|
Total Revenue
|
|
$833.5m
|
$619.8m
|
$770.7m
|
$847.5m
|
$427.5m
|
$477.6m
|
$498.7m
|
$489.3m
|
$464.3m
|
$422.2m
|
|
Cost of Goods and Services Sold
|
|
$428.8m
|
$459.1m
|
$588.2m
|
$641.6m
|
$343.6m
|
$390.0m
|
$421.1m
|
$419.2m
|
$394.8m
|
$362.8m
|
|
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization
|
|
$428.8m
|
$459.1m
|
$588.2m
|
$641.6m
|
$343.6m
|
$390.0m
|
$421.1m
|
$419.2m
|
$394.8m
|
$362.8m
|
|
Gross Profit (Calculated) (derived)
|
|
$404.6m
|
$160.7m
|
$182.5m
|
$205.8m
|
$83.9m
|
$87.6m
|
$77.6m
|
$70.1m
|
$69.5m
|
$59.4m
|
|
Operating Income (Loss)
|
|
$59.4m
|
$33.1m
|
($178.9m)
|
$9.9m
|
($117.5m)
|
($9.0m)
|
($21.1m)
|
($21.8m)
|
($27.5m)
|
($18.9m)
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Intangible Assets
|
|
$26.2m
|
$23.5m
|
$32.6m
|
$47.0m
|
$14.3m
|
$14.3m
|
$15.8m
|
$14.2m
|
$13.7m
|
$13.6m
|
|
Foreign Currency Transaction Gain (Loss), Realized
|
|
($9.0m)
|
$22.1m
|
($13.9m)
|
($3.8m)
|
($1.7m)
|
($1.1m)
|
($8.2m)
|
($300k)
|
$1.3m
|
($600k)
|
|
Goodwill, Impairment Loss
|
|
$0
|
$0
|
$182.5m
|
$0
|
$92.9m
|
$0
|
$0
|
—
|
—
|
—
|
|
Income (Loss) from Continuing Operations before Income Taxes, Domestic
|
|
($32.5m)
|
($71.6m)
|
($263.5m)
|
($69.9m)
|
($147.0m)
|
($35.3m)
|
($40.5m)
|
($64.4m)
|
($54.7m)
|
($46.0m)
|
|
Income (Loss) from Continuing Operations, Per Basic Share
|
|
$0
|
$1
|
($8)
|
($1)
|
($4)
|
($1)
|
($1)
|
($1)
|
($1)
|
($1)
|
|
Income (Loss) from Continuing Operations, Per Diluted Share
|
|
$0
|
$1
|
($8)
|
($1)
|
($4)
|
($1)
|
($1)
|
($1)
|
($1)
|
($1)
|
|
Income (Loss) from Equity Method Investments
|
|
$5.9m
|
$5.2m
|
($14.4m)
|
$1.7m
|
$3.6m
|
$6.3m
|
$6.6m
|
$5.8m
|
$9.6m
|
$8.9m
|
|
Preferred Stock Dividends and Other Adjustments
|
|
—
|
—
|
—
|
($642k)
|
$12.4m
|
$21.5m
|
$10.9m
|
$13.1m
|
$15.7m
|
$18.9m
|
|
Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax
|
|
—
|
$10.0m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Gain (Loss) on Derivative Instruments, Net, Pretax
|
|
—
|
—
|
—
|
—
|
($11.7m)
|
($2.0m)
|
$0
|
$0
|
—
|
—
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
$25.4m
|
($264.5m)
|
($46.7m)
|
($139.5m)
|
($14.4m)
|
($26.1m)
|
($50.1m)
|
($38.3m)
|
—
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
—
|
$137.7m
|
$0
|
$0
|
$38.9m
|
$1.2m
|
$0
|
$0
|
—
|
—
|
|
Net Income (Loss) from Continuing Operations Available to Common Shareholders, Basic
|
|
—
|
—
|
—
|
—
|
—
|
—
|
($37.0m)
|
($63.2m)
|
—
|
—
|
|
Net Income (Loss) Attributable to Parent
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
($50.1m)
|
($38.3m)
|
($34.0m)
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
—
|
—
|
—
|
($47.4m)
|
($151.9m)
|
($35.9m)
|
($37.0m)
|
($63.2m)
|
($54.0m)
|
—
|
|
Earnings Per Share, Basic
|
|
$0.29
|
$5.94
|
($8.35)
|
($1.13)
|
($2.68)
|
($0.79)
|
($0.83)
|
($1.35)
|
($1.11)
|
($1.07)
|
|
Earnings Per Share, Diluted
|
|
$0.29
|
$5.87
|
($8.35)
|
($1.13)
|
($2.68)
|
($0.79)
|
($0.83)
|
($1.35)
|
($1.11)
|
($1.07)
|
|
Common Stock, Dividends, Per Share, Declared
|
|
—
|
—
|
$0.28
|
$0.21
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
—
|
—
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
27.0m
|
27.4m
|
31.7m
|
42.0m
|
42.2m
|
44.0m
|
44.7m
|
46.7m
|
48.7m
|
49.4m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
27.2m
|
27.8m
|
31.7m
|
42.0m
|
42.2m
|
44.0m
|
44.7m
|
46.7m
|
48.7m
|
49.4m
|
|
Selling, General and Administrative Expense
|
|
$80.3m
|
$74.1m
|
$93.6m
|
$103.2m
|
$58.1m
|
$51.5m
|
$49.6m
|
$47.4m
|
$49.5m
|
$46.2m
|
|
Other Nonoperating Income (Expense)
|
|
$2.6m
|
$2.1m
|
($1.3m)
|
($1.1m)
|
$213k
|
$5.4m
|
$5.1m
|
($10.7m)
|
$4.6m
|
$4.6m
|
|
Business Combination, Acquisition Related Costs
|
|
—
|
$344k
|
$5.9m
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Current Income Tax Expense (Benefit)
|
|
$8.0m
|
($55.8m)
|
$11.8m
|
($164k)
|
$6.5m
|
$2.4m
|
$3.4m
|
$3.4m
|
$3.3m
|
$4.0m
|
|
Interest Expense
|
|
$63.2m
|
$52.1m
|
$61.2m
|
$57.2m
|
$18.9m
|
$12.7m
|
$15.0m
|
$21.1m
|
$22.1m
|
$22.4m
|
|
Income Tax Expense (Benefit)
|
|
($9.3m)
|
($79.0m)
|
($11.0m)
|
($3.3m)
|
($9.0m)
|
($1.8m)
|
$1.6m
|
$2.3m
|
$2.4m
|
$3.2m
|
|
Other Operating Income (Expense), Net
|
|
$809k
|
($351k)
|
($6.1m)
|
($866k)
|
($4.7m)
|
$1.1m
|
($1.9m)
|
$1.7m
|
($2.2m)
|
$3.8m
|