MOVADO GROUP INC

Annual Trend FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Net sales $552.8m $568.0m $679.6m $701.0m $506.4m $732.4m $751.9m $672.6m $653.4m $671.3m
Cost of sales $257.9m $269.9m $310.2m $326.1m $235.9m $313.3m $318.0m $302.2m $300.2m $307.7m
Gross profit $294.8m $298.1m $369.4m $374.9m $270.5m $419.1m $433.9m $370.4m $353.1m $363.6m
Selling, general and administrative $240.8m $254.9m $307.2m $331.9m $256.7m $301.6m $313.5m $315.7m $333.1m $333.8m
Operating income $54.0m $43.2m $62.2m $43.0m ($142.1m) $117.5m $120.4m $54.7m $20.0m $29.8m
Other income, net $0 $0 $342k $530k $2.1m $6.0m $7.1m $5.0m
Provision for income taxes (Note 12) $16.3m $57.4m $162k $15.1m ($31.2m) $24.8m $24.9m $12.7m $7.4m $7.5m
Income before income taxes $51.5m $42.1m $61.7m $57.5m ($142.4m) $117.3m $121.9m $60.2m $26.7m $34.4m
Net income $35.1m ($15.2m) $61.6m $42.4m ($111.2m) $92.6m $97.0m $47.5m $19.2m $26.9m
Net income attributable to Movado Group, Inc. $35.1m ($15.2m) $61.6m $42.7m ($111.5m) $91.6m $94.5m $46.7m $18.4m $26.6m
Net income per share attributable to Movado Group, Inc. $2 ($1) $3 $2 ($5) $4 $4 $2 $1 $1
Less: Net income attributable to noncontrolling interest $78k $0 ($53k) ($320k) $324k $960k $2.5m $830k $845k $316k
Weighted basic average shares outstanding 23.1m 23.1m 23.2m 23.1m 23.2m 23.2m 22.5m 22.2m 22.3m 22.2m
Weighted diluted average shares outstanding 23.3m 23.1m 23.6m 23.3m 23.2m 23.7m 23.0m 22.6m 22.6m 22.6m
Interest expense ($1.5m) ($1.5m) ($771k) ($930k) ($2.0m) ($688k) ($518k) ($497k) ($489k) ($507k)