MONRO, INC.

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Total Revenue $1.0b $1.1b $1.2b $1.3b $1.1b $1.4b $1.3b $1.3b $1.2b $1.2b
Sales Revenue, Services, Net (Deprecated 2018-01-31) $1.0b $1.1b
Gross Profit $396.9m $435.6m $465.2m $476.7m $395.2m $481.8m $456.2m $452.1m $417.6m $405.3m
Operating Income (Loss) $116.4m $127.3m $126.7m $101.7m $72.2m $101.3m $79.8m $71.4m $12.6m $20.0m
Additional Financial Items
Amortization of Intangible Assets $5.1m $5.0m $5.3m $4.8m $4.1m $4.2m $3.7m $3.3m $2.9m $2.7m
Goodwill, Impairment Loss $0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $97.2m $103.5m $100.4m $74.3m $44.2m $77.3m $57.2m $51.9m ($5.9m) $3.1m
Net Income (Loss) Attributable to Parent $61.5m $63.9m $79.8m $58.0m $34.3m $61.6m $39.0m $37.6m ($5.2m) $2.2m
Net Income (Loss) Available to Common Stockholders, Basic $61.1m $63.6m $79.3m $57.6m $33.9m $61.1m $38.5m $36.4m ($6.5m) $824k
Earnings Per Share, Basic $1.88 $1.94 $2.41 $1.73 $1.02 $1.82 $1.20 $1.18 ($0.22) $0.03
Earnings Per Share, Diluted $1.85 $1.92 $2.37 $1.71 $1.01 $1.81 $1.20 $1.18 ($0.22) $0.03
Weighted Average Number of Shares Outstanding, Basic 32.4m 32.8m 33.0m 33.2m 33.3m 33.5m 32.1m 30.9m 29.9m 30.0m
Weighted Average Number of Shares Outstanding, Diluted 33.3m 33.3m 33.7m 34.0m 33.9m 34.0m 32.7m 31.9m 29.9m 30.0m
Other Nonoperating Income (Expense) $628k $454k $630k $785k $188k $618k $593k $460k $446k $304k
Business Combination, Acquisition Related Costs $1.0m $500k $600k $1.4m $300k $700k
Current Income Tax Expense (Benefit) $24.5m $24.0m $8.1m $4.8m ($982k) $1.7m $13.9m $5.3m ($870k) $51k
Income Tax Expense (Benefit) $35.7m $39.5m $20.6m $16.2m $9.9m $15.7m $18.1m $14.3m ($731k) $927k
Interest Income (Expense), Net ($19.8m) ($24.3m) ($27.0m) ($28.2m) ($28.2m) ($24.6m) ($23.2m) ($20.0m) ($18.9m) ($17.2m)

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.