| Repayments of Long-term Debt | $1.6b | $2.3b | $1.1b | $298.0m | $1.0b | $1.6b | $1.3b | $288.0m | $519.0m | $1.2b | |
| Payments for Repurchase of Common Stock | $2.3b | $1.7b | $1.6b | $2.0b | $770.0m | $3.5b | $3.6b | $3.0b | $3.1b | $4.8b | |
| Payments of Ordinary Dividends, Common Stock | $253.0m | $262.0m | $292.0m | $294.0m | $276.0m | $277.0m | $292.0m | $314.0m | $345.0m | $381.0m | |
| Dividends paid | ($253) | ($262) | ($292) | ($294) | ($276) | ($277) | ($292) | ($314) | ($345) | ($381) | |
| Proceeds from (Payments for) Other Financing Activities | ($18.0m) | ($185.0m) | ($355.0m) | ($301.0m) | ($199.0m) | ($383.0m) | ($324.0m) | ($175.0m) | ($554.0m) | ($372.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($2.1b) | ($3.1b) | ($2.2b) | ($2.7b) | ($1.7b) | ($6.3b) | ($4.4b) | ($3.3b) | ($4.0b) | ($4.6b) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($144.0m) | $150.0m | ($119.0m) | ($19.0m) | ($61.0m) | $55.0m | $25.0m | $6.0m | ($16.0m) | $20.0m | |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | ($144.0m) | $150.0m | ($119.0m) | ($19.0m) | ($61.0m) | $55.0m | $25.0m | $6.0m | ($16.0m) | $20.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($144.0m) | $150.0m | $309.0m | $1.0b | $2.4b | ($2.5b) | $744.0m | ($94.0m) | $1.4b | ($1.9b) | |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | ($738.0m) | ($1.6b) | $309.0m | $1.0b | $2.4b | ($2.5b) | $744.0m | ($94.0m) | $1.4b | ($1.9b) | |
| Acquisitions, net of cash, cash equivalents, and restricted cash acquired | ($4.2b) | ($2.9b) | ($905.0m) | ($133.0m) | ($35.0m) | ($6.0m) | ($867.0m) | ($272.0m) | ($24.0m) | ($3.4b) | |
| Cash and cash equivalents at end of year | $2.8b | $2.7b | $3.0b | $4.0b | $6.3b | $3.5b | $4.7b | $4.6b | $5.7b | $4.0b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | ($4.2b) | ($2.9b) | $3.0b | $4.0b | $6.4b | $3.9b | $4.7b | $4.6b | $6.0b | $4.1b | |
| Cash, cash equivalents, and restricted cash at beginning of year | $4.3b | $2.7b | $3.0b | $4.0b | $6.4b | $3.9b | $4.7b | $4.6b | $6.0b | $4.1b | |
| Less: Restricted cash at end of year included in Prepaid expenses and other | — | — | $0 | ($8.0m) | ($118.0m) | ($403.0m) | ($1.0m) | ($2.0m) | ($265.0m) | ($93.0m) | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | $383.0m | $235.0m | $220.0m | $186.0m | $224.0m | $234.0m | $273.0m | $212.0m | |
| Income Taxes Paid, Net | $587.0m | $144.0m | $262.0m | $368.0m | $379.0m | $359.0m | $562.0m | $901.0m | $1.1b | $1.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.