MARKETWISE, INC.

Annual Trend FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Cost of revenue $42.6m $154.6m $239.3m $62.7m $56.8m $50.7m $44.3m
Research and development $3.7m $4.8m $7.5m $8.8m $8.8m $9.9m $8.8m
Total operating expenses $246.7m $902.9m $1.5b $425.1m $396.4m $319.7m $265.5m
Income from operations $25.6m ($350k) ($967.6m) $87.3m $51.8m $89.0m $62.6m
Sales and marketing $106.1m $214.3m $296.9m $235.3m $198.6m $160.7m $131.0m
General and administrative $91.7m $300k $960.2m $114.8m $125.2m $90.7m $78.3m
Depreciation and amortization $2.3m $2.6m $2.7m $3.1m $3.8m $2.8m $2.2m
Impairment losses $0 $0 $2.6m $4.4m $380k
Interest income, net $1.6m $477k ($110k) ($295k) $4.9m $5.3m $3.0m
Total net revenue $272.2m $364.2m $549.2m $512.4m $448.2m $408.7m $328.1m
Income before income taxes $28.0m ($541.1m) ($951.5m) $102.7m $56.1m $96.4m $66.6m
Net income $28.0m ($541.1m) ($953.9m) $101.2m $54.3m $93.1m $64.0m
Net income attributable to MarketWise, Inc. $28.0m ($140k) ($1.0b) $18.0m $1.8m $7.1m $5.6m
Net income attributable to noncontrolling interests $36k ($2.7m) $59.4m $83.2m $52.5m $86.0m $58.4m
Earnings per share – basic (USD per share) $0.73 $0.06 $0.18 $2.41
Earnings per share – diluted (USD per share) ($0.02) $0.73 $0.05 $0.18 $2.31
Weighted average shares outstanding – basic (in shares) 24.6m 31.7m 38.3m 2.3m
Weighted average shares outstanding – diluted (in shares) 24.7m 33.3m 39.4m 2.4m
Related party expense $331k $122k $10.2m $379k $572k $525k $564k
Other income (expense), net $865k ($2.9m) $16.2m $15.7m ($611k) $2.1m $1.0m
Income tax expense $0 $0 $2.4m $1.5m $1.8m $3.3m $2.6m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.