← 3M CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $5.0b | $4.9b | $5.3b | $4.6b | $5.4b | $5.9b | $5.8b | ($7.0b) | $4.2b | $3.2b | |
| Net income (loss) including noncontrolling interest | $5.1b | $4.9b | $5.4b | $4.6b | $5.4b | $5.9b | $5.8b | ($7.0b) | $4.2b | $3.3b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | — | $4.0b | $3.2b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $5.1b | $4.9b | $5.4b | $4.6b | $5.4b | $5.9b | $5.8b | ($7.0b) | $4.0b | $3.2b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | — | $164.0m | $0 | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $8.0m | $11.0m | $14.0m | $12.0m | $4.0m | $8.0m | $14.0m | $16.0m | $15.0m | $12.0m | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $5.1b | $4.9b | $5.4b | $4.6b | $5.4b | $5.9b | $5.8b | ($7.0b) | $4.2b | $3.3b | |
| Amortization of Intangible Assets | $262.0m | $238.0m | $249.0m | $341.0m | $537.0m | $529.0m | $498.0m | $482.0m | $108.0m | $104.0m | |
| Depreciation, Depletion and Amortization | $1.5b | $1.5b | $1.5b | $1.6b | $1.9b | $1.9b | $1.8b | $2.0b | $1.4b | $1.3b | |
| Deferred Income Tax Expense (Benefit) | $7.0m | $107.0m | ($57.0m) | ($273.0m) | ($165.0m) | ($166.0m) | ($663.0m) | ($3.9b) | $321.0m | $418.0m | |
| Deferred income taxes | $7.0m | $107.0m | ($57.0m) | ($273.0m) | ($165.0m) | ($166.0m) | ($663.0m) | ($3.9b) | $321.0m | $418.0m | |
| Goodwill, Impairment Loss | $0 | $0 | — | $0 | — | — | $271.0m | $0 | $0 | — | |
| Share-based Payment Arrangement, Expense | $298.0m | $324.0m | $302.0m | $278.0m | $262.0m | $274.0m | $263.0m | $274.0m | $268.0m | $225.0m | |
| Share-based Payment Arrangement, Noncash Expense | $298.0m | $324.0m | $302.0m | $278.0m | $262.0m | $274.0m | $263.0m | $274.0m | $289.0m | $225.0m | |
| Gain (Loss) on Disposition of Business | ($111.0m) | $586.0m | $547.0m | $114.0m | $389.0m | $0 | $2.7b | $36.0m | $0 | ($162.0m) | |
| Income (Loss) from Equity Method Investments | — | — | — | — | ($5.0m) | $10.0m | $11.0m | — | — | — | |
| Income Tax Expense (Benefit) | $2.0b | $2.7b | $1.6b | $1.1b | $1.3b | $1.3b | $612.0m | ($2.7b) | $804.0m | $1.0b | |
| Interest Expense Nonoperating | — | — | — | — | — | — | — | — | $1.2b | $946.0m | |
| Loss (gain) on business divestitures | ($111.0m) | ($586.0m) | — | — | ($389.0m) | $0 | ($2.7b) | ($36.0m) | $0 | $162.0m | |
| Operating Lease, Lease Income | — | — | — | — | $586.0m | $582.0m | $577.0m | $590.0m | — | — | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Accounts payable | $148.0m | $24.0m | $408.0m | ($117.0m) | $252.0m | $518.0m | $111.0m | $138.0m | $46.0m | $21.0m | |
| Accounts receivable | ($313.0m) | ($245.0m) | ($305.0m) | $345.0m | $165.0m | ($122.0m) | ($105.0m) | ($170.0m) | $114.0m | ($211.0m) | |
| Cash transferred to Solventum related to separation, net | — | — | — | — | — | — | $0 | $0 | ($621.0m) | $0 | |
| Change in short-term debt — net | ($797.0m) | $578.0m | ($284.0m) | ($316.0m) | ($143.0m) | ($2.0m) | $340.0m | $205.0m | ($205.0m) | $0 | |
| Company pension and postretirement contributions | ($383.0m) | ($967.0m) | ($370.0m) | ($210.0m) | ($156.0m) | ($180.0m) | ($158.0m) | ($152.0m) | ($154.0m) | ($145.0m) | |
| Company pension and postretirement expense | $251.0m | $333.0m | $410.0m | $357.0m | $406.0m | $206.0m | $178.0m | $145.0m | $1.0b | $272.0m | |
| Deconsolidation, Gain (Loss), Amount | — | — | — | ($162.0m) | — | $0 | — | — | — | — | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($69.0m) | ($152.0m) | ($92.0m) | $201.0m | ($21.0m) | ($105.0m) | $127.0m | ($40.0m) | ($34.0m) | ($59.0m) | |
| Goodwill | $9.2b | $10.5b | $10.1b | $13.4b | $13.8b | $13.5b | $12.8b | $12.9b | $6.3b | $6.4b | |
| Increase (Decrease) in Accounts Payable | $148.0m | $24.0m | $408.0m | ($117.0m) | $252.0m | $518.0m | $111.0m | $138.0m | $46.0m | $21.0m | |
| Increase (Decrease) in Accounts Receivable | — | — | — | — | — | $122.0m | $105.0m | $170.0m | ($114.0m) | $211.0m | |
| Increase (Decrease) in Inventories | ($57.0m) | $387.0m | $509.0m | ($370.0m) | $91.0m | $903.0m | $629.0m | ($567.0m) | ($41.0m) | ($139.0m) | |
| Inventories | $57.0m | ($387.0m) | ($509.0m) | $370.0m | ($91.0m) | ($903.0m) | ($629.0m) | $567.0m | $41.0m | $139.0m | |
| Investment Income, Interest | $29.0m | — | — | — | — | — | — | — | — | — | |
| Nonoperating Income (Expense) | ($170.0m) | ($144.0m) | ($207.0m) | ($462.0m) | ($450.0m) | ($165.0m) | ($147.0m) | ($560.0m) | ($3.0m) | ($416.0m) | |
| Other — net | ($36.0m) | $257.0m | $120.0m | ($111.0m) | $398.0m | ($20.0m) | ($60.0m) | ($21.0m) | ($96.0m) | ($49.0m) | |
| Proceeds from issuance of treasury stock pursuant to stock option and benefit plans | $804.0m | $734.0m | $485.0m | $547.0m | $429.0m | $639.0m | $381.0m | $264.0m | $92.0m | $1.6b | |
| Proceeds from sale of PP&E and other assets | $58.0m | $49.0m | $262.0m | $123.0m | $128.0m | $51.0m | $200.0m | $119.0m | $61.0m | $95.0m | |
| Proceeds from sale of businesses, net of cash sold | $142.0m | $1.1b | $846.0m | $236.0m | $576.0m | $0 | $13.0m | $60.0m | $0 | $5.0m | |
| Purchases of treasury stock | ($3.8b) | ($2.1b) | ($4.9b) | ($1.4b) | ($368.0m) | ($2.2b) | ($1.5b) | ($33.0m) | ($1.8b) | ($3.3b) | |
| Stock-based compensation expense | $298.0m | $324.0m | $302.0m | $278.0m | $262.0m | $274.0m | $263.0m | $274.0m | $289.0m | $225.0m | |
| Unrealized Gain (Loss) on Investments | — | — | — | — | — | — | — | — | $1.6b | $1.5b | |
| Net Cash Provided by (Used in) Operating Activities | $6.7b | $6.2b | $6.4b | $7.1b | $8.1b | $7.5b | $5.6b | $6.7b | $1.8b | $2.3b | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $1.4b | $1.4b | $1.6b | $1.7b | $1.5b | $1.6b | $1.7b | $1.6b | $1.2b | $910.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $16.0m | $2.0b | ($13.0m) | $5.0b | $25.0m | $0 | $0 | — | — | — | |
| Payments to Acquire Investments | $1.4b | $2.2b | $1.8b | $1.6b | $1.6b | $2.2b | $1.2b | $1.5b | $4.2b | $1.3b | |
| Purchases of marketable securities and investments | ($1.4b) | ($2.2b) | ($1.8b) | ($1.6b) | ($1.6b) | ($2.2b) | ($1.2b) | ($1.5b) | ($4.2b) | ($1.3b) | |
| Proceeds from maturities and sale of marketable securities and investments | $1.2b | $1.4b | $2.5b | $1.4b | $1.8b | $2.4b | $1.3b | $1.7b | $2.1b | $3.5b | |
| Payments for (Proceeds from) Other Investing Activities | $4.0m | $6.0m | ($9.0m) | ($72.0m) | ($10.0m) | ($31.0m) | ($1.0m) | ($35.0m) | $7.0m | $3.0m | |
| Net Cash Provided by (Used in) Investing Activities | ($1.4b) | ($3.1b) | $222.0m | ($6.4b) | ($580.0m) | ($1.3b) | ($1.0b) | ($1.2b) | ($3.2b) | $1.4b | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from debt (maturities greater than 90 days) | $2.8b | $2.0b | $2.3b | $6.3b | $1.8b | $1.0m | $1.0m | $2.8b | $8.4b | $1.1b | |
| Repayment of debt (maturities greater than 90 days) | ($992.0m) | ($962.0m) | ($1.0b) | ($2.7b) | ($3.5b) | ($1.1b) | ($1.2b) | ($3.1b) | ($2.7b) | ($1.8b) | |
| Payments for Repurchase of Common Stock | $3.8b | $2.1b | $4.9b | $1.4b | $368.0m | $2.2b | $1.5b | $33.0m | $1.8b | $3.3b | |
| Payments of Ordinary Dividends, Common Stock | $2.7b | $2.8b | $3.2b | $3.3b | $3.4b | $3.4b | $3.4b | $3.3b | $2.0b | $1.6b | |
| Dividends paid to shareholders | ($3k) | ($3k) | ($3k) | ($3k) | ($3k) | ($3k) | ($3k) | ($3k) | ($2k) | ($2k) | |
| Proceeds from (Payments for) Other Financing Activities | ($42.0m) | ($121.0m) | ($56.0m) | ($197.0m) | ($98.0m) | ($20.0m) | ($60.0m) | ($21.0m) | ($96.0m) | ($49.0m) | |
| Net Cash Provided by (Used in) Financing Activities | ($4.6b) | ($2.7b) | ($6.7b) | ($1.1b) | ($5.3b) | ($6.1b) | ($5.3b) | ($3.1b) | $1.1b | ($4.0b) | |
| Effect of exchange rate changes on cash and cash equivalents | ($33.0m) | $156.0m | ($160.0m) | ($2.0m) | $48.0m | ($62.0m) | ($104.0m) | ($48.0m) | ($44.0m) | $41.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | ($33.0m) | $655.0m | ($200.0m) | ($500.0m) | $2.3b | ($70.0m) | ($909.0m) | $2.3b | ($333.0m) | ($365.0m) | |
| Less: net increase (decrease) in cash classified within assets held for sale | — | — | — | — | — | — | — | $0 | $0 | $46.0m | |
| Net increase (decrease) in cash and cash equivalents | $600.0m | $655.0m | ($200.0m) | ($500.0m) | $2.3b | ($70.0m) | ($909.0m) | $2.3b | ($333.0m) | ($365.0m) | |
| Net increase (decrease) in cash and cash equivalents, including cash classified within assets held for sale | — | — | — | — | — | — | — | $2.3b | ($333.0m) | ($319.0m) | |
| Cash and cash equivalents at beginning of year | $1.8b | $3.1b | $2.9b | $2.9b | $2.4b | $4.6b | $4.6b | $5.9b | $5.6b | $5.2b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | $3.1b | $2.9b | — | — | — | — | $5.9b | $5.6b | $5.2b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | $214.0m | $328.0m | $370.0m | $524.0m | $472.0m | $440.0m | $520.0m | $505.0m | $467.0m | |
| Income Taxes Paid, Net | $1.9b | $1.6b | $1.6b | $1.2b | $1.4b | $1.7b | $1.3b | $1.4b | $852.0m | $800.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.