MOVADO GROUP INC

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Cash and cash equivalents $256.3m $214.8m $189.9m $185.9m $223.8m $277.1m $251.6m $262.1m $208.5m $230.5m
Trade receivables, net $66.8m $83.1m $84.0m $78.4m $76.9m $91.6m $94.3m $104.5m $93.4m $102.0m
Inventories $153.2m $151.7m $165.3m $171.4m $152.6m $160.3m $186.2m $148.0m $156.7m $158.3m
Other current assets $28.5m $32.0m $28.9m $28.9m $23.5m $17.0m $24.2m $18.0m $21.8m $22.2m
Income taxes receivable $1.9m $24.9m $7.9m $10.9m $11.4m $9.5m $4.1m
Total current assets $504.8m $481.6m $468.1m $464.6m $501.7m $553.9m $567.2m $543.9m $489.9m $517.2m
Property, plant and equipment, net $34.2m $24.7m $26.1m $29.2m $22.3m $19.5m $18.7m $19.4m $19.9m $17.1m
Other intangibles, net $1.6m $23.1m $48.2m $42.4m $17.1m $13.5m $9.6m $7.5m $5.5m $4.2m
Operating lease right-of-use assets $0 $89.5m $76.1m $68.6m $80.9m $82.7m $86.0m $67.9m
Deferred and non-current income taxes $24.8m $6.4m $24.5m $25.4m $42.5m $42.6m $44.5m $43.0m $41.3m $45.9m
Other non-current assets $44.0m $49.3m $56.8m $59.9m $59.6m $63.1m $66.8m $72.6m $86.5m $90.3m
Current operating lease liabilities $0 $15.1m $15.9m $13.7m $17.7m $15.7m $19.3m $20.6m
Income taxes payable $4.1m $3.0m $10.8m $8.2m $14.5m $18.1m $28.6m $18.3m $8.9m $3.7m
Loans payable to bank $25.0m $50.3m $51.9m $21.2m
Deferred and non-current income taxes payable $3.3m $33.1m $29.2m $25.4m $21.9m $19.6m $15.2m $8.2m $1.0m $1.0m
Non-current operating lease liabilities $0 $81.9m $68.4m $62.7m $70.9m $76.4m $75.5m $58.1m
Other non-current liabilities $34.1m $41.7m $67.1m $48.4m $50.1m $50.3m $48.7m $52.4m $56.2m $60.2m
Capital in excess of par value $185.4m $189.8m $201.8m $208.5m $214.0m $222.6m $230.8m $239.1m $243.4m $249.1m
Total Movado Group, Inc. shareholders' equity $474.0m $470.3m $496.7m $526.5m $425.3m $472.8m $507.6m $516.8m $481.3m $508.8m
Total equity $474.0m $496.7m $527.2m $427.3m $474.8m $510.5m $519.0m $483.6m $510.3m
Total assets $607.8m $645.4m $759.7m $847.3m $719.3m $761.2m $787.7m $769.1m $729.2m $742.6m
Accounts payable $27.2m $24.4m $38.6m $35.5m $28.2m $46.0m $32.1m $32.8m $34.3m $21.1m
Accrued liabilities $28.2m $32.8m $44.4m $44.2m $51.1m $48.5m $46.7m $38.7m $42.6m $49.7m
Accrued payroll and benefits $6.8m $15.1m $18.8m $6.3m $18.0m $25.1m $17.3m $7.6m $7.8m $17.9m
Total current liabilities $71.4m $100.3m $112.7m $109.3m $127.7m $151.5m $142.4m $113.1m $113.0m $113.0m
Total liabilities $133.8m $175.0m $259.3m $316.9m $289.3m $284.1m $277.2m $250.1m $245.7m $232.4m
Commitments and contingencies (Note 10) $0 $0 $0
Preferred Stock, $0.01 par value, 5,000,000 shares authorized; no shares issued $0 $0 $0 $0 $0 $0 $0 $0
Common Stock $338k $339k $342k $344k $346k $351k $353k $354k $356k $357k
Retained earnings $415.9m $388.7m $431.2m $455.5m $341.6m $413.6m $476.8m $470.3m $446.7m $442.2m
Accumulated other comprehensive income $76.8m $100.3m $80.5m $85.0m $92.5m $85.3m $81.3m $92.3m $80.0m $110.6m
Treasury Stock, 13,725,962 and 13,490,483 shares, respectively, at cost ($204.4m) ($208.9m) ($217.2m) ($222.8m) ($223.3m) ($249.0m) ($281.6m) ($285.3m) ($289.1m) ($293.4m)
Noncontrolling interest $0 $707k $2.1m $2.0m $2.9m $2.2m $2.2m $1.4m
Total liabilities and equity $607.8m $645.4m $759.7m $847.3m $719.3m $761.2m $787.7m $769.1m $729.2m $742.6m