← MAGNA INTERNATIONAL INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $974.0m | $726.0m | $684.0m | $1.3b | $3.3b | $2.9b | $1.2b | $1.2b | $1.2b | $1.6b | |
| Prepaid Expense and Other Assets, Current | $220.0m | $237.0m | $193.0m | $238.0m | $260.0m | $278.0m | $320.0m | $352.0m | $344.0m | $407.0m | |
| Inventory, Net | $2.8b | $3.4b | $3.4b | $3.3b | $3.4b | $4.0b | $4.2b | $4.6b | $4.2b | $4.1b | |
| Accounts Receivable, after Allowance for Credit Loss | $6.2b | $6.9b | $6.5b | $5.9b | $6.4b | $6.3b | $6.8b | $7.9b | $7.4b | $7.6b | |
| Assets, Current | $10.2b | $11.2b | $11.8b | $10.7b | $13.4b | $13.5b | $12.5b | $14.0b | $13.1b | $13.7b | |
| Property, Plant and Equipment, Net | $7.0b | $8.1b | $8.1b | $8.3b | $8.5b | $8.3b | $8.2b | $9.6b | $9.6b | $9.5b | |
| Goodwill | $1.9b | $2.1b | $2.0b | $2.0b | $2.1b | $2.1b | $2.0b | $2.8b | $2.7b | $2.5b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $1.8b | $1.9b | $1.7b | $1.6b | $1.7b | $1.9b | $1.9b | |
| Other Assets, Noncurrent | $719.0m | $959.0m | $988.0m | $996.0m | $963.0m | $962.0m | $1.1b | $1.3b | $1.1b | $1.3b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $6.2b | $6.9b | $6.5b | $5.9b | $6.4b | $6.3b | $6.8b | $7.9b | $7.4b | $7.6b | |
| Assets | $22.6b | $25.4b | $25.9b | $25.8b | $28.6b | $29.1b | $27.8b | $32.3b | $31.0b | $31.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $225.0m | $241.0m | $274.0m | $276.0m | $399.0m | $293.0m | $328.0m | |
| Accounts Payable, Current | $5.4b | $6.3b | $6.1b | $5.6b | $6.3b | $6.5b | $7.0b | $7.8b | $7.2b | $6.9b | |
| Long-term Debt, Current Maturities | $139.0m | $108.0m | $201.0m | $106.0m | $129.0m | $455.0m | $654.0m | $819.0m | $708.0m | $27.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.6b | $1.7b | $1.4b | $1.3b | $1.3b | $1.7b | $1.6b | |
| Long-term Debt, Excluding Current Maturities | $2.4b | $3.2b | $3.1b | $3.1b | $4.0b | $3.5b | $2.8b | $4.2b | $4.1b | $4.7b | |
| Deferred Revenue, Noncurrent | $12.0m | $13.0m | $106.0m | $74.0m | $52.0m | $127.0m | $207.0m | $223.0m | $97.0m | $216.0m | |
| Liabilities, Current | $8.7b | $9.2b | $10.3b | $8.5b | $9.7b | $10.4b | $11.0b | $13.2b | $12.1b | $11.0b | |
| Other Liabilities, Noncurrent | $298.0m | $304.0m | $400.0m | $371.0m | $332.0m | $376.0m | $461.0m | $475.0m | $396.0m | $399.0m | |
| Deferred Tax Liabilities, Net | $25.0m | $87.0m | $101.0m | $111.0m | $80.0m | $19.0m | $312.0m | $184.0m | $277.0m | $302.0m | |
| Liabilities | $12.3b | $13.7b | $14.8b | $14.7b | $16.9b | $16.9b | $16.5b | $20.0b | $19.1b | $18.6b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $3.8b | $3.6b | $3.4b | $3.2b | $3.3b | $3.4b | $3.3b | $3.4b | $3.4b | $3.4b | |
| Retained Earnings (Accumulated Deficit) | $7.3b | $8.1b | $8.4b | $8.6b | $8.7b | $9.2b | $8.6b | $9.3b | $9.6b | $9.8b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.5b) | ($597.0m) | ($1.2b) | ($1.1b) | ($733.0m) | ($900.0m) | ($1.1b) | ($898.0m) | ($1.6b) | ($766.0m) | |
| Additional Paid in Capital, Common Stock | $105.0m | $119.0m | $120.0m | $127.0m | $128.0m | $102.0m | $111.0m | $125.0m | $149.0m | $142.0m | |
| Stockholders' Equity Attributable to Parent | $9.8b | $11.2b | $10.7b | $10.8b | $11.4b | $11.8b | $10.9b | $11.9b | $11.5b | $12.5b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $451.0m | $504.0m | $458.0m | $300.0m | $350.0m | $389.0m | $400.0m | $393.0m | $418.0m | $346.0m | |
| Liabilities and Equity | $22.6b | $25.4b | $25.9b | $25.8b | $28.6b | $29.1b | $27.8b | $32.3b | $31.0b | $31.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.