← METLIFE INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $5.3b | $1.6b | $4.4b | $3.4b | |
| Net Income (Loss) Attributable to Parent | $800.0m | $4.0b | $5.1b | $5.9b | $5.4b | $6.6b | $2.5b | $1.6b | $4.4b | $3.4b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $697.0m | $3.9b | $5.0b | $5.7b | $5.2b | $6.4b | $2.4b | $1.4b | $4.2b | $3.2b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $697.0m | $4.9b | $5.0b | $5.7b | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $804.0m | $5.0b | $5.1b | $5.9b | $5.4b | $6.6b | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $0 | ($986.0m) | $0 | $0 | — | — | — | — | — | — | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $0 | ($986.0m) | $0 | $0 | — | — | — | — | — | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $4.0m | $10.0m | $5.0m | $10.0m | $11.0m | $21.0m | $19.0m | $24.0m | $18.0m | $24.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $804.0m | $4.0b | $5.1b | $5.9b | $5.4b | $6.6b | $2.6b | $1.6b | $4.4b | $3.4b | |
| Amortization Of Securities | — | — | — | — | — | — | ($992.0m) | ($1.3b) | ($1.5b) | ($1.8b) | |
| Amortization of Intangible Assets | $73.0m | $51.0m | $47.0m | $42.0m | $41.0m | $100.0m | $92.0m | $88.0m | $85.0m | $83.0m | |
| Amortization of premiums and accretion of discounts associated with investments, net | ($1.1b) | ($1.0b) | ($1.0b) | ($999.0m) | ($816.0m) | ($855.0m) | ($960.0m) | ($1.3b) | ($1.5b) | ($1.8b) | |
| Capitalized Computer Software, Amortization | $248.0m | $250.0m | — | — | — | — | — | — | — | — | |
| Deferred Policy Acquisition Costs and Present Value of Future Insurance Profits, Amortization | $2.6b | $2.7b | $3.0b | $2.9b | $3.2b | $2.6b | $1.9b | $2.0b | $2.0b | $2.1b | |
| Deferred Policy Acquisition Costs, Amortization Expense | $2.2b | $2.4b | $2.7b | $2.7b | $2.9b | $2.4b | $1.8b | ($1.8b) | $1.9b | $2.0b | |
| Depreciation | $207.0m | $207.0m | $191.0m | $207.0m | $194.0m | $192.0m | $171.0m | $112.0m | $124.0m | $117.0m | |
| Depreciation and amortization | $652.0m | $795.0m | $628.0m | $630.0m | $619.0m | $694.0m | $673.0m | $718.0m | $714.0m | $753.0m | |
| Depreciation and amortization expenses | $652.0m | $795.0m | $628.0m | $630.0m | $619.0m | $694.0m | $673.0m | $718.0m | $714.0m | $753.0m | |
| Deferred Income Tax Expense (Benefit) | ($1.7b) | ($2.1b) | $443.0m | $221.0m | $329.0m | $656.0m | ($977.0m) | ($1.1b) | ($766.0m) | $7.0m | |
| Goodwill, Impairment Loss | $260.0m | $0 | $0 | — | — | — | — | — | — | — | |
| Operating Lease, Impairment Loss | — | — | — | — | — | $29.0m | $10.0m | $5.0m | — | — | |
| Share-based Payment Arrangement, Expense | $160.0m | $128.0m | $86.0m | $150.0m | $127.0m | $173.0m | $184.0m | $171.0m | $168.0m | $131.0m | |
| Earnings (Loss)es From Equity Investments | — | — | — | — | — | — | $505.0m | $1.1b | $844.0m | $365.0m | |
| Gain (Loss) on Disposition of Other Assets | $429.0m | ($1.2b) | ($350.0m) | ($195.0m) | ($243.0m) | $701.0m | ($108.0m) | ($81.0m) | ($337.0m) | $24.0m | |
| Income (Loss) from Equity Method Investments | — | — | — | — | $829.0m | $5.1b | $1.3b | $151.0m | $988.0m | $1.6b | |
| Income Tax Expense (Benefit) | ($999.0m) | ($1.5b) | $1.2b | $886.0m | $1.5b | $1.6b | $301.0m | $560.0m | $1.2b | $1.3b | |
| Operating Lease, Lease Income | — | — | — | — | — | — | — | — | $341.0m | $358.0m | |
| Income (Loss) from Equity Method Investments, Net of Dividends or Distributions | ($475.0m) | ($194.0m) | ($251.0m) | ($254.0m) | ($76.0m) | $3.1b | ($505.0m) | ($1.1b) | ($844.0m) | ($365.0m) | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| (Gains) losses on derivatives, net | $9.0b | $3.6b | ($207.0m) | ($135.0m) | ($656.0m) | $4.2b | $4.3b | $3.3b | $2.7b | $2.3b | |
| Beginning Cash Position | — | — | — | — | — | — | $20.1b | $20.2b | $20.6b | $20.1b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($9.9b) | ($2.9b) | ($3.1b) | $163.0m | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | ($2.6b) | ($10.2b) | ($11.5b) | ($15.6b) | |
| Cash paid in connection with freestanding derivatives | ($7.0b) | ($8.7b) | ($4.2b) | ($3.7b) | ($4.2b) | ($8.0b) | ($7.8b) | ($5.7b) | ($4.0b) | ($4.5b) | |
| Cash received in connection with freestanding derivatives | $4.3b | $5.3b | $3.8b | $2.9b | $4.8b | $3.5b | $4.5b | $3.1b | $2.3b | $2.5b | |
| Change In Other Current Assets | — | — | — | — | — | — | $1.8b | ($663.0m) | ($518.0m) | ($1.6b) | |
| Change In Other Current Liabilities | — | — | — | — | — | — | $360.0m | $2.1b | ($580.0m) | $1.9b | |
| Change In Other Working Capital | — | — | — | — | — | — | ($3.1b) | ($1.8b) | ($1.3b) | ($859.0m) | |
| Change In Receivables | — | — | — | — | — | — | $299.0m | ($2.0b) | $460.0m | ($27.0m) | |
| Change In Working Capital | — | — | — | — | — | — | $2.1b | $1.4b | $1.4b | $5.4b | |
| Change in accrued investment income | ($31.0m) | ($280.0m) | ($121.0m) | $8.0m | $104.0m | ($11.0m) | ($357.0m) | ($194.0m) | ($18.0m) | ($272.0m) | |
| Change in contractholder-directed equity securities and fair value option securities | $111.0m | ($436.0m) | $2.2b | ($139.0m) | $131.0m | ($231.0m) | $1.7b | ($539.0m) | ($518.0m) | ($1.0b) | |
| Change in income tax | ($1.6b) | ($2.8b) | $940.0m | $233.0m | ($11.0m) | $598.0m | ($591.0m) | ($1.2b) | ($484.0m) | ($624.0m) | |
| Change in insurance-related liabilities and policy-related balances | $6.3b | $8.5b | $7.5b | $7.8b | $5.1b | $4.6b | $4.1b | $4.6b | $4.1b | $7.3b | |
| Change in market risk benefits | — | — | — | — | — | ($839.0m) | ($3.3b) | ($658.0m) | ($782.0m) | ($235.0m) | |
| Change in other assets | $3.2b | $691.0m | $260.0m | $426.0m | ($361.0m) | ($681.0m) | $27.0m | ($124.0m) | $0 | ($555.0m) | |
| Change in other liabilities | $2.8b | $1.6b | ($483.0m) | $71.0m | ($1.1b) | $71.0m | $341.0m | $2.1b | ($580.0m) | $1.9b | |
| Change in premiums, reinsurance and other receivables | ($2.1b) | ($991.0m) | ($1.8b) | ($514.0m) | $842.0m | $389.0m | $256.0m | ($2.0b) | $460.0m | ($27.0m) | |
| Changes In Account Receivables | — | — | — | — | — | — | $299.0m | ($2.0b) | $460.0m | ($27.0m) | |
| Changes In Cash | — | — | — | — | — | — | $476.0m | $535.0m | ($26.0m) | $1.6b | |
| Collateral financing arrangement repaid | ($68.0m) | ($3.0b) | ($61.0m) | ($67.0m) | ($148.0m) | ($79.0m) | ($50.0m) | ($79.0m) | ($161.0m) | ($124.0m) | |
| Debt Securities, Available-for-sale, Allowance for Credit Loss, Not Previously Recorded | — | — | — | — | $240.0m | $85.0m | $292.0m | $47.0m | $60.0m | $132.0m | |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | — | — | — | — | — | $105.0m | ($1.8b) | ($1.2b) | ($689.0m) | ($537.0m) | |
| Debt and Equity Securities, Realized Gain (Loss) | — | — | — | — | — | $1.2b | ($725.0m) | ($821.0m) | ($166.0m) | ($14.0m) | |
| End Cash Position | — | — | — | — | — | — | $20.2b | $20.6b | $20.1b | $22.0b | |
| Equity Securities, FV-NI, Gain (Loss) | — | — | — | — | — | $108.0m | ($133.0m) | $81.0m | ($18.0m) | $65.0m | |
| Equity Securities, FV-NI, Realized Gain (Loss) | — | — | — | — | — | ($69.0m) | ($47.0m) | $21.0m | $47.0m | ($24.0m) | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | — | — | — | $177.0m | ($86.0m) | $60.0m | ($65.0m) | $89.0m | |
| Financing Cash Flow | — | — | — | — | — | — | ($9.9b) | ($2.9b) | ($3.1b) | $163.0m | |
| Fixed maturity securities available-for-sale disposed of in connection with a reinsurance transaction | — | — | — | — | — | $0 | $0 | $9.0b | $0 | $0 | |
| Fixed maturity securities available-for-sale received in connection with pension risk transfer transactions | $985.0m | $0 | $3.0b | $637.0m | $2.0b | $423.0m | $8.7b | $2.7b | $3.5b | $7.6b | |
| Foreign Currency Transaction Gain (Loss), Realized | $263.0m | ($6.0m) | ($16.0m) | ($124.0m) | $79.0m | ($10.0m) | $182.0m | $52.0m | ($79.0m) | $156.0m | |
| Free Cash Flow | — | — | — | — | — | — | $13.0b | $13.7b | $14.6b | $17.1b | |
| Funds withheld liabilities established in connection with reinsurance transactions | — | — | — | — | — | — | — | $0 | $0 | $18.3b | |
| Gain (Loss) on Sale of Mortgage Loans | — | — | — | — | — | — | — | ($2.0m) | — | — | |
| Gain (Loss) on Termination of Lease | — | — | — | — | $87.0m | — | $33.0m | $24.0m | $12.0m | $9.0m | |
| Gain Loss On Investment Securities | — | — | — | — | — | — | $1.3b | $2.8b | $1.2b | $1.1b | |
| General and Administrative Expense | — | $1.1b | $910.0m | $901.0m | $761.0m | $686.0m | $700.0m | $828.0m | $481.0m | $560.0m | |
| Goodwill | $9.2b | $9.6b | $9.4b | $9.3b | $10.1b | $9.5b | $9.3b | $9.2b | $8.9b | $9.6b | |
| Increase (Decrease) in Other Operating Assets | ($3.2b) | ($691.0m) | ($260.0m) | ($426.0m) | $361.0m | $681.0m | ($27.0m) | $124.0m | $0 | $555.0m | |
| Increase in real estate and real estate joint ventures | — | — | — | — | — | — | $0 | $0 | $134.0m | $0 | |
| Increase in short-term debt | — | — | — | — | — | — | $0 | $0 | $113.0m | $0 | |
| Interest credited to policyholder account balances | $6.3b | $6.3b | $4.0b | $6.5b | $5.3b | $5.5b | $3.7b | $8.0b | $8.5b | $9.3b | |
| Investing Cash Flow | — | — | — | — | — | — | ($2.6b) | ($10.2b) | ($11.5b) | ($15.6b) | |
| Issuance Of Capital Stock | — | — | — | — | — | $0 | $0 | — | — | — | |
| Liability for Unpaid Claims and Claims Adjustment Expense, Incurred Claims | $25.5b | $24.5b | $25.0b | $27.4b | $27.5b | $29.2b | $28.1b | $27.5b | $26.7b | $29.5b | |
| Long-term debt repaid | ($1.3b) | ($1.1b) | ($1.9b) | ($906.0m) | ($99.0m) | ($582.0m) | ($85.0m) | ($1.0b) | ($1.8b) | ($1.4b) | |
| Market Risk Benefit, Change in Fair Value, Gain (Loss) | — | — | — | — | — | — | — | $994.0m | $1.1b | $508.0m | |
| Mortgage loans disposed of in connection with a reinsurance transaction | — | — | — | — | — | $0 | $0 | $196.0m | $0 | $0 | |
| Net Business Purchase And Sale | — | — | — | — | — | — | ($709.0m) | ($755.0m) | ($358.0m) | ($1.4b) | |
| Net Preferred Stock Issuance | — | — | — | — | — | — | $0 | $0 | $0 | ($1.0b) | |
| Net change in other invested assets | ($267.0m) | ($171.0m) | $340.0m | ($567.0m) | ($176.0m) | ($235.0m) | ($786.0m) | ($1.1b) | ($1.4b) | $362.0m | |
| Net change in payables for collateral under securities loaned and other transactions | ($3.6b) | $903.0m | ($821.0m) | $2.0b | $3.5b | $1.9b | ($10.7b) | ($3.3b) | ($244.0m) | ($25.0m) | |
| Net change in policy loans | $195.0m | ($67.0m) | ($37.0m) | $5.0m | $250.0m | $228.0m | $104.0m | $34.0m | $106.0m | $21.0m | |
| Operating Expenses | $15.1b | $13.6b | $13.7b | $13.7b | $13.2b | $12.6b | $12.0b | $12.7b | $13.0b | $13.9b | |
| Operating Gains Losses | — | — | — | — | — | — | $1.8b | $3.9b | $2.0b | $1.5b | |
| Other Cash Adjustment Outside Changein Cash | — | — | — | — | — | ($69.0m) | $0 | — | — | — | |
| Other Non Cash Items | — | — | — | — | — | — | ($3.7b) | ($3.8b) | ($3.6b) | ($3.7b) | |
| Other invested assets received in connection with the sale of other limited partnership interests | — | — | — | — | — | — | $0 | $0 | $375.0m | $20.0m | |
| Other, net | $48.0m | $118.0m | ($145.0m) | ($77.0m) | $191.0m | $22.0m | ($236.0m) | ($139.0m) | $223.0m | ($261.0m) | |
| Payments to Acquire Interest in Joint Venture | ($39.0m) | $0 | — | — | $0 | $0 | ($240.0m) | $0 | ($40.0m) | ($236.0m) | |
| Policyholder account balances - deposits | $88.2b | $88.5b | $92.3b | $92.1b | $93.5b | $96.4b | $103.0b | $95.6b | $97.9b | $108.4b | |
| Policyholder account balances - withdrawals | ($83.3b) | ($82.4b) | ($88.1b) | ($85.6b) | ($85.3b) | ($92.5b) | ($97.9b) | ($90.9b) | ($94.9b) | ($101.5b) | |
| Preferred Stock Issuance | — | — | — | — | — | $0 | $0 | — | — | — | |
| Preferred Stock Payments | — | — | — | — | — | — | $0 | $0 | $0 | ($1.0b) | |
| Preferred stock redemption premium | $0 | $0 | $0 | $0 | ($14.0m) | ($6.0m) | $0 | $0 | $0 | ($12.0m) | |
| Proceeds from Stock Options Exercised | — | $116.0m | $54.0m | $125.0m | $89.0m | $119.0m | $48.0m | $11.0m | $40.0m | $14.0m | |
| Proceeds from mortgage loan secured financing | — | — | — | — | — | $0 | $0 | $682.0m | $285.0m | $439.0m | |
| Purchase Of Business | — | — | — | — | — | — | ($2.9b) | ($1.7b) | ($1.4b) | ($2.4b) | |
| Purchases of businesses (net of cash received of $172, $0 and $0, respectively) | $0 | ($211.0m) | $0 | ($32.0m) | ($1.7b) | $0 | $0 | $0 | $0 | ($738.0m) | |
| Purchases of equity securities | ($1.0b) | ($920.0m) | ($235.0m) | ($130.0m) | ($169.0m) | ($451.0m) | ($1.4b) | ($73.0m) | ($112.0m) | ($67.0m) | |
| Purchases of fixed maturity securities available-for-sale | ($146.4b) | ($105.7b) | ($105.4b) | ($87.5b) | ($89.6b) | ($97.4b) | ($83.0b) | ($63.5b) | ($65.7b) | ($77.6b) | |
| Purchases of mortgage loans | ($21.0b) | ($14.4b) | ($17.1b) | ($17.7b) | ($14.7b) | ($15.0b) | ($16.4b) | ($8.8b) | ($8.9b) | ($10.8b) | |
| Purchases of other limited partnership interests | ($1.3b) | ($1.5b) | ($1.4b) | ($1.7b) | ($2.0b) | ($3.2b) | ($2.7b) | ($1.7b) | ($1.4b) | ($1.4b) | |
| Purchases of real estate and real estate joint ventures | ($1.5b) | ($1.4b) | ($1.1b) | ($2.0b) | ($1.3b) | ($1.4b) | ($1.2b) | ($1.1b) | ($1.0b) | ($633.0m) | |
| Real estate and real estate joint ventures acquired in satisfaction of debt | — | — | — | $32.0m | $10.0m | $174.0m | $495.0m | $32.0m | $359.0m | $353.0m | |
| Realized Investment Gains (Losses) | — | — | — | — | — | $711.0m | ($880.0m) | ($1.0b) | ($436.0m) | ($371.0m) | |
| Redemption of preferred stock | $0 | $0 | $0 | $0 | ($989.0m) | ($494.0m) | $0 | $0 | $0 | ($988.0m) | |
| Repayments of mortgage loan secured financing | — | — | — | — | — | $0 | $0 | ($845.0m) | ($882.0m) | ($1.2b) | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($3.3b) | ($3.1b) | ($3.2b) | ($3.9b) | |
| Sale Of Business | — | — | — | — | — | — | $2.2b | $915.0m | $1.1b | $1.0b | |
| Sales, maturities and repayments of equity securities | $1.2b | $1.4b | $342.0m | $294.0m | $367.0m | $708.0m | $873.0m | $1.0b | $158.0m | $140.0m | |
| Sales, maturities and repayments of fixed maturity securities available-for-sale | $150.7b | $95.9b | $106.7b | $77.8b | $78.0b | $88.8b | $88.9b | $58.8b | $55.6b | $59.5b | |
| Sales, maturities and repayments of mortgage loans | $13.0b | $10.4b | $9.9b | $12.8b | $11.3b | $19.2b | $10.8b | $8.5b | $10.4b | $14.6b | |
| Sales, maturities and repayments of other limited partnership interests | $1.5b | $1.1b | $675.0m | $625.0m | $597.0m | $777.0m | $1.6b | $915.0m | $1.1b | $1.0b | |
| Sales, maturities and repayments of real estate and real estate joint ventures | $826.0m | $972.0m | $1.2b | $1.1b | $120.0m | $1.3b | $1.1b | $143.0m | $753.0m | $505.0m | |
| Short-term investments received in connection with pension risk transfer transactions | — | — | — | — | — | — | — | $0 | $0 | $122.0m | |
| Treasury stock acquired in connection with share repurchases | ($372.0m) | ($2.9b) | ($4.0b) | ($2.3b) | ($1.2b) | ($4.3b) | ($3.3b) | ($3.1b) | ($3.2b) | ($2.9b) | |
| Universal life and investment-type product policy fees | ($9.2b) | ($7.7b) | ($5.5b) | ($5.6b) | ($3.7b) | ($3.6b) | ($4.0b) | ($4.0b) | ($4.3b) | ($4.2b) | |
| Unrealized Gain (Loss) on Investments | — | — | — | — | — | $227.0m | ($100.0m) | $54.0m | ($62.0m) | $90.0m | |
| Derivative, Gain (Loss) on Derivative, Net | ($55.0m) | ($14.0m) | ($64.0m) | $628.0m | $1.3b | ($2.2b) | — | — | — | — | |
| Gain (Loss) on Derivative Instruments, Net, Pretax | ($6.8b) | ($590.0m) | $851.0m | $628.0m | $1.3b | ($2.2b) | ($2.4b) | ($2.1b) | ($1.6b) | ($1.9b) | |
| Gain (Loss) on Investments | $171.0m | ($308.0m) | ($298.0m) | $444.0m | ($110.0m) | $1.5b | ($1.3b) | ($2.8b) | ($1.2b) | ($1.1b) | |
| Gain (Loss) on Sales of Loans, Net | ($224.0m) | $14.0m | ($56.0m) | ($11.0m) | ($213.0m) | ($18.0m) | $21.0m | ($270.0m) | ($289.0m) | ($676.0m) | |
| Net Cash Provided by (Used in) Operating Activities | $14.8b | $12.3b | $11.7b | $13.8b | $11.6b | $12.6b | $13.2b | $13.7b | $14.6b | $17.1b | |
| Cash flows from investing activities: | |||||||||||
| Change in deferred policy acquisition costs and value of business acquired, net | ($949.0m) | ($693.0m) | ($249.0m) | ($463.0m) | $101.0m | ($106.0m) | ($568.0m) | ($660.0m) | ($791.0m) | ($1.1b) | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | $211.0m | $0 | $32.0m | $1.7b | $0 | $35.0m | — | — | $738.0m | |
| Net Investment Properties Purchase And Sale | — | — | — | — | — | — | ($112.0m) | ($914.0m) | ($280.0m) | ($128.0m) | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | $3.8b | ($8.2b) | ($12.2b) | ($17.9b) | |
| Purchase Of Investment | — | — | — | — | — | — | ($104.6b) | ($84.3b) | ($82.1b) | ($97.1b) | |
| Purchase Of Investment Properties | — | — | — | — | — | — | ($1.2b) | ($1.1b) | ($1.0b) | ($633.0m) | |
| Purchases of short-term investments | — | — | — | — | ($14.1b) | ($24.1b) | ($11.7b) | ($14.0b) | ($10.9b) | ($14.9b) | |
| (Gains) losses on investments and from sales of businesses, net | ($171.0m) | $363.0m | $298.0m | ($444.0m) | $110.0m | ($1.5b) | $1.3b | $2.8b | $1.2b | $1.1b | |
| Gain (Loss) on Sale of Investments | ($87.0m) | ($113.0m) | ($169.0m) | ($142.0m) | $198.0m | $131.0m | $178.0m | ($158.0m) | ($3.0m) | ($10.0m) | |
| Gains (Losses) on Sales of Investment Real Estate | $147.0m | $603.0m | $326.0m | $399.0m | $7.0m | $502.0m | $653.0m | $69.0m | $245.0m | $59.0m | |
| Sale Of Investment | — | — | — | — | — | — | $108.4b | $76.1b | $69.9b | $79.2b | |
| Sale Of Investment Properties | — | — | — | — | — | — | $1.1b | $143.0m | $753.0m | $505.0m | |
| Sales, maturities and repayments of short-term investments | — | — | — | — | $13.8b | $20.9b | $14.1b | $13.1b | $11.8b | $16.7b | |
| Net Other Investing Changes | — | — | — | — | — | — | ($63.0m) | ($143.0m) | ($173.0m) | ($75.0m) | |
| Payments for (Proceeds from) Other Investing Activities | $457.0m | $346.0m | $32.0m | $131.0m | ($139.0m) | $46.0m | $28.0m | $143.0m | $173.0m | $75.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($5.8b) | ($16.9b) | ($5.6b) | ($17.6b) | ($18.6b) | ($11.2b) | ($2.6b) | ($10.2b) | ($11.5b) | ($15.6b) | |
| Cash flows from financing activities: | |||||||||||
| Issuance Of Debt | — | — | — | — | — | — | $1.0b | $2.7b | $1.9b | $2.2b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $1.0b | $2.7b | $1.9b | $2.2b | |
| Long-term debt issued | $0 | $3.7b | $24.0m | $1.4b | $1.1b | $29.0m | $1.0b | $2.0b | $1.6b | $743.0m | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $928.0m | $791.0m | ($821.0m) | ($442.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $928.0m | $791.0m | ($821.0m) | ($442.0m) | |
| Proceeds from Issuance of Long-term Debt | $0 | $3.7b | $24.0m | $1.4b | $1.1b | $29.0m | $1.0b | $2.0b | $1.6b | $743.0m | |
| Subordinated debt securities issued | — | — | — | — | — | — | — | $0 | $0 | $1.0b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($85.0m) | ($1.9b) | ($2.7b) | ($2.6b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($85.0m) | ($1.9b) | ($2.7b) | ($2.6b) | |
| Repayments of Long-term Debt | $1.3b | $1.1b | $1.9b | $906.0m | — | — | — | — | — | — | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($3.3b) | ($3.1b) | ($3.2b) | ($2.9b) | |
| Proceeds from Issuance of Common Stock | $0 | — | — | — | — | — | — | — | — | — | |
| Common Stock Payments | — | — | — | — | — | — | ($3.3b) | ($3.1b) | ($3.2b) | ($2.9b) | |
| Payments for Repurchase of Common Stock | $372.0m | $2.9b | $4.0b | $2.3b | $1.2b | $4.3b | $3.3b | $3.1b | $3.2b | $2.9b | |
| Payments of Ordinary Dividends, Common Stock | $1.7b | $1.7b | $1.7b | $1.6b | $1.7b | $1.6b | $1.6b | $1.6b | $1.5b | $1.5b | |
| Cash Dividends Paid | — | — | — | — | — | — | ($1.8b) | ($1.8b) | ($1.7b) | ($1.7b) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($1.6b) | ($1.6b) | ($1.5b) | ($1.5b) | |
| Dividends on common stock | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | ($2k) | |
| Dividends on preferred stock | ($103) | ($103) | ($141) | ($178) | ($202) | ($195) | ($185) | ($198) | ($200) | ($194) | |
| Preferred Stock Dividend Paid | — | — | — | — | — | — | ($185.0m) | ($198.0m) | ($200.0m) | ($194.0m) | |
| Derivatives with certain financing elements and other derivative-related transactions, net | ($1.4b) | ($151.0m) | $144.0m | ($126.0m) | ($46.0m) | $270.0m | ($61.0m) | ($74.0m) | ($157.0m) | ($247.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | $5.0b | $4.4b | $2.9b | $6.2b | |
| Proceeds from (Payments for) Other Financing Activities | $48.0m | $118.0m | ($145.0m) | ($77.0m) | $191.0m | $22.0m | ($236.0m) | ($139.0m) | $223.0m | ($261.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($3.5b) | ($906.0m) | ($2.8b) | $4.6b | $10.7b | ($1.4b) | ($10.1b) | ($2.9b) | ($3.1b) | $163.0m | |
| Effect Of Exchange Rate Changes | — | — | — | — | — | — | ($397.0m) | ($91.0m) | ($545.0m) | $316.0m | |
| Effect of change in foreign currency exchange rates on cash and cash equivalents balances | ($302.0m) | $323.0m | ($183.0m) | $9.0m | $163.0m | ($478.0m) | ($397.0m) | ($91.0m) | ($545.0m) | $316.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | — | — | — | $777.0m | $4.0b | ($444.0m) | $79.0m | $444.0m | ($571.0m) | $2.0b | |
| Cash and cash equivalents, beginning of year | $12.8b | $17.9b | $12.7b | $16.6b | $19.8b | $20.0b | $20.2b | $20.6b | $20.1b | $22.0b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | $16.6b | $19.8b | $20.0b | $20.2b | $20.6b | $20.1b | $22.0b | |
| Change in cash and cash equivalents | $5.1b | ($5.2b) | $3.1b | $777.0m | $4.0b | ($444.0m) | $79.0m | $444.0m | ($571.0m) | $2.0b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $79.0m | $444.0m | ($571.0m) | $2.0b | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | $1.2b | $1.1b | $1.1b | $964.0m | $891.0m | $914.0m | $905.0m | $989.0m | $1.0b | $1.0b | |
| Income Taxes Paid, Net | $672.0m | $1.5b | $1.9b | $1.1b | $787.0m | $1.1b | $1.1b | $1.8b | $1.6b | $1.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.