Mayville Engineering Company, Inc.

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Net sales $313.3m $354.5m $519.7m $357.6m $454.8m $539.4m $588.4m $581.6m $546.5m
Cost of sales $278.6m $303.9m $461.0m $326.1m $403.5m $478.3m $518.7m $510.5m $492.5m
Amortization of intangible assets $3.8m $4.1m $10.7m $10.7m $10.7m $7.0m $7.7m $6.9m $9.7m
Bonuses and deferred compensation $5.4m $8.1m $25.1m $8.2m $11.5m $8.0m $11.6m $13.6m $8.7m
Gain on lawsuit settlement $16.2m ($4.3m) ($25.5m)
Income (loss) from operations $9.4m $22.2m ($2.0m) ($6.5m) ($7.4m) $25.8m $20.2m $44.6m ($3.8m)
Loss on extinguishment of debt ($814k) ($154k) ($216k)
Income (loss) before taxes $5.2m $17.5m ($8.8m) ($9.2m) ($9.4m) $22.4m $8.9m $33.6m ($14.1m)
Net income (loss) and comprehensive income (loss) $5.2m $17.9m ($4.8m) ($7.1m) ($7.5m) $18.7m $7.8m $26.0m ($8.1m)
Basic ($0.27) ($0.36) ($0.37) $0.92 $0.38 $1.26 ($0.40)
Diluted ($0.27) ($0.36) ($0.36) $0.91 $0.38 $1.24 ($0.40)
Other selling, general and administrative expenses $12.2m $12.3m $25.5m $19.0m $20.4m $24.7m $30.2m $31.5m $39.4m
Interest expense ($4.2m) ($3.9m) ($6.7m) ($2.7m) ($2.0m) ($3.4m) ($11.1m) ($11.0m) ($10.2m)
Income tax expense (benefit) $0 ($459k) ($4.1m) ($2.1m) ($1.9m) $3.7m $1.0m $7.6m ($5.9m)