← Nixxy, Inc.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $0 $0 $0 $6.0m $8.5m $22.2m $25.4m $3.2m $612k $97.9m
Cost of Revenue — — — $4.4m $6.1m $14.9m $16.6m $2.7m $3k $71.4m
Gross Profit (derived) — — — $1.5m $2.4m $7.3m $8.7m $467k $609k $26.5m
Operating Expenses $295k $312k $443k $12.1m $9.1m $24.2m $25.5m $8.2m $15.6m $109.7m
Total operating expenses $295k $312k $443k $12.1m $9.1m $24.2m $25.5m $8.2m $15.6m $109.7m
Operating Income (Loss) ($295k) ($312k) ($443k) ($10.5m) ($6.7m) ($16.9m) ($16.7m) ($7.7m) ($15.0m) ($11.8m)
Additional Financial Items
Amortization of Intangible Assets — — — $478k $687k $2.7m $3.7m $1.3m $1.0m $1.9m
Gain (Loss) on Investments — — — — — — — — — $546k
Goodwill, Impairment Loss — — — $3.0m — $2.5m $582k $0 $4.7m $1.7m
Income (Loss) from Continuing Operations, Per Basic Share — — — — — — — — — ($1)
Income (Loss) from Continuing Operations, Per Diluted Share — — — — — — — — ($4) ($1)
Other Income — — — — — $1.9m $1.9m — — —
Preferred Stock Dividends, Income Statement Impact — — — $0 — — — — — —
Realized Investment Gains (Losses) — — — ($50k) ($3k) $0 $0 $0 $0 $0
Amortization of Intangibles — — — $478k $687k $2.7m $3.7m $1.3m $1.0m $1.9m
Goodwill Impairment — — — — — — — — $4.7m $1.7m
LOSS FROM CONTINUING OPERATIONS ($295k) ($312k) ($443k) ($10.5m) ($6.7m) ($16.9m) ($16.7m) ($7.7m) ($15.0m) ($11.8m)
Change in fair value of contingent consideration — — — — — — — — $0 ($1.2m)
Loss from continuing operations before income taxes — ($443k) ($472k) ($11.8m) ($17.0m) $25k ($16.5m) ($7.7m) ($22.6m) ($13.1m)
NET LOSS FROM CONTINUING OPERATIONS ($17.6m) ($7.7m) ($22.6m) ($13.1m)
Net loss from discontinued operations — — ($65k) ($31k) — — — — ($1.9m) ($1.9m)
Net loss ($306k) ($443k) ($472k) ($11.8m) ($17.0m) ($16.3m) ($16.5m) ($6.7m) ($22.6m) ($15.0m)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS ($443k) ($36.5m) ($12.0m) ($17.0m) ($16.3m) ($18.4m) ($7.2m) ($22.6m) ($15.0m)
NET LOSS FROM CONTINUING OPERATIONS PER COMMON SHARE - BASIC ($3) ($1)
NET LOSS FROM CONTINUING OPERATIONS PER COMMON SHARE - DILUTED ($6) ($4) ($1)
NET LOSS FROM DISCONTINUED OPERATIONS PER COMMON SHARE - BASIC ($0) ($0)
NET LOSS FROM DISCONTINUED OPERATIONS PER COMMON SHARE - DILUTED ($0) ($0)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($306k) ($443k) ($472k) ($11.8m) ($17.0m) ($16.3m) ($16.5m) ($7.7m) ($22.6m) ($13.1m)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent — — — — — — — ($7.7m) ($22.6m) —
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest — — — — — — — — — ($13.1m)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest — — — — — — — $1.1m $0 —
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic — — — — — — — ($7.2m) — ($15.0m)
Net Income (Loss) Attributable to Parent ($306k) ($443k) ($472k) ($11.8m) ($17.0m) ($16.3m) ($16.5m) ($6.7m) ($22.6m) ($15.0m)
Net Income (Loss) Available to Common Stockholders, Basic — ($443k) ($36.5m) ($12.0m) ($17.0m) ($16.3m) ($18.4m) ($7.2m) ($22.6m) ($15.0m)
Net Income (Loss) Attributable to Noncontrolling Interest — — — ($31k) — — — — — $1.9m
Earnings Per Share, Basic — — — — — — — ($5.64) ($3.82) ($0.73)
Earnings Per Share, Diluted — — — — — — — — ($3.82) ($0.73)
Weighted Average Number of Shares Outstanding, Basic — — — — — — — — — 20.4m
Weighted Average Shares Outstanding — — — — — — — — 5.9m 20.4m
Weighted Average Shares Outstanding, Diluted — 2.6m 55.6m 1.4m 1.9m 8.6m — 1.3m 5.9m 20.4m
Weighted Average Number of Shares Outstanding, Diluted — — — — — — — — 5.9m 20.4m
Other income (expense):
Research and Development Expense — — — — — $1.2m $1.4m $417k $51k $246k
General and Administrative Expense — — — $8.1m $8.0m $17.3m $15.3m $6.1m $8.9m $7.2m
Selling, General and Administrative Expense $295k $312k $443k $8.1m $83k $17.3m $15.3m $6.1m $8.9m $7.2m
Selling and Marketing Expense — — — $120k $83k $472k $726k $387k $852k $604k
Other Nonoperating Income (Expense) — — — — — $610k $258k $2k $6k —
Marketing and Advertising Expense — — — $121k $83k — — — $852k $700k
Other Cost and Expense, Operating — — — — — — — — — $97.9m
Other Expenses — — — $48k — — — — — —
Other Expense — — — — $0 ($9k) — — $3k $97.9m
Interest Expense (non-operating) — — — — — — — — — $123k
Financing Interest Expense — — — — — — — — $0 —
Interest Expense $115k $100k $84k $2.3m $2.0m $3.1m $965k $21k $0 $0
Income Tax Expense — — — ($50k) ($3k) $0 $0 $0 $0 $0
Other Cost of Operating Revenue — — — — — $18k — — — —
Nonoperating Income (Expense) ($11k) ($131k) ($29k) ($1.3m) ($10.3m) $610k $0 $96k ($7.6m) ($1.3m)
Total other (expenses) income — ($131k) ($29k) ($1.3m) ($10.3m) $610k $258k $2k ($7.6m) ($1.3m)
Income Tax Expense (Benefit) — — — ($50k) ($3k) $0 $0 $0 $0 $0

Data sourced from SEC EDGAR 10-K filings via EdgarTools. Amounts are shown in USD as reported in each fiscal year filing.