← MOLINA HEALTHCARE, INC.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $2.8b | $3.2b | $2.8b | $2.5b | $4.2b | $4.4b | $4.0b | $4.8b | $4.7b | $4.2b | |
| Cash and cash equivalents | $2.8b | $3.2b | $2.8b | $2.5b | $4.2b | $4.4b | $4.0b | $4.8b | $4.7b | $4.2b | |
| Prepaid Expense and Other Assets, Current | $131.0m | $185.0m | $149.0m | $134.0m | $175.0m | $247.0m | $277.0m | $331.0m | $487.0m | $655.0m | |
| Prepaid expenses and other current assets | $131.0m | $185.0m | $149.0m | $134.0m | $175.0m | $247.0m | $277.0m | $331.0m | $487.0m | $655.0m | |
| Receivables | $974.0m | $871.0m | $1.3b | $1.4b | $1.7b | $2.2b | $2.3b | $3.1b | $3.3b | $3.5b | |
| Assets, Current | $6.0b | $7.5b | $6.5b | $6.0b | $7.9b | $10.1b | $10.1b | $12.5b | $12.8b | $12.4b | |
| Total current assets | $6.0b | $7.5b | $6.5b | $6.0b | $7.9b | $10.1b | $10.1b | $12.5b | $12.8b | $12.4b | |
| Property, Plant and Equipment, Net | $454.0m | $342.0m | $241.0m | $327.0m | $391.0m | $396.0m | $259.0m | $270.0m | $288.0m | $301.0m | |
| Goodwill | $620.0m | $186.0m | $143.0m | $143.0m | — | $982.0m | $1.1b | $1.2b | $1.7b | $2.0b | |
| Goodwill and intangible assets, net | — | $255.0m | $190.0m | $172.0m | $941.0m | $1.3b | $1.4b | $1.4b | $1.9b | $2.2b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $65.0m | $71.0m | $128.0m | — | — | — | $30.0m | |
| Other Assets, Noncurrent | $41.0m | $40.0m | $24.0m | $105.0m | $119.0m | $179.0m | $123.0m | $143.0m | $138.0m | $147.0m | |
| Other assets | $41.0m | $40.0m | $24.0m | $105.0m | $119.0m | $179.0m | $123.0m | $143.0m | $138.0m | $147.0m | |
| Additional Financial Items | |||||||||||
| Amounts due government agencies | $1.2b | $1.5b | $967.0m | $664.0m | $1.3b | $2.5b | $2.1b | $2.3b | $1.9b | $1.3b | |
| Deferred income taxes, net | $10.0m | $103.0m | $117.0m | $79.0m | $69.0m | $106.0m | $220.0m | $227.0m | $207.0m | $178.0m | |
| Finance lease liabilities | — | — | — | $231.0m | $225.0m | $219.0m | $215.0m | $205.0m | $195.0m | $184.0m | |
| Investments | $1.8b | $2.5b | $1.7b | $1.9b | $1.9b | $3.2b | $3.5b | $4.3b | $4.3b | $4.0b | |
| Restricted investments | $110.0m | $119.0m | $120.0m | $79.0m | $136.0m | $212.0m | $238.0m | $261.0m | $286.0m | $299.0m | |
| Total stockholders’ equity | $1.6b | $1.3b | $1.6b | $2.0b | $2.1b | $2.6b | $3.0b | $4.2b | $4.5b | $4.1b | |
| Assets | $7.4b | $8.5b | $7.2b | $6.8b | $9.5b | $12.2b | $12.3b | $14.9b | $15.6b | $15.6b | |
| Total assets | $7.4b | $8.5b | $7.2b | $6.8b | $9.5b | $12.2b | $12.3b | $14.9b | $15.6b | $15.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total liabilities and stockholders’ equity | $7.4b | $8.5b | $7.2b | $6.8b | $9.5b | $12.2b | $12.3b | $14.9b | $15.6b | $15.6b | |
| Current liabilities: | |||||||||||
| Accounts payable, accrued liabilities and other | $385.0m | $366.0m | $390.0m | $455.0m | $641.0m | $842.0m | $889.0m | $1.3b | $1.3b | $1.1b | |
| Deferred Revenue, Current | $315.0m | $282.0m | $211.0m | $249.0m | $375.0m | $370.0m | $359.0m | $418.0m | $51.0m | $66.0m | |
| Long-term Debt, Current Maturities | $472.0m | — | — | — | $0 | — | — | — | — | — | |
| Long-term Debt, Excluding Current Maturities | $1.2b | $1.3b | $1.0b | $1.2b | $2.1b | $2.2b | $2.2b | $2.2b | $2.9b | $3.8b | |
| Medical claims and benefits payable | $1.9b | $2.2b | $2.0b | $1.9b | $2.7b | $3.4b | $3.5b | $4.2b | $4.6b | $4.9b | |
| Operating Lease, Liability, Current | — | — | — | $25.0m | $21.0m | $35.0m | $41.0m | $20.0m | $15.0m | $15.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $48.0m | $42.0m | $99.0m | $77.0m | $85.0m | $68.0m | $56.0m | |
| Liabilities, Current | $4.6b | $5.6b | $4.2b | $3.3b | $5.0b | $7.0b | $6.9b | $8.2b | $7.9b | $7.4b | |
| Total current liabilities | $4.6b | $5.6b | $4.2b | $3.3b | $5.0b | $7.0b | $6.9b | $8.2b | $7.9b | $7.4b | |
| Deferred Income Tax Liabilities, Net | — | $0 | — | — | — | — | — | — | — | — | |
| Other Liabilities, Noncurrent | $42.0m | $61.0m | $44.0m | $90.0m | $119.0m | $140.0m | $104.0m | $124.0m | $120.0m | $173.0m | |
| Other long-term liabilities | $42.0m | $61.0m | $44.0m | $90.0m | $119.0m | $140.0m | $104.0m | $124.0m | $120.0m | $173.0m | |
| Deferred Tax Liabilities, Net | $5.0m | — | — | — | — | — | — | — | — | — | |
| Liabilities | $5.8b | $7.1b | $5.5b | $4.8b | $7.4b | $9.6b | $9.3b | $10.7b | $11.1b | $11.5b | |
| Total liabilities | $5.8b | $7.1b | $5.5b | $4.8b | $7.4b | $9.6b | $9.3b | $10.7b | $11.1b | $11.5b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($2.0m) | ($5.0m) | ($8.0m) | $4.0m | $37.0m | ($5.0m) | ($160.0m) | ($82.0m) | ($57.0m) | $15.0m | |
| Accumulated other comprehensive income (loss) | ($2.0m) | ($5.0m) | ($8.0m) | $4.0m | $37.0m | ($5.0m) | ($160.0m) | ($82.0m) | ($57.0m) | $15.0m | |
| Additional Paid in Capital, Common Stock | $841.0m | $1.0b | $643.0m | $175.0m | $199.0m | $236.0m | $328.0m | $410.0m | $462.0m | $452.0m | |
| Additional paid-in capital | $841.0m | $1.0b | $643.0m | $175.0m | $199.0m | $236.0m | $328.0m | $410.0m | $462.0m | $452.0m | |
| Common stock, $0.001 par value per share; 150 million shares authorized; outstanding: 51 million shares at December 31, 2025, and 56 million at December 31, 2024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings (Accumulated Deficit) | $810.0m | $298.0m | $1.0b | $1.8b | $1.9b | $2.4b | $2.8b | $3.9b | $4.1b | $3.6b | |
| Stockholders' Equity Attributable to Parent | $1.6b | $1.3b | $1.6b | $2.0b | $2.1b | $2.6b | $3.0b | $4.2b | $4.5b | $4.1b | |
| Liabilities and Equity | $7.4b | $8.5b | $7.2b | $6.8b | $9.5b | $12.2b | $12.3b | $14.9b | $15.6b | $15.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.