← MORGAN STANLEY
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $43.4b | $80.4b | $87.2b | — | $105.7b | $127.7b | $128.1b | $89.2b | $105.4b | $111.7b | |
| Goodwill | $6.6b | $6.6b | $6.7b | $7.1b | $11.6b | $16.8b | $16.7b | $16.7b | $16.7b | $16.7b | |
| Intangible Assets, Net (Excluding Goodwill) | $2.7b | $2.4b | $2.2b | $2.1b | $5.0b | $8.4b | $7.6b | $7.1b | $6.5b | $6.0b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $4.0b | $4.4b | $4.3b | $4.1b | $4.4b | $4.1b | $4.2b | |
| Additional Financial Items | |||||||||||
| Assets | $814.9b | $851.7b | $853.5b | $895.4b | $1.1t | $1.2t | $1.2t | $1.2t | $1.2t | $1.4t | |
| LIABILITIES AND EQUITY | |||||||||||
| Long-term Debt, Current Maturities | $0 | $0 | $0 | $0 | $0 | — | — | — | — | — | |
| Long-term Debt | $164.8b | $191.1b | $188.1b | $190.1b | $213.4b | $227.4b | $233.9b | $260.5b | $284.3b | $341.7b | |
| Deferred Tax Liabilities, Net | $1.0b | $841.0m | $1.1b | $1.4b | $2.3b | $3.3b | $2.8b | $2.8b | $2.7b | $3.0b | |
| Liabilities | $737.8b | $773.3b | $772.1b | $812.7b | $1.0t | $1.1t | $1.1t | $1.1t | $1.1t | $1.3t | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $20.0m | $20.0m | $20.0m | $20.0m | $20.0m | $20.0m | $20.0m | $20.0m | $20.0m | $20.0m | |
| Additional Paid in Capital | $23.3b | $23.5b | $23.8b | $23.9b | $25.5b | $28.8b | $29.3b | $29.8b | $30.2b | $31.2b | |
| Retained Earnings (Accumulated Deficit) | $53.7b | $57.6b | $64.2b | $70.6b | $78.7b | $89.4b | $94.9b | $98.0b | $105.0b | $115.1b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | — | — | ($2.3b) | ($2.8b) | ($2.0b) | ($3.1b) | ($6.3b) | ($6.4b) | ($6.8b) | ($6.3b) | |
| Stockholders' Equity Attributable to Parent | $76.0b | $77.4b | $80.2b | $81.5b | $101.8b | $105.4b | $100.1b | $99.0b | $104.5b | $111.6b | |
| Liabilities and Equity | $814.9b | $851.7b | $853.5b | $895.4b | $1.1t | $1.2t | $1.2t | $1.2t | $1.2t | $1.4t |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.