← M&T BANK CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income From Continuing Operations | — | — | — | — | — | — | $2.0b | $2.7b | $2.6b | $2.9b | |
| Net Income (Loss) Attributable to Parent | $1.3b | $1.4b | $1.9b | $1.9b | $1.4b | $1.9b | $2.0b | $2.7b | $2.6b | $2.9b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $1.2b | $1.3b | $1.8b | $1.8b | $1.3b | $1.8b | $1.9b | $2.6b | $2.4b | $2.7b | |
| Depreciation, Depletion and Amortization | $158.0m | $165.8m | $154.5m | $180.9m | $305.4m | $314.0m | $378.5m | $435.0m | $316.0m | $323.0m | |
| Amortization of Intangible Assets | $42.6m | $31.4m | $24.5m | $19.5m | $14.9m | $10.2m | $55.6m | $62.0m | $53.0m | $42.0m | |
| Amortization Cash Flow | — | — | — | — | — | — | $153.0m | $193.0m | $192.0m | $175.0m | |
| Amortization Of Intangibles | — | — | — | — | — | — | $153.0m | $193.0m | $192.0m | $175.0m | |
| Depreciation Amortization Depletion | — | — | — | — | — | — | $435.0m | $497.0m | $508.0m | $498.0m | |
| Deferred Income Tax Expense (Benefit) | $174.0m | $400.8m | $15.9m | $57.5m | ($31.3m) | $87.2m | ($30.0m) | ($97.0m) | ($27.0m) | ($18.0m) | |
| Deferred Income Tax | — | — | — | — | — | — | ($30.0m) | ($97.0m) | ($27.0m) | ($18.0m) | |
| Deferred Tax | — | — | — | — | — | — | ($30.0m) | ($97.0m) | ($27.0m) | ($18.0m) | |
| Share-based Payment Arrangement, Expense | $65.0m | $61.0m | $66.0m | $76.0m | $80.0m | $85.0m | $111.0m | $118.0m | $116.0m | $136.0m | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | — | $0 | $0 | $0 | |
| Asset Impairment Charge | — | — | — | — | — | — | $8.0m | $4.0m | $40.0m | $18.0m | |
| Financing Receivable Excluding Accrued Interest Credit Loss Expense Reversal | — | — | — | — | — | — | — | — | $610.0m | $485.0m | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | — | $136.3m | — | — | — | |
| Gain (Loss) on Disposition of Assets for Financial Service Operations | $63.2m | $53.5m | $23.5m | ($31.5m) | $19.4m | $10.3m | $153.5m | $249.0m | $30.0m | $87.0m | |
| Income Tax Expense (Benefit) | $743.3m | $915.6m | $590.2m | $618.1m | $416.4m | $596.4m | $619.5m | $878.0m | $722.0m | $841.0m | |
| Operating Lease, Lease Income | — | — | — | — | — | — | — | — | $44.0m | $48.0m | |
| Additional Financial Items | |||||||||||
| Proceeds from Stock Options Exercised | — | — | — | — | — | — | — | — | $138.0m | $19.0m | |
| Parent Company | $441.9m | $457.4m | $510.4m | $552.1m | $568.1m | $580.3m | $784.1m | $868.0m | $895.0m | $899.0m | |
| Debt and Equity Securities, Gain (Loss) | — | — | ($6.3m) | $18.0m | ($9.4m) | ($21.2m) | ($5.7m) | $4.0m | $10.0m | $2.0m | |
| Debt and Equity Securities, Realized Gain (Loss) | — | — | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| Goodwill | $4.6b | $4.6b | $4.6b | $4.6b | $4.6b | $4.6b | $8.5b | $8.5b | $8.5b | $8.5b | |
| Beginning Cash Position | — | — | — | — | — | — | $1.3b | $26.5b | $29.8b | $20.8b | |
| Cash Flow From Continuing Financing Activities | — | — | — | — | — | — | ($21.0b) | $4.2b | ($2.9b) | $1.8b | |
| Cash Flow From Continuing Investing Activities | — | — | — | — | — | — | $16.6b | ($4.8b) | ($9.7b) | ($6.8b) | |
| Change In Other Working Capital | — | — | — | — | — | — | $1.0b | $556.0m | $49.0m | ($392.0m) | |
| Change In Working Capital | — | — | — | — | — | — | $1.8b | $364.0m | ($79.0m) | ($764.0m) | |
| Changes In Cash | — | — | — | — | — | — | $182.0m | $3.3b | ($9.0b) | ($2.0b) | |
| End Cash Position | — | — | — | — | — | — | $1.5b | $29.8b | $20.8b | $18.8b | |
| Financing Cash Flow | — | — | — | — | — | — | ($21.0b) | $4.2b | ($2.9b) | $1.8b | |
| Free Cash Flow | — | — | — | — | — | — | $4.4b | $3.6b | $3.4b | $2.9b | |
| Investing Cash Flow | — | — | — | — | — | — | $16.6b | ($4.8b) | ($9.7b) | ($6.8b) | |
| Issuance Of Capital Stock | — | — | — | — | — | — | $0 | $0 | $733.0m | $440.0m | |
| Net Business Purchase And Sale | — | — | — | — | — | $0 | $394.0m | $0 | $0 | — | |
| Net Preferred Stock Issuance | — | — | — | — | — | — | $0 | $0 | $383.0m | $440.0m | |
| Operating Gains Losses | — | — | — | — | — | — | ($153.0m) | ($249.0m) | ($30.0m) | ($87.0m) | |
| Preferred Stock Issuance | — | — | — | — | — | — | $0 | $0 | $733.0m | $440.0m | |
| Preferred Stock Payments | — | — | — | — | — | — | $0 | $0 | ($350.0m) | $0 | |
| Repurchase Of Capital Stock | — | — | — | — | — | — | ($1.8b) | ($594.0m) | ($746.0m) | ($2.6b) | |
| Sale Of Business | — | — | — | — | — | $0 | $394.0m | $0 | $0 | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | — | — | — | — | $12.0m | — | |
| Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI on Derivatives, Net of Tax | $94k | $83k | $82k | $100k | $91k | $88k | — | — | — | — | |
| Net Cash Provided by (Used in) Operating Activities | $1.2b | $2.8b | $2.1b | $2.4b | $789.2m | $2.7b | $4.6b | $3.9b | $3.6b | $3.0b | |
| Cash flows from investing activities: | |||||||||||
| Capital Expenditure | — | — | — | — | — | — | ($214.0m) | ($256.0m) | ($216.0m) | ($143.0m) | |
| Capital Expenditure Reported | $108.0m | $79.0m | $98.0m | $178.0m | $172.0m | $149.0m | ($214.0m) | ($256.0m) | ($216.0m) | ($143.0m) | |
| Payments to Acquire Businesses, Net of Cash Acquired | — | — | — | — | — | — | — | — | $0 | — | |
| Net Investment Purchase And Sale | — | — | — | — | — | — | ($7.0b) | ($1.6b) | ($6.9b) | ($2.2b) | |
| Purchase Of Investment | — | — | — | — | — | — | ($9.6b) | ($4.5b) | ($14.9b) | ($9.0b) | |
| Sale Of Investment | — | — | — | — | — | — | $2.6b | $2.9b | $8.0b | $6.8b | |
| Payments for (Proceeds from) Other Investing Activities | ($278.0m) | ($19.8m) | ($47.9m) | $195.9m | ($67.4m) | $510.3m | $619.0m | $440.0m | $538.0m | ($19.0m) | |
| Net Other Investing Changes | — | — | — | — | — | — | ($620.0m) | ($440.0m) | ($538.0m) | $19.0m | |
| Net Cash Provided by (Used in) Investing Activities | — | — | ($1.4b) | $727.0m | ($22.0b) | ($13.6b) | $16.6b | ($7.9b) | ($550.0m) | ($6.8b) | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Maturities, Prepayments and Calls of Debt Securities, Available-for-sale | $2.3b | $2.1b | $2.0b | $2.6b | $1.6b | $1.4b | $795.2m | $743.0m | $6.1b | $4.5b | |
| Proceeds from Issuance of Long-term Debt | — | $2.1b | $1.8b | — | — | $9.5m | $998.5m | $5.0b | $5.5b | $3.5b | |
| Issuance Of Debt | — | — | — | — | — | — | $999.0m | $5.0b | $5.5b | $3.5b | |
| Long Term Debt Issuance | — | — | — | — | — | — | $999.0m | $5.0b | $5.5b | $3.5b | |
| Net Issuance Payments Of Debt | — | — | — | — | — | — | $2.7b | $6.0b | $232.0m | ($758.0m) | |
| Net Long Term Debt Issuance | — | — | — | — | — | — | $92.0m | $4.2b | $4.5b | ($1.8b) | |
| Net Short Term Debt Issuance | — | — | — | — | — | — | $2.6b | $1.8b | ($4.3b) | $1.1b | |
| Repayments of Long-term Debt | $1.1b | $3.4b | $1.5b | $1.6b | $2.7b | $853.1m | $907.2m | $824.0m | $1.0b | $5.4b | |
| Long Term Debt Payments | — | — | — | — | — | — | ($907.0m) | ($824.0m) | ($1.0b) | ($5.4b) | |
| Repayment Of Debt | — | — | — | — | — | — | ($907.0m) | ($824.0m) | ($1.0b) | ($5.4b) | |
| Net Common Stock Issuance | — | — | — | — | — | — | ($1.8b) | ($594.0m) | ($396.0m) | ($2.6b) | |
| Payments for Repurchase of Common Stock | $641.3m | $1.2b | $2.2b | $1.3b | $373.8m | — | $1.8b | $594.0m | $396.0m | $2.6b | |
| Payments of Ordinary Dividends, Common Stock | $441.9m | $457.4m | $510.4m | $552.1m | $568.1m | $580.3m | $784.1m | $868.0m | $895.0m | $899.0m | |
| Common Stock Payments | — | — | — | — | — | — | ($1.8b) | ($594.0m) | ($396.0m) | ($2.6b) | |
| Other Interest and Dividend Income | $1.2m | $1.0m | $1.4m | $7.2m | $8.1m | $1.1m | $1.9m | $4.0m | $3.0m | $3.0m | |
| Cash Dividends Paid | — | — | — | — | — | — | ($881.0m) | ($968.0m) | ($1.0b) | ($1.0b) | |
| Common Stock Dividend Paid | — | — | — | — | — | — | ($784.0m) | ($868.0m) | ($895.0m) | ($899.0m) | |
| Preferred Stock Dividend Paid | — | — | — | — | — | — | ($97.0m) | ($100.0m) | ($138.0m) | ($146.0m) | |
| Proceeds from (Payments for) Other Financing Activities | $161.7m | $10.7m | $17.2m | ($25.4m) | ($11.4m) | ($26.7m) | ($13.2m) | $18.0m | $114.0m | ($20.0m) | |
| Net Other Financing Charges | — | — | — | — | — | — | ($14.0m) | $18.0m | $114.0m | ($20.0m) | |
| Net Cash Provided by (Used in) Financing Activities | — | — | ($495.2m) | ($3.3b) | $21.3b | $10.7b | ($21.0b) | $4.2b | ($2.9b) | $1.8b | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | $1.6b | $1.4b | $1.6b | $1.3b | $1.5b | $1.7b | $1.9b | $18.8b | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Change In Cash Supplemental As Reported | — | — | — | — | — | — | $182.0m | $3.3b | ($9.0b) | ($2.0b) | |
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | $516.2m | $735.8m | $372.3m | $139.2m | $428.8m | $2.7b | $4.3b | $3.5b | |
| Income Taxes Paid, Net | $276.9m | $494.2m | $375.1m | $320.5m | $275.6m | $314.3m | $487.6m | $452.0m | $236.0m | $529.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.