|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
—
|
$0
|
$0
|
$6.6m
|
$9.2m
|
$4.2m
|
$3.2m
|
$2.2m
|
|
Debt Securities, Gain (Loss)
|
|
—
|
—
|
$61.3m
|
$69.1m
|
$74.5m
|
$1.6m
|
—
|
—
|
—
|
—
|
|
Gain (Loss) on Sales of Mortgage Backed Securities (MBS)
|
|
—
|
—
|
—
|
$62.0m
|
$61.7m
|
$0
|
$84k
|
—
|
—
|
—
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
—
|
—
|
—
|
($5.9m)
|
$5.4m
|
$22.8m
|
$25.4m
|
$9.4m
|
$3.1m
|
($6.8m)
|
|
Goodwill, Impairment Loss
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$0
|
—
|
|
Interest Income, Other
|
|
—
|
$24.8m
|
$28.4m
|
$52.6m
|
$36.0m
|
—
|
—
|
—
|
—
|
—
|
|
Other Operating Income
|
|
$0
|
$0
|
$923k
|
$7.2m
|
$9.8m
|
$1.8m
|
$7.4m
|
$9.0m
|
$7.1m
|
$2.0m
|
|
Preferred Stock Dividends, Income Statement Impact
|
|
$15
|
$15
|
$15
|
$15
|
$30
|
$33
|
$33
|
$33
|
$33
|
$40
|
|
Realized Investment Gains (Losses)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$0
|
($5.9m)
|
—
|
—
|
|
Residential whole loans
|
|
$23.9m
|
$36.2m
|
$100.9m
|
$244.0m
|
$258.8m
|
$303.5m
|
$441.2m
|
$537.9m
|
$633.6m
|
$605.6m
|
|
Securities, at fair value
|
|
$432.5m
|
$393.0m
|
$350.9m
|
$527.3m
|
$54.1m
|
$56.7m
|
$28.9m
|
$42.4m
|
$61.1m
|
$121.3m
|
|
Other interest-earning assets
|
|
$0
|
$0
|
$923k
|
$7.2m
|
$9.8m
|
$1.8m
|
$7.4m
|
$9.0m
|
$7.1m
|
$2.0m
|
|
Cash and cash equivalent investments
|
|
$774k
|
$4.2m
|
$2.9m
|
$3.4m
|
$676k
|
$344k
|
$4.8m
|
$16.3m
|
$22.2m
|
$16.2m
|
|
Interest Income
|
|
$457.2m
|
$433.4m
|
$455.7m
|
$581.7m
|
$359.4m
|
$362.3m
|
$482.4m
|
$605.6m
|
$724.0m
|
$745.1m
|
|
Asset-backed and other collateralized financing arrangements
|
|
—
|
—
|
$224.1m
|
$315.3m
|
$242.0m
|
$104.6m
|
$243.1m
|
$413.5m
|
$500.0m
|
$495.5m
|
|
Net Interest Income
|
|
$263.8m
|
$236.3m
|
$223.5m
|
$249.4m
|
$90.6m
|
$241.9m
|
$223.6m
|
$176.5m
|
$202.7m
|
$231.1m
|
|
Reversal/(Provision) for Credit Losses on Residential Whole Loans
|
|
—
|
—
|
—
|
—
|
($22.4m)
|
$44.9m
|
$2.6m
|
$8.9m
|
$3.1m
|
($936k)
|
|
Reversal/(Provision) for Credit Losses on Other Assets
|
|
—
|
—
|
—
|
—
|
$0
|
$0
|
($28.6m)
|
$0
|
($1.1m)
|
$0
|
|
Net Interest Income after Reversal/(Provision) for Credit Losses
|
|
—
|
—
|
$222.7m
|
$246.8m
|
$68.2m
|
$286.8m
|
$197.6m
|
$185.3m
|
$204.7m
|
$230.1m
|
|
Net gain/(loss) on residential whole loans measured at fair value through earnings
|
|
—
|
—
|
—
|
—
|
—
|
$16.2m
|
($866.8m)
|
$89.8m
|
$46.0m
|
$133.7m
|
|
Impairment and other net gain/(loss) on securities and other portfolio investments
|
|
—
|
—
|
—
|
—
|
—
|
$74.5m
|
($25.1m)
|
$6.2m
|
($10.9m)
|
$61.5m
|
|
Net gain/(loss) on real estate owned
|
|
—
|
—
|
—
|
($5.9m)
|
$5.4m
|
$22.8m
|
$25.4m
|
$9.4m
|
$3.1m
|
($6.8m)
|
|
Net gain/(loss) on derivatives used for risk management purposes
|
|
—
|
—
|
—
|
—
|
($61.2m)
|
$1.4m
|
$255.2m
|
$3.8m
|
$78.5m
|
($35.5m)
|
|
Net gain/(loss) on securitized debt measured at fair value through earnings
|
|
—
|
—
|
—
|
—
|
($11.9m)
|
$15.0m
|
$290.6m
|
($99.6m)
|
($64.8m)
|
($55.2m)
|
|
Lima One mortgage banking income
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$46.7m
|
$43.4m
|
$32.9m
|
$22.8m
|
|
Net realized gain/(loss) on residential whole loans held at carrying value
|
|
—
|
—
|
—
|
—
|
($273.0m)
|
$0
|
$0
|
($1.2m)
|
$418k
|
($882k)
|
|
Other, net
|
|
$13.8m
|
$29.4m
|
$5.5m
|
$14.9m
|
($18.9m)
|
$30.0m
|
$9.3m
|
$11.3m
|
$115k
|
($18.7m)
|
|
Other Income/(Loss), net
|
|
—
|
—
|
$158.0m
|
$225.9m
|
($606.1m)
|
$165.1m
|
($264.6m)
|
$63.1m
|
$85.4m
|
$101.0m
|
|
Compensation and benefits
|
|
$29.3m
|
$31.7m
|
$28.4m
|
$32.2m
|
$31.0m
|
$53.8m
|
$76.7m
|
$85.8m
|
$87.7m
|
$77.7m
|
|
Income/(loss) before income taxes
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($232.4m)
|
$80.4m
|
$119.7m
|
$176.0m
|
|
Provision for/(benefit from) income taxes
|
|
$0
|
$0
|
$0
|
—
|
$0
|
$2.7m
|
($851k)
|
$278k
|
$443k
|
($735k)
|
|
Less Preferred Stock Dividend Requirement
|
|
$15.0m
|
$15.0m
|
$15.0m
|
$15.0m
|
$29.8m
|
$32.9m
|
$32.9m
|
$32.9m
|
$32.9m
|
$40.3m
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$119.7m
|
$176.0m
|
|
Gain (Loss) on Derivative Instruments, Net, Pretax
|
|
—
|
—
|
—
|
$0
|
($57.0m)
|
$0
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
$312.7m
|
$322.4m
|
$301.8m
|
$378.1m
|
($679.4m)
|
$328.9m
|
($231.6m)
|
$80.2m
|
$119.3m
|
$176.8m
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$297.7m
|
$307.4m
|
$286.8m
|
$362.0m
|
($709.4m)
|
$295.0m
|
($265.1m)
|
$47.3m
|
$85.9m
|
$135.7m
|
|
Earnings Per Share, Basic
|
|
—
|
$0.79
|
$0.68
|
$0.80
|
($1.57)
|
$0.67
|
($2.57)
|
$0.46
|
$0.83
|
$1.31
|
|
Earnings Per Share, Diluted
|
|
$0.80
|
$0.79
|
$0.68
|
$0.79
|
($1.57)
|
$0.66
|
($2.57)
|
$0.46
|
$0.82
|
$1.30
|
|
Common Stock, Dividends, Per Share, Declared
|
|
—
|
$0.79
|
$0.68
|
$0.80
|
$0.12
|
$0.39
|
$1.67
|
$1.40
|
$1.40
|
$1.44
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
—
|
—
|
—
|
451.0m
|
452.0m
|
442.8m
|
103.2m
|
102.2m
|
103.5m
|
103.6m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
—
|
—
|
—
|
467.8m
|
452.0m
|
473.9m
|
103.2m
|
103.6m
|
105.1m
|
104.0m
|
|
General and Administrative Expense
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$112.5m
|
—
|
—
|
—
|
|
Other General and Administrative Expense
|
|
$16.3m
|
$18.0m
|
$17.7m
|
$20.4m
|
$25.7m
|
$31.7m
|
$35.8m
|
$44.1m
|
$44.3m
|
$41.7m
|
|
Labor and Related Expense
|
|
$29.3m
|
$31.7m
|
$28.4m
|
$32.2m
|
$31.0m
|
$53.8m
|
$76.7m
|
$85.8m
|
$87.7m
|
$77.7m
|
|
Operating Lease, Expense
|
|
—
|
—
|
—
|
$2.7m
|
$3.0m
|
—
|
$6.5m
|
$6.7m
|
$7.4m
|
$8.6m
|
|
Other Cost and Expense, Operating
|
|
$14.4m
|
$22.3m
|
$33.6m
|
$41.9m
|
$40.4m
|
$30.9m
|
$42.9m
|
$34.1m
|
$35.3m
|
$33.4m
|
|
Loan servicing, financing and other related costs
|
|
$14.4m
|
$22.3m
|
$33.6m
|
$44.5m
|
$40.4m
|
$30.9m
|
$42.9m
|
$34.1m
|
$35.3m
|
$33.4m
|
|
Operating and Other Expense
|
|
$60.0m
|
$71.9m
|
$79.7m
|
$97.1m
|
$141.5m
|
$123.0m
|
$164.6m
|
$168.3m
|
$170.4m
|
$155.1m
|
|
Interest Expense
|
|
$193.4m
|
$197.1m
|
$232.2m
|
$332.4m
|
$268.8m
|
$120.4m
|
$258.8m
|
$429.1m
|
$521.2m
|
$514.0m
|
|
Interest Expense, Debt
|
|
—
|
$10.8m
|
$26.8m
|
$17.0m
|
$26.7m
|
$15.8m
|
$15.8m
|
$15.6m
|
—
|
—
|
|
Interest Expense Operating
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$521.2m
|
$514.0m
|
|
Other interest expense
|
|
$8.4m
|
$10.8m
|
$26.8m
|
$40.3m
|
$26.7m
|
$15.8m
|
$15.8m
|
$15.6m
|
$21.2m
|
$18.4m
|
|
Current Income Tax Expense (Benefit)
|
|
—
|
—
|
—
|
—
|
—
|
$2.7m
|
($1.0m)
|
($21k)
|
$443k
|
($735k)
|
|
Interest Income (Expense), Net
|
|
$263.8m
|
$236.3m
|
$223.5m
|
$249.4m
|
$90.6m
|
$241.9m
|
$223.6m
|
$176.5m
|
$202.7m
|
$231.1m
|
|
Other Operating Income (Expense), Net
|
|
$13.8m
|
$29.4m
|
$5.5m
|
($1.4m)
|
($18.9m)
|
$30.0m
|
$9.3m
|
$11.3m
|
$115k
|
($18.7m)
|
|
Income Tax Expense (Benefit)
|
|
$0
|
$0
|
$0
|
—
|
$0
|
$2.7m
|
($851k)
|
$278k
|
$443k
|
($735k)
|