|
Total Revenue
|
|
$856.4m
|
$104.8m
|
$135.4m
|
$141.0m
|
$128.4m
|
$191.8m
|
$241.7m
|
$214.8m
|
$237.7m
|
$277.2m
|
|
Cost of Revenue
|
|
$650.6m
|
$87.9m
|
$105.4m
|
$48.4m
|
$111.5m
|
$148.4m
|
$173.9m
|
$200.2m
|
$208.0m
|
$238.7m
|
|
Gross Profit
|
|
$205.9m
|
$16.9m
|
$30.0m
|
$31.1m
|
$17.0m
|
$43.5m
|
$67.8m
|
$14.6m
|
$29.8m
|
$38.5m
|
|
Operating Expenses
|
|
$219.4m
|
$45.5m
|
$51.3m
|
$56.2m
|
$63.7m
|
$59.2m
|
$69.1m
|
$134.7m
|
—
|
—
|
|
Operating Income (Loss)
|
|
$41.7m
|
$32.8m
|
$43.6m
|
$38.8m
|
$13.4m
|
$55.4m
|
$70.0m
|
($70.1m)
|
$35.7m
|
$22.0m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$3.9m
|
$2.1m
|
$3.0m
|
$2.6m
|
$2.6m
|
$3.6m
|
$3.7m
|
$3.0m
|
$531k
|
$750k
|
|
Equity Securities, FV-NI, Realized Gain (Loss)
|
|
—
|
—
|
—
|
$1.5m
|
$1.2m
|
$3.4m
|
($283k)
|
$2.0m
|
$1.8m
|
($726k)
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
$34.9m
|
$31.5m
|
$45.2m
|
$40.7m
|
$14.0m
|
$57.0m
|
$88.0m
|
($64.1m)
|
$33.6m
|
$13.2m
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
$4
|
$4
|
$5
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$4
|
$4
|
$5
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Equity Method Investments
|
|
$1.2m
|
$1.2m
|
$1.3m
|
$1.3m
|
$239k
|
—
|
$2.2m
|
—
|
—
|
—
|
|
Interest Income, Other
|
|
$196k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest
|
|
$34.5m
|
—
|
—
|
—
|
—
|
$56.9m
|
$87.7m
|
($64.2m)
|
$33.6m
|
$13.1m
|
|
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
|
|
—
|
$28.5m
|
$34.8m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent
|
|
—
|
$1.9m
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
$29.6m
|
$30.3m
|
$34.8m
|
$39.6m
|
$14.8m
|
$48.1m
|
$74.2m
|
($39.6m)
|
$33.7m
|
$17.6m
|
|
Earnings Per Share, Basic
|
|
—
|
$4.44
|
$5.02
|
$5.68
|
$2.11
|
$6.73
|
$10.14
|
($5.29)
|
$4.58
|
$2.37
|
|
Earnings Per Share, Diluted
|
|
—
|
$4.41
|
$5.00
|
$5.66
|
$2.10
|
$6.69
|
$10.06
|
($5.29)
|
$4.55
|
$2.35
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$1.06
|
$0.98
|
$0.66
|
$0.73
|
$0.77
|
$0.79
|
$0.82
|
$0.86
|
$0.90
|
$0.98
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
6.8m
|
6.8m
|
6.9m
|
7.0m
|
7.0m
|
7.1m
|
7.3m
|
7.5m
|
7.4m
|
7.4m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
6.9m
|
6.9m
|
7.0m
|
7.0m
|
7.1m
|
7.2m
|
7.4m
|
7.5m
|
7.4m
|
7.5m
|
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative Expense
|
|
$197.9m
|
$47.5m
|
$49.2m
|
$53.8m
|
$53.1m
|
$55.7m
|
$63.9m
|
$65.6m
|
$69.8m
|
$77.9m
|
|
Other Nonoperating Income (Expense)
|
|
($3.0m)
|
$72k
|
$558k
|
$527k
|
$1.1m
|
$584k
|
$708k
|
$4.0m
|
($345k)
|
($738k)
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$5.6m
|
$5.8m
|
|
Current Income Tax Expense (Benefit)
|
|
($7.8m)
|
($3.5m)
|
($1.9m)
|
($4.9m)
|
($8.1m)
|
$12.3m
|
$22.0m
|
($3.5m)
|
($1.6m)
|
($4.5m)
|
|
Interest Expense
|
|
$5.7m
|
$3.4m
|
$2.0m
|
$872k
|
$1.4m
|
$1.7m
|
$2.0m
|
$2.5m
|
—
|
—
|
|
Management Fee Expense
|
|
$11.5m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Other Cost and Expense, Operating
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$65.1m
|
$78.3m
|
|
Research and Development Expense
|
|
$9.7m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Income Tax Expense (Benefit)
|
|
$4.9m
|
$639k
|
$7.4m
|
$3.8m
|
($535k)
|
$8.7m
|
$13.6m
|
($24.6m)
|
($95k)
|
($4.4m)
|
|
Nonoperating Income (Expense)
|
|
($7.2m)
|
($3.7m)
|
($1.5m)
|
$4.6m
|
$810k
|
$1.4m
|
$17.7m
|
$6.0m
|
($2.1m)
|
($8.8m)
|
|
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($7.8m)
|
|
Interest Income (Expense), Net
|
|
—
|
—
|
—
|
$3.6m
|
—
|
—
|
—
|
—
|
—
|
—
|