← MOSAIC CO
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $673.1m | $2.2b | $847.7m | $519.1m | $574.0m | $769.5m | $735.4m | $348.8m | $272.8m | $276.6m | |
| Inventory, Net | $1.4b | $1.5b | $2.3b | $2.1b | $1.7b | $2.7b | $3.5b | $2.5b | $2.5b | $3.4b | |
| Assets, Current | $3.1b | $4.6b | $4.2b | $3.7b | $3.5b | $5.3b | $6.6b | $4.7b | $4.5b | $5.2b | |
| Property, Plant and Equipment, Net | $9.2b | $9.7b | $11.7b | $11.7b | $11.9b | $12.5b | $12.7b | $13.6b | $13.4b | $14.0b | |
| Goodwill | $1.6b | $1.7b | $1.7b | $1.2b | $1.2b | $1.2b | $1.1b | $1.1b | $1.1b | $1.0b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $192.1m | $173.1m | $120.2m | $182.5m | $229.8m | $220.0m | $223.6m | |
| Other Assets, Noncurrent | $1.1b | $1.3b | $1.3b | $1.5b | $1.4b | $1.4b | $1.4b | $1.6b | $1.5b | $1.6b | |
| Additional Financial Items | |||||||||||
| Accrued Liabilities, Current | $837.3m | $754.4m | $1.1b | $1.1b | $1.2b | $1.9b | $2.3b | $1.8b | $1.7b | $1.5b | |
| Assets | $16.8b | $18.6b | $20.1b | $19.3b | $19.8b | $22.0b | $23.4b | $23.0b | $22.9b | $24.5b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $67.1m | $64.0m | $59.7m | $50.7m | $65.3m | $43.9m | $59.6m | |
| Accounts Payable, Current | $471.8m | $540.9m | $780.9m | $680.4m | $769.1m | $1.3b | $1.3b | $1.2b | $1.2b | $1.2b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $127.0m | $109.6m | $64.3m | $135.2m | $168.1m | $181.2m | $166.0m | |
| Dividends Payable, Current | $101.8m | $12.1m | — | — | $20.4m | $43.6m | $72.9m | $72.3m | $74.1m | $75.9m | |
| Dividends Payable | $96.3m | $12.1m | $11.8m | $20.0m | — | — | — | — | — | — | |
| Liabilities, Current | $1.5b | $2.0b | $2.5b | $2.6b | $3.1b | $4.8b | $5.5b | $3.9b | $4.2b | $4.0b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $1.1b | $1.0b | $1.0b | $1.1b | $942.8m | $1.0b | |
| Other Liabilities, Noncurrent | $952.9m | $967.8m | $1.5b | $1.8b | $1.8b | $2.1b | $2.2b | $2.4b | $2.9b | $3.0b | |
| Deferred Tax Liabilities, Net | $172.8m | $862.7m | $736.8m | $525.3m | $118.6m | $19.1m | $257.8m | — | — | $189.3m | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | — | $3.5m | $3.8m | $3.8m | $3.8m | $3.7m | $3.4m | $3.2m | $3.2m | $3.2m | |
| Retained Earnings (Accumulated Deficit) | $10.9b | $10.6b | $11.1b | $9.9b | $10.5b | $12.0b | $14.2b | $14.2b | $13.9b | $14.2b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.3b) | ($1.1b) | ($1.7b) | ($1.6b) | ($1.8b) | ($1.9b) | ($2.2b) | ($2.0b) | ($2.4b) | ($2.1b) | |
| Additional Paid in Capital, Common Stock | $29.9m | $44.5m | $985.9m | $858.4m | $872.8m | $478.0m | $0 | $0 | $2.1m | $29.2m | |
| Stockholders' Equity Attributable to Parent | $9.6b | $9.6b | $10.4b | $9.2b | $9.6b | $10.6b | $12.1b | $12.3b | $11.5b | $12.1b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $37.9m | $21.6m | $207.4m | $182.1m | $173.8m | $144.4m | $139.6m | $142.6m | $132.3m | $149.3m | |
| Liabilities and Equity | $16.8b | $18.6b | $20.1b | $19.3b | $19.8b | $22.0b | $23.4b | $23.0b | $22.9b | $24.5b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.