NATURES SUNSHINE PRODUCTS INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $32.3m $42.9m $50.6m $53.6m $92.1m $86.2m $60.0m $82.4m $84.7m $93.9m
Prepaid Expense and Other Assets, Current $4.6m $5.7m $6.4m $5.1m $6.9m $8.8m $7.4m $7.7m $7.0m $8.0m
Inventory, Net $47.6m $44.0m $42.0m $46.7m $47.7m $60.9m $67.9m $66.9m $59.4m $68.3m
Assets, Current $100.1m $102.5m $106.8m $112.7m $154.1m $164.7m $149.5m $165.8m $160.6m $178.8m
Property, Plant and Equipment, Net $73.3m $69.1m $64.1m $59.5m $54.4m $50.9m $46.2m $45.0m $39.6m $32.9m
Intangible Assets, Net (Excluding Goodwill) $976k $709k $618k $567k
Operating Lease, Right-of-Use Asset $24.0m $20.2m $18.3m $16.1m $13.4m $12.8m $17.6m
Other Assets, Noncurrent $13.8m $12.6m $11.1m $10.3m $11.2m $10.4m $10.4m $9.8m $9.3m $10.6m
Additional Financial Items
Accounts Receivable, after Allowance for Credit Loss, Current $7.7m $8.9m $7.8m $7.3m $7.4m $8.9m $14.1m $8.8m $9.5m $8.6m
Accrued Liabilities, Current $24.4m $25.0m $34.8m $25.5m $31.7m $31.6m $25.6m $33.2m $25.4m $34.1m
Assets $205.6m $195.2m $193.0m $213.1m $249.5m $258.9m $229.8m $249.8m $240.9m $261.1m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $4.9m $5.0m $4.3m $4.3m $4.5m $3.9m $3.3m
Accounts Payable, Current $5.3m $4.2m $5.2m $4.4m $6.5m $9.7m $6.3m $7.9m $8.9m $8.0m
Operating Lease, Liability, Noncurrent $20.2m $16.4m $15.9m $13.7m $10.4m $10.3m $15.6m
Deferred Revenue, Current $3.7m $3.3m $1.2m $1.3m $2.1m $3.7m $2.3m $1.8m $2.8m $5.8m
Long-term Debt, Excluding Current Maturities $2.4m $1.2m $0
Long-term Debt, Current Maturities $9.9m $0 $1.3m $1.2m $1.2m $0
Liabilities, Current $63.0m $53.7m $66.7m $57.9m $69.7m $76.7m $65.6m $76.8m $65.7m $78.5m
Deferred Income Tax Liabilities, Net $0 $770k $1.6m $1.7m $1.4m $1.6m $1.4m $1.4m $1.0m $954k
Other Liabilities, Noncurrent $2.0m $1.2m $705k $1.2m $1.3m $1.2m $1.1m $644k $1.3m $2.9m
Deferred Tax Liabilities, Net $9k
Liabilities $73.2m $75.5m $72.4m $83.6m $92.3m $97.5m $82.7m $90.2m $79.9m $99.6m
Stockholders’ equity:
Common Stock, Value, Issued $129.7m $131.5m $133.7m $135.7m $139.3m $133.4m $121.6m $119.7m $114.6m $102.2m
Retained Earnings (Accumulated Deficit) $12.7m ($2.1m) ($2.1m) $4.7m $26.0m $35.0m $34.6m $49.7m $57.4m $76.9m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($11.3m) ($10.1m) ($11.1m) ($11.2m) ($10.0m) ($10.2m) ($13.3m) ($15.3m) ($16.7m) ($17.6m)
Stockholders' Equity Attributable to Noncontrolling Interest $1.3m $411k $63k $227k $1.8m $3.2m $4.1m $5.5m $5.7m $0
Liabilities and Equity $205.6m $195.2m $193.0m $213.1m $249.5m $258.9m $229.8m $249.8m $240.9m $261.1m