NEWMONT Corp /DE/

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $6.7b $7.4b $7.3b $9.7b $11.5b $12.2b $11.9b $11.8b $18.7b $22.7b
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization $3.2b $3.5b $6.9b $9.1b $5.0b $5.4b $6.5b $6.7b $9.0b $8.1b
Advanced projects, research and development $134.0m $143.0m $153.0m $150.0m $122.0m $154.0m $229.0m $200.0m $197.0m $166.0m
Operating expenses:
Additional Financial Items
(Gain) loss on sale of assets held for sale $0 $0 $571.0m $0 $0 $1.1b ($1.1b)
Basic (in shares) 530.0m 533.0m 533.0m $735.0m $804.0m $799.0m $794.0m $841.0m $1.1b $1.1b
Change in fair value of investments and options ($47.0m) $62.0m $604.0m
Continuing operations ($220.0m) ($60.0m) $280.0m $2.9b $2.7b $1.1b ($459.0m) ($2.5b) $3.3b $7.1b
Debt and Equity Securities, Unrealized Gain (Loss) ($46.0m) ($47.0m) $62.0m $604.0m
Depreciation and amortization $1.2b $1.2b $1.2b $2.0b $2.3b $2.3b $2.2b $2.1b $2.6b $2.5b
Diluted (in shares) 532.0m 535.0m 535.0m $737.0m $806.0m $801.0m $795.0m $841.0m $1.1b $1.1b
Discontinued operations ($407.0m) ($38.0m) $61.0m ($72.0m) $163.0m $57.0m $30.0m $27.0m $68.0m $0
Effect of employee stock-based awards (in shares) $2.0m $2.0m $2.0m $1.0m $0 $2.0m $2.0m
Equity income (loss) of affiliates (Note 15) ($13.0m) ($16.0m) ($33.0m) $95.0m $189.0m $166.0m $107.0m $63.0m $133.0m $421.0m
Exploration $148.0m $179.0m $197.0m $265.0m $187.0m $209.0m $231.0m $265.0m $266.0m $243.0m
Foreign Currency Transaction Gain (Loss), before Tax ($9.0m) ($28.0m) $42.0m ($7.0m) ($73.0m) $23.0m ($5.0m) ($56.0m) $101.0m ($137.0m)
General and administrative $233.0m $237.0m $244.0m $313.0m $269.0m $259.0m $276.0m $299.0m $442.0m $382.0m
Goodwill, Impairment Loss $800.0m $1.8b
Impairment charges $49.0m $25.0m $1.3b $1.9b $78.0m $842.0m
Income (Loss) from Continuing Operations before Income Taxes, Domestic ($4.0m) $243.0m ($247.0m) $2.4b $631.0m $247.0m ($566.0m) $111.0m $536.0m $1.5b
Income (Loss) from Continuing Operations, Per Basic Share ($0) ($0) $1 $4 $3 $1 ($1) ($3) $3 $6
Income (Loss) from Continuing Operations, Per Diluted Share ($0) ($0) $1 $4 $3 $1 ($1) ($3) $3 $6
Income (Loss) from Equity Method Investments ($13.0m) ($16.0m) ($33.0m) $95.0m $189.0m $166.0m $107.0m $63.0m $133.0m $421.0m
Income (loss) before income and mining tax and other items ($214.0m) $1.1b $738.0m $3.7b $3.1b $1.1b ($51.0m) ($2.0b) $4.6b $11.3b
Investment Income, Interest $28.0m $56.0m $57.0m $24.0m $18.0m $78.0m $148.0m $152.0m $214.0m
Net income (loss) from continuing operations ($790.0m) ($49.0m) $319.0m $3.0b $2.6b $176.0m ($399.0m) ($2.5b) $3.3b $7.2b
Net income (loss) from discontinued operations (Note 1) ($133.0m) ($38.0m) $61.0m ($72.0m) $163.0m $57.0m $30.0m $27.0m $68.0m $0
Net loss (income) attributable to non-controlling interests (Note 1) $296.0m ($11.0m) ($39.0m) ($79.0m) $38.0m $933.0m ($60.0m) ($27.0m) ($33.0m) ($82.0m)
Other income (loss), net (Note 9) $69.0m $54.0m $155.0m $327.0m ($32.0m) ($87.0m) ($62.0m) ($88.0m) $425.0m $6.0m
Reclamation and remediation (Note 6) $179.0m $177.0m $163.0m $280.0m $366.0m $1.8b $921.0m $1.5b $328.0m $249.0m
Sales (Note 5) $6.7b $7.3b $7.3b $9.7b $11.5b $12.2b $11.9b $11.8b $18.7b $22.7b
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax $0
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($214.0m) $1.1b $738.0m $3.7b $3.1b $1.1b ($51.0m) ($2.0b) $4.6b $11.3b
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent ($220.0m) ($76.0m) $280.0m $2.9b $2.7b $1.1b ($459.0m) ($2.5b) $3.3b $7.1b
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($790.0m) ($71.0m) $319.0m $3.0b $2.6b $176.0m ($399.0m) ($2.5b) $3.3b $7.2b
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent ($407.0m) ($38.0m) $61.0m ($72.0m) $163.0m $57.0m $30.0m $27.0m $68.0m $0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($133.0m) ($38.0m) $61.0m ($72.0m) $163.0m $57.0m $30.0m $27.0m $68.0m $0
Net Income (Loss) Attributable to Parent ($627.0m) ($114.0m) $341.0m $2.8b $2.8b $1.2b ($429.0m) ($2.5b) $3.3b $7.1b
Net Income (Loss) Available to Common Stockholders, Basic ($627.0m) ($114.0m) $341.0m $2.8b $2.8b $1.2b ($429.0m) ($2.5b) $3.3b $7.1b
Net Income (Loss) Attributable to Noncontrolling Interest ($296.0m) $5.0m $39.0m $79.0m ($38.0m) ($933.0m) $60.0m $27.0m $33.0m $82.0m
Common Stock, Dividends, Per Share, Declared $0.12 $0.25 $0.56 $3.82 $1.04 $2.20 ($0.54) ($2.97) $2.92 $6.41
Continuing operations (in dollars per share) ($0.41) ($0.11) $0.53 $3.91 $3.31 $1.39 ($0.58) ($3.00) $2.86 $6.39
Discontinued operations (in dollars per share) ($0.77) ($0.07) $0.11 ($0.10) $0.20 $0.07 $0.04 $0.03 $0.06 $0.00
Earnings Per Share, Basic ($1.18) ($0.21) $0.64 $3.82 $3.52 $1.46 ($0.54) ($2.97) $2.92 $6.41
Earnings Per Share, Diluted ($1.18) ($0.21) $0.64 $3.81 $3.51 $1.46 ($0.54) ($2.97) $2.92 $6.39
Weighted Average Number of Shares Outstanding, Basic 530.0m 533.0m 533.0m 735.0m 804.0m 799.0m 794.0m 841.0m 1.1b 1.1b
Weighted Average Number of Shares Outstanding, Diluted 532.0m 535.0m 535.0m 737.0m 806.0m 801.0m 795.0m 841.0m 1.1b 1.1b
Other income (expense)
Accretion Expense, Including Asset Retirement Obligations $80.0m $97.0m $104.0m $138.0m $140.0m $131.0m $179.0m $245.0m $372.0m $314.0m
Business Combination, Acquisition Related Costs $10.0m $2.0m
Costs and Expenses $6.7b $6.1b $6.5b $8.5b $8.7b $11.0b $11.7b $13.5b $14.2b $11.7b
Costs applicable to sales $3.8b $4.0b $4.1b $5.7b $5.0b $5.4b $6.5b $6.7b $9.0b $8.1b
Current Income Tax Expense (Benefit) $129.0m $330.0m $236.0m $498.0m $926.0m $1.2b $733.0m $630.0m $1.3b $3.2b
Environmental Remediation Expense $21.0m $48.0m $31.0m $70.0m
General and Administrative Expense $233.0m $237.0m $244.0m $313.0m $269.0m $259.0m $276.0m $299.0m $442.0m $382.0m
Income and mining tax benefit (expense) (Note 10) ($563.0m) ($1.1b) ($386.0m) ($832.0m) ($704.0m) ($1.1b) ($455.0m) ($526.0m) ($1.4b) ($4.6b)
Interest expense, net of capitalized interest of $144, $114 and $89, respectively ($273.0m) ($241.0m) ($207.0m) ($301.0m) ($308.0m) ($274.0m) ($227.0m) ($243.0m) ($375.0m) ($229.0m)
Other Cost and Expense, Operating $14.0m $16.0m $9.0m $36.0m $15.0m $26.0m $18.0m $21.0m $37.0m $98.0m
Other General Expense $58.0m $32.0m $29.0m $295.0m $206.0m $160.0m $82.0m $517.0m $191.0m $286.0m
Other Nonoperating Income (Expense) $69.0m $54.0m $155.0m $327.0m ($32.0m) ($87.0m) ($62.0m) ($88.0m) $425.0m $6.0m
Other expense, net (Note 8) $58.0m $32.0m $29.0m $295.0m $206.0m $160.0m $82.0m $517.0m $191.0m $286.0m
Research and Development Expense $134.0m $143.0m $153.0m $150.0m $122.0m $154.0m $229.0m $200.0m $197.0m $166.0m
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement ($137.0m) ($9.0m) ($1.0m) $0
Income Tax Expense (Benefit) $563.0m $1.1b $386.0m $832.0m $704.0m $1.1b $455.0m $526.0m $1.4b $4.6b
Interest Income (Expense), Nonoperating, Net ($273.0m) ($241.0m) ($207.0m) ($301.0m) ($308.0m) ($274.0m) ($227.0m) ($243.0m) ($375.0m) ($229.0m)
Nonoperating Income (Expense) ($204.0m) ($187.0m) ($52.0m) $2.4b $337.0m ($149.0m) ($254.0m) ($331.0m) $50.0m $381.0m
Total costs and expenses $6.7b $6.1b $6.5b $8.5b $8.7b $11.0b $11.7b $13.5b $14.2b $11.7b
Total other income (expense) ($204.0m) ($187.0m) ($52.0m) $2.4b $337.0m ($149.0m) ($254.0m) ($331.0m) $50.0m $381.0m

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.