← NEWMONT Corp /DE/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $2.8b | $3.3b | $3.4b | $2.2b | $5.5b | $5.0b | $2.9b | $3.0b | $3.6b | $7.6b | |
| Cash and cash equivalents | $2.8b | $3.3b | $3.4b | $2.2b | $5.5b | $5.0b | $2.9b | $3.0b | $3.6b | $7.6b | |
| Inventories (Note 16) | $617.0m | $679.0m | $630.0m | $1.0b | $963.0m | $930.0m | $979.0m | $1.7b | $1.4b | $1.5b | |
| Other current assets | $142.0m | $153.0m | $159.0m | $570.0m | $436.0m | $498.0m | $639.0m | $420.0m | $786.0m | $391.0m | |
| Other receivables | $216.0m | $113.0m | $92.0m | — | — | — | $324.0m | $493.0m | $496.0m | $678.0m | |
| Short-term Investments | $56.0m | $62.0m | $48.0m | $237.0m | $290.0m | $82.0m | — | $23.0m | $21.0m | $594.0m | |
| Trade receivables (Note 5) | $127.0m | $124.0m | $254.0m | $373.0m | $449.0m | $337.0m | $366.0m | $734.0m | $1.1b | $1.1b | |
| Assets, Current | $4.7b | $5.1b | $5.3b | $6.3b | $8.5b | $7.7b | $6.5b | $7.5b | $12.3b | $13.1b | |
| Property, plant and mine development, net (Note 18) | $12.5b | $12.3b | $12.3b | $25.3b | $24.3b | $24.1b | $24.1b | $37.6b | $33.5b | $33.3b | |
| Property, Plant and Equipment, Net | $12.5b | $12.3b | $12.3b | $25.3b | $24.3b | $24.1b | $24.1b | $37.6b | $33.5b | $33.3b | |
| Goodwill | — | — | — | $2.7b | $2.8b | $2.8b | $2.0b | $3.0b | $2.7b | $2.7b | |
| Goodwill (Note 19) | — | — | $58.0m | $2.7b | $2.8b | $2.8b | $2.0b | $3.0b | $2.7b | $2.7b | |
| Other Assets, Noncurrent | $447.0m | $565.0m | $642.0m | $520.0m | $573.0m | $686.0m | $756.0m | $640.0m | $866.0m | $1.4b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $127.0m | $124.0m | $254.0m | $373.0m | $449.0m | $337.0m | $366.0m | $734.0m | $1.1b | $1.1b | |
| Assets held for sale (Note 3) | — | — | — | $1.0b | $0 | — | — | $0 | $4.6b | $0 | |
| Debt (Note 20) | $4.0b | $4.1b | $3.4b | $6.1b | $5.5b | $5.6b | $5.6b | $7.0b | $7.6b | $5.1b | |
| Deferred income tax assets (Note 10) | $1.3b | $537.0m | $401.0m | $549.0m | $337.0m | $269.0m | $173.0m | $268.0m | $124.0m | $45.0m | |
| Employee-related benefits (Note 11) | $411.0m | $386.0m | $401.0m | $448.0m | $493.0m | $439.0m | $342.0m | $655.0m | $555.0m | $634.0m | |
| Income and mining taxes (Note 10) | $153.0m | $248.0m | $71.0m | $162.0m | $657.0m | $384.0m | $199.0m | $88.0m | $381.0m | $1.2b | |
| Investments (Note 15) | $227.0m | $280.0m | $271.0m | $3.2b | $3.2b | $3.2b | $3.3b | $4.1b | $4.5b | $4.2b | |
| Lease and other financing obligations (Note 21) | — | — | — | $100.0m | $565.0m | $544.0m | $465.0m | $448.0m | $389.0m | $356.0m | |
| Liabilities held for sale (Note 3) | — | — | — | $343.0m | $0 | — | — | $0 | $2.2b | $0 | |
| Newmont stockholders' equity | $10.7b | $10.6b | $10.5b | $21.4b | $23.0b | $22.0b | $19.4b | $29.0b | $29.9b | $33.9b | |
| Other current liabilities ($339 valued under fair value option at December 31, 2025) (Note 22) | $407.0m | $459.0m | $455.0m | $880.0m | $1.2b | $1.2b | $1.6b | $2.4b | $2.5b | $2.7b | |
| Other non-current assets | $447.0m | $565.0m | $642.0m | $520.0m | $573.0m | $686.0m | $756.0m | $640.0m | $866.0m | $1.4b | |
| Other non-current liabilities ($51 valued under fair value option at December 31, 2024) (Note 22) | $326.0m | $342.0m | $314.0m | $1.1b | $699.0m | $608.0m | $430.0m | $316.0m | $288.0m | $322.0m | |
| Reclamation and remediation liabilities (Note 6) | $2.0b | $2.2b | $2.5b | $3.5b | $3.8b | $5.8b | $6.6b | $8.2b | $6.4b | $6.3b | |
| Silver streaming agreement (Note 5) | — | — | — | $1.1b | $993.0m | $910.0m | $828.0m | $779.0m | $699.0m | $598.0m | |
| Stockpiles and ore on leach pads (Note 17) | $1.9b | $1.8b | $1.9b | $1.5b | $1.7b | $1.8b | $1.7b | $1.9b | $2.3b | $2.4b | |
| Total equity | $11.9b | $11.6b | $11.5b | $22.4b | $23.8b | $21.8b | $19.5b | $29.2b | $30.1b | $34.0b | |
| Assets | $21.0b | $20.6b | $20.7b | $40.0b | $41.4b | $40.6b | $38.5b | $55.5b | $56.3b | $57.1b | |
| Total assets | $21.0b | $20.6b | $20.7b | $40.0b | $41.4b | $40.6b | $38.5b | $55.5b | $56.3b | $57.1b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $320.0m | $375.0m | $303.0m | $539.0m | $493.0m | $518.0m | $633.0m | $960.0m | $843.0m | $816.0m | |
| Long-term Debt, Current Maturities | $566.0m | $4.0m | $626.0m | — | $551.0m | $87.0m | $0 | $1.9b | $924.0m | $0 | |
| Long-term Debt, Excluding Current Maturities | $4.0b | $4.1b | $3.4b | $6.1b | $5.5b | $5.6b | $5.6b | $7.0b | $7.6b | $5.1b | |
| Operating Lease, Liability, Current | — | — | — | $28.0m | $17.0m | — | — | — | — | — | |
| Operating Lease, Liability, Noncurrent | — | — | — | $47.0m | $91.0m | — | — | — | — | — | |
| Liabilities, Current | $1.8b | $1.4b | $1.8b | $2.4b | $3.4b | $2.7b | $2.9b | $6.0b | $7.5b | $5.7b | |
| Deferred Income Tax Liabilities, Net | — | $595.0m | $612.0m | $2.4b | $2.1b | $2.1b | $1.8b | $3.0b | $2.8b | $4.0b | |
| Deferred income tax liabilities (Note 10) | $592.0m | $595.0m | $612.0m | $2.4b | $2.1b | $2.1b | $1.8b | $3.0b | $2.8b | $4.0b | |
| Other Liabilities, Noncurrent | $326.0m | $342.0m | $314.0m | $1.1b | $699.0m | $608.0m | $430.0m | $316.0m | $288.0m | $322.0m | |
| Deferred Tax Liabilities, Net | $862.0m | $46.0m | $211.0m | $1.9b | $1.7b | $1.9b | $1.6b | $2.7b | $2.7b | $4.0b | |
| Liabilities | $9.2b | $9.1b | $9.2b | $17.6b | $17.5b | $18.7b | $18.9b | $26.3b | $26.2b | $23.1b | |
| Total liabilities | $9.2b | $8.9b | $9.2b | $17.6b | $17.5b | $18.7b | $18.9b | $26.3b | $26.2b | $23.1b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | — | — | $47.0m | $47.0m | $34.0m | $48.0m | $0 | — | — | — | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($334.0m) | ($292.0m) | ($284.0m) | ($265.0m) | ($216.0m) | ($133.0m) | $29.0m | $14.0m | ($95.0m) | $137.0m | |
| Accumulated other comprehensive income (loss) (Note 23) | ($334.0m) | ($292.0m) | ($284.0m) | ($265.0m) | ($216.0m) | ($133.0m) | $29.0m | $14.0m | ($95.0m) | $137.0m | |
| Additional Paid in Capital, Common Stock | $9.5b | $9.6b | $9.6b | $18.2b | $18.1b | $18.0b | $17.4b | $30.4b | $29.8b | $28.8b | |
| Additional paid-in capital | $9.5b | $9.6b | $9.6b | $18.2b | $18.1b | $18.0b | $17.4b | $30.4b | $29.8b | $28.8b | |
| Common Stock, Value, Issued | $849.0m | $853.0m | $855.0m | $1.3b | $1.3b | $1.3b | $1.3b | $1.9b | $1.8b | $1.8b | |
| Common stock - $1.60 par value; | $849.0m | $853.0m | $855.0m | $1.3b | $1.3b | $1.3b | $1.3b | $1.9b | $1.8b | $1.8b | |
| Retained Earnings (Accumulated Deficit) | $716.0m | $410.0m | $383.0m | $2.3b | $4.0b | $3.1b | $916.0m | ($3.0b) | ($1.3b) | $3.4b | |
| Treasury stock - 7 million and 7 million shares, respectively | — | ($30.0m) | ($70.0m) | ($120.0m) | ($168.0m) | ($200.0m) | ($239.0m) | ($264.0m) | ($278.0m) | ($301.0m) | |
| Stockholders' Equity Attributable to Parent | $10.7b | $10.5b | $10.5b | $21.4b | $23.0b | $22.0b | $19.4b | $29.0b | $29.9b | $33.9b | |
| Noncontrolling interests | $1.2b | $1.0b | $963.0m | $950.0m | $837.0m | ($209.0m) | $179.0m | $178.0m | $181.0m | $175.0m | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $1.2b | $984.0m | $963.0m | $950.0m | $837.0m | ($209.0m) | $179.0m | $178.0m | $181.0m | $175.0m | |
| Liabilities and Equity | $21.0b | $20.6b | $20.7b | $40.0b | $41.4b | $40.6b | $38.5b | $55.5b | $56.3b | $57.1b | |
| Total liabilities and equity | $21.0b | $20.6b | $20.7b | $40.0b | $41.4b | $40.6b | $38.5b | $55.5b | $56.3b | $57.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.