← NEWMONT Corp /DE/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $6.7b | $7.4b | $7.3b | $9.7b | $11.5b | $12.2b | $11.9b | $11.8b | $18.7b | $22.7b | |
| Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization | $3.2b | $3.5b | $6.9b | $9.1b | $5.0b | $5.4b | $6.5b | $6.7b | $9.0b | $8.1b | |
| Advanced projects, research and development | $134.0m | $143.0m | $153.0m | $150.0m | $122.0m | $154.0m | $229.0m | $200.0m | $197.0m | $166.0m | |
| Operating expenses: | |||||||||||
| Additional Financial Items | |||||||||||
| (Gain) loss on sale of assets held for sale | — | — | — | $0 | $0 | $571.0m | $0 | $0 | $1.1b | ($1.1b) | |
| Basic (in shares) | 530.0m | 533.0m | 533.0m | $735.0m | $804.0m | $799.0m | $794.0m | $841.0m | $1.1b | $1.1b | |
| Change in fair value of investments and options | — | — | — | — | — | — | — | ($47.0m) | $62.0m | $604.0m | |
| Continuing operations | ($220.0m) | ($60.0m) | $280.0m | $2.9b | $2.7b | $1.1b | ($459.0m) | ($2.5b) | $3.3b | $7.1b | |
| Debt and Equity Securities, Unrealized Gain (Loss) | — | — | — | — | — | — | ($46.0m) | ($47.0m) | $62.0m | $604.0m | |
| Depreciation and amortization | $1.2b | $1.2b | $1.2b | $2.0b | $2.3b | $2.3b | $2.2b | $2.1b | $2.6b | $2.5b | |
| Diluted (in shares) | 532.0m | 535.0m | 535.0m | $737.0m | $806.0m | $801.0m | $795.0m | $841.0m | $1.1b | $1.1b | |
| Discontinued operations | ($407.0m) | ($38.0m) | $61.0m | ($72.0m) | $163.0m | $57.0m | $30.0m | $27.0m | $68.0m | $0 | |
| Effect of employee stock-based awards (in shares) | — | — | — | $2.0m | $2.0m | $2.0m | $1.0m | $0 | $2.0m | $2.0m | |
| Equity income (loss) of affiliates (Note 15) | ($13.0m) | ($16.0m) | ($33.0m) | $95.0m | $189.0m | $166.0m | $107.0m | $63.0m | $133.0m | $421.0m | |
| Exploration | $148.0m | $179.0m | $197.0m | $265.0m | $187.0m | $209.0m | $231.0m | $265.0m | $266.0m | $243.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($9.0m) | ($28.0m) | $42.0m | ($7.0m) | ($73.0m) | $23.0m | ($5.0m) | ($56.0m) | $101.0m | ($137.0m) | |
| General and administrative | $233.0m | $237.0m | $244.0m | $313.0m | $269.0m | $259.0m | $276.0m | $299.0m | $442.0m | $382.0m | |
| Goodwill, Impairment Loss | — | — | — | — | — | — | $800.0m | $1.8b | — | — | |
| Impairment charges | — | — | — | — | $49.0m | $25.0m | $1.3b | $1.9b | $78.0m | $842.0m | |
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | ($4.0m) | $243.0m | ($247.0m) | $2.4b | $631.0m | $247.0m | ($566.0m) | $111.0m | $536.0m | $1.5b | |
| Income (Loss) from Continuing Operations, Per Basic Share | ($0) | ($0) | $1 | $4 | $3 | $1 | ($1) | ($3) | $3 | $6 | |
| Income (Loss) from Continuing Operations, Per Diluted Share | ($0) | ($0) | $1 | $4 | $3 | $1 | ($1) | ($3) | $3 | $6 | |
| Income (Loss) from Equity Method Investments | ($13.0m) | ($16.0m) | ($33.0m) | $95.0m | $189.0m | $166.0m | $107.0m | $63.0m | $133.0m | $421.0m | |
| Income (loss) before income and mining tax and other items | ($214.0m) | $1.1b | $738.0m | $3.7b | $3.1b | $1.1b | ($51.0m) | ($2.0b) | $4.6b | $11.3b | |
| Investment Income, Interest | — | $28.0m | $56.0m | $57.0m | $24.0m | $18.0m | $78.0m | $148.0m | $152.0m | $214.0m | |
| Net income (loss) from continuing operations | ($790.0m) | ($49.0m) | $319.0m | $3.0b | $2.6b | $176.0m | ($399.0m) | ($2.5b) | $3.3b | $7.2b | |
| Net income (loss) from discontinued operations (Note 1) | ($133.0m) | ($38.0m) | $61.0m | ($72.0m) | $163.0m | $57.0m | $30.0m | $27.0m | $68.0m | $0 | |
| Net loss (income) attributable to non-controlling interests (Note 1) | $296.0m | ($11.0m) | ($39.0m) | ($79.0m) | $38.0m | $933.0m | ($60.0m) | ($27.0m) | ($33.0m) | ($82.0m) | |
| Other income (loss), net (Note 9) | $69.0m | $54.0m | $155.0m | $327.0m | ($32.0m) | ($87.0m) | ($62.0m) | ($88.0m) | $425.0m | $6.0m | |
| Reclamation and remediation (Note 6) | $179.0m | $177.0m | $163.0m | $280.0m | $366.0m | $1.8b | $921.0m | $1.5b | $328.0m | $249.0m | |
| Sales (Note 5) | $6.7b | $7.3b | $7.3b | $9.7b | $11.5b | $12.2b | $11.9b | $11.8b | $18.7b | $22.7b | |
| Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax | — | $0 | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | ($214.0m) | $1.1b | $738.0m | $3.7b | $3.1b | $1.1b | ($51.0m) | ($2.0b) | $4.6b | $11.3b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | ($220.0m) | ($76.0m) | $280.0m | $2.9b | $2.7b | $1.1b | ($459.0m) | ($2.5b) | $3.3b | $7.1b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($790.0m) | ($71.0m) | $319.0m | $3.0b | $2.6b | $176.0m | ($399.0m) | ($2.5b) | $3.3b | $7.2b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ($407.0m) | ($38.0m) | $61.0m | ($72.0m) | $163.0m | $57.0m | $30.0m | $27.0m | $68.0m | $0 | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | ($133.0m) | ($38.0m) | $61.0m | ($72.0m) | $163.0m | $57.0m | $30.0m | $27.0m | $68.0m | $0 | |
| Net Income (Loss) Attributable to Parent | ($627.0m) | ($114.0m) | $341.0m | $2.8b | $2.8b | $1.2b | ($429.0m) | ($2.5b) | $3.3b | $7.1b | |
| Net Income (Loss) Available to Common Stockholders, Basic | ($627.0m) | ($114.0m) | $341.0m | $2.8b | $2.8b | $1.2b | ($429.0m) | ($2.5b) | $3.3b | $7.1b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | ($296.0m) | $5.0m | $39.0m | $79.0m | ($38.0m) | ($933.0m) | $60.0m | $27.0m | $33.0m | $82.0m | |
| Common Stock, Dividends, Per Share, Declared | $0.12 | $0.25 | $0.56 | $3.82 | $1.04 | $2.20 | ($0.54) | ($2.97) | $2.92 | $6.41 | |
| Continuing operations (in dollars per share) | ($0.41) | ($0.11) | $0.53 | $3.91 | $3.31 | $1.39 | ($0.58) | ($3.00) | $2.86 | $6.39 | |
| Discontinued operations (in dollars per share) | ($0.77) | ($0.07) | $0.11 | ($0.10) | $0.20 | $0.07 | $0.04 | $0.03 | $0.06 | $0.00 | |
| Earnings Per Share, Basic | ($1.18) | ($0.21) | $0.64 | $3.82 | $3.52 | $1.46 | ($0.54) | ($2.97) | $2.92 | $6.41 | |
| Earnings Per Share, Diluted | ($1.18) | ($0.21) | $0.64 | $3.81 | $3.51 | $1.46 | ($0.54) | ($2.97) | $2.92 | $6.39 | |
| Weighted Average Number of Shares Outstanding, Basic | 530.0m | 533.0m | 533.0m | 735.0m | 804.0m | 799.0m | 794.0m | 841.0m | 1.1b | 1.1b | |
| Weighted Average Number of Shares Outstanding, Diluted | 532.0m | 535.0m | 535.0m | 737.0m | 806.0m | 801.0m | 795.0m | 841.0m | 1.1b | 1.1b | |
| Other income (expense) | |||||||||||
| Accretion Expense, Including Asset Retirement Obligations | $80.0m | $97.0m | $104.0m | $138.0m | $140.0m | $131.0m | $179.0m | $245.0m | $372.0m | $314.0m | |
| Business Combination, Acquisition Related Costs | $10.0m | $2.0m | — | — | — | — | — | — | — | — | |
| Costs and Expenses | $6.7b | $6.1b | $6.5b | $8.5b | $8.7b | $11.0b | $11.7b | $13.5b | $14.2b | $11.7b | |
| Costs applicable to sales | $3.8b | $4.0b | $4.1b | $5.7b | $5.0b | $5.4b | $6.5b | $6.7b | $9.0b | $8.1b | |
| Current Income Tax Expense (Benefit) | $129.0m | $330.0m | $236.0m | $498.0m | $926.0m | $1.2b | $733.0m | $630.0m | $1.3b | $3.2b | |
| Environmental Remediation Expense | $21.0m | $48.0m | $31.0m | $70.0m | — | — | — | — | — | — | |
| General and Administrative Expense | $233.0m | $237.0m | $244.0m | $313.0m | $269.0m | $259.0m | $276.0m | $299.0m | $442.0m | $382.0m | |
| Income and mining tax benefit (expense) (Note 10) | ($563.0m) | ($1.1b) | ($386.0m) | ($832.0m) | ($704.0m) | ($1.1b) | ($455.0m) | ($526.0m) | ($1.4b) | ($4.6b) | |
| Interest expense, net of capitalized interest of $144, $114 and $89, respectively | ($273.0m) | ($241.0m) | ($207.0m) | ($301.0m) | ($308.0m) | ($274.0m) | ($227.0m) | ($243.0m) | ($375.0m) | ($229.0m) | |
| Other Cost and Expense, Operating | $14.0m | $16.0m | $9.0m | $36.0m | $15.0m | $26.0m | $18.0m | $21.0m | $37.0m | $98.0m | |
| Other General Expense | $58.0m | $32.0m | $29.0m | $295.0m | $206.0m | $160.0m | $82.0m | $517.0m | $191.0m | $286.0m | |
| Other Nonoperating Income (Expense) | $69.0m | $54.0m | $155.0m | $327.0m | ($32.0m) | ($87.0m) | ($62.0m) | ($88.0m) | $425.0m | $6.0m | |
| Other expense, net (Note 8) | $58.0m | $32.0m | $29.0m | $295.0m | $206.0m | $160.0m | $82.0m | $517.0m | $191.0m | $286.0m | |
| Research and Development Expense | $134.0m | $143.0m | $153.0m | $150.0m | $122.0m | $154.0m | $229.0m | $200.0m | $197.0m | $166.0m | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement | — | — | — | — | — | — | ($137.0m) | ($9.0m) | ($1.0m) | $0 | |
| Income Tax Expense (Benefit) | $563.0m | $1.1b | $386.0m | $832.0m | $704.0m | $1.1b | $455.0m | $526.0m | $1.4b | $4.6b | |
| Interest Income (Expense), Nonoperating, Net | ($273.0m) | ($241.0m) | ($207.0m) | ($301.0m) | ($308.0m) | ($274.0m) | ($227.0m) | ($243.0m) | ($375.0m) | ($229.0m) | |
| Nonoperating Income (Expense) | ($204.0m) | ($187.0m) | ($52.0m) | $2.4b | $337.0m | ($149.0m) | ($254.0m) | ($331.0m) | $50.0m | $381.0m | |
| Total costs and expenses | $6.7b | $6.1b | $6.5b | $8.5b | $8.7b | $11.0b | $11.7b | $13.5b | $14.2b | $11.7b | |
| Total other income (expense) | ($204.0m) | ($187.0m) | ($52.0m) | $2.4b | $337.0m | ($149.0m) | ($254.0m) | ($331.0m) | $50.0m | $381.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.