NABORS INDUSTRIES LTD

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $2.2b $2.6b $3.1b $3.0b $2.1b $2.0b $2.7b $3.0b $2.9b $3.2b
Cost of Revenue $1.3b $1.7b $2.0b $1.9b $1.3b $1.3b $1.7b $1.8b $2.4b $2.4b
Gross Profit (Calculated) (derived) $883.5m $846.2m $1.1b $1.1b $801.0m $730.7m $987.8m $1.2b $497.2m $775.6m
Operating expenses:
Operating Income (Loss) ($118.3m) ($141.9m) $58.6m $89.1m ($171.5m) ($80.8m) $194.4m $433.7m $247.9m $471.1m
Additional Financial Items
Debt Securities, Gain (Loss) $228.3m $13.4m
Foreign Currency Transaction Gain (Loss), before Tax ($5.7m) ($1.6m) ($4.2m) ($20.9m) ($12.1m) ($4.8m) ($6.7m) ($37.3m) ($28.1m) ($5.7m)
Gain (Loss) on Investments ($32k) ($482k) ($2.1m) ($384k) ($266k)
Gain (Loss) Related to Litigation Settlement ($6.3m) ($480k)
Goodwill, Impairment Loss $0 $156.0m $27.8m
Income (Loss) from Continuing Operations before Income Taxes, Domestic $1.2b $580.1m $518.8m $588.9m $705.6m $488.1m $245.7m $129.1m $31.0m ($149.2m)
Income (Loss) from Continuing Operations, Per Basic Share ($4) ($2) ($2) ($2) ($119) ($77) ($41) ($5) ($22) $17
Income (Loss) from Continuing Operations, Per Diluted Share ($4) ($2) ($2) ($2) ($119) ($77) ($41) ($5) ($22) $17
Income (Loss) from Equity Method Investments ($221.9m) $7k $1k ($5k) $43.0m $61.7m
Preferred Stock Dividends, Income Statement Impact $12.3m $17.2m $14.6m $3.7m
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic ($22.7m) ($13.2m)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($1.2b) ($580.1m) ($518.8m) ($588.9m) ($705.6m) ($488.1m) ($245.7m) $129.1m ($31.0m) $537.5m
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent ($988.6m) ($490.1m) ($651.5m) ($741.1m) ($837.8m) ($582.4m) ($360.6m) ($11.8m) $88.1m $87.8m
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($1.0b) ($497.1m) ($598.1m) ($680.5m) ($762.9m) ($543.7m) ($307.2m) $49.9m ($88.0m) $374.4m
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($18.4m) ($43.5m) ($14.7m) ($12k) $7k $20k $43.0m $61.7m $88.1m $87.8m
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent ($18.4m) ($43.5m) ($14.7m) ($12k) $7k $20k $43.0m $61.7m $88.1m $87.8m
Investment Income, Net $1.2m $1.2m ($9.5m) $10.2m $1.4m $1.6m
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic ($1.0b) ($546.8m) ($653.3m) ($720.1m) ($820.3m) ($572.9m) ($350.3m) ($11.8m) ($176.1m) $286.6m
Net Income (Loss) Attributable to Parent ($1.0b) ($546.8m) ($640.9m) ($702.9m) ($805.6m) ($569.3m) ($350.3m) ($11.8m) ($176.1m) $286.6m
Net Income (Loss) Available to Common Stockholders, Basic ($1.0b) ($546.8m) ($653.3m) ($720.1m) ($820.3m) ($572.9m) ($350.3m) ($50.2m) ($205.8m) $247.3m
Net Income (Loss) Attributable to Noncontrolling Interest $135k $6.2m $28.2m $22.4m $42.8m $25.6m $43.0m $61.7m $88.1m $87.8m
Noncontrolling Interest in Net Income (Loss) Other Noncontrolling Interests, Redeemable $135k $6.2m $11.1m $20.5m $17.4m $9.4m $10.3m $29.8m $88.1m $87.8m
Earnings Per Share, Basic ($182.00) ($95.00) ($99.50) ($105.50) ($118.69) ($76.58) ($40.52) ($5.49) ($22.37) $18.75
Earnings Per Share, Diluted ($182.00) ($95.00) ($99.50) ($105.50) ($118.69) ($76.58) ($40.52) ($5.49) ($22.37) $17.39
Common Stock, Dividends, Per Share, Declared $3.00 $12.00 $12.00 $2.00 $0.50 ($76.58) ($40.52) ($5.49) ($22.37) $18.75
Preferred Stock, Dividends Per Share, Declared ($182.00) $12.00 ($99.50) $107.00 $3.00 $0.75 ($40.52) ($5.49) ($22.37) $18.75
Weighted Average Number of Shares Outstanding, Basic 5.5m 5.6m 6.7m 7.0m 7.1m 7.6m 8.9m 9.2m 9.2m 13.2m
Weighted Average Number of Shares Outstanding, Diluted 5.5m 5.6m 6.7m 7.0m 7.1m 7.6m 8.9m 9.2m 9.2m 14.4m
General and Administrative Expense $227.6m $251.2m $265.8m $258.7m $203.5m $213.6m $228.4m $244.1m $249.3m $304.6m
Operating Lease, Expense $15.9m $12.4m $9.3m $15.0m $17.2m $15.7m $19.5m
Other Nonoperating Income (Expense) ($37.5m) ($14.9m) ($29.5m) ($33.2m) ($28.6m) ($53.4m) ($6.6m) $10.0m ($14.0m) ($12.2m)
Interest Expense (non-operating) $210.9m $215.4m
Business Combination, Acquisition Related Costs $21.6m $14.3m
Cost, Depreciation and Amortization $649.2m
Cost of Property Repairs and Maintenance $151.4m $241.4m $265.6m $248.6m $154.2m $153.9m $202.5m $228.2m $199.2m $207.7m
Current Income Tax Expense (Benefit) $14.8m ($102.1m) $2.4m $55.6m ($7.4m) $66.3m $54.2m $63.3m $35.3m $66.0m
Interest Expense $185.4m $222.9m $227.1m $204.3m $206.3m $171.5m $177.9m $185.3m $210.9m $215.4m
Research and Development Expense $33.6m $51.1m $56.1m $50.4m $33.6m $35.2m $49.9m $56.3m $57.1m $53.1m
Restructuring and Related Cost, Incurred Cost $11.4m $19.1m $6.2m
Income Tax Expense (Benefit) ($186.8m) ($83.0m) $79.3m $91.6m $57.3m $55.6m $61.5m $79.2m $56.9m $163.1m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.