Nano Dimension Ltd.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Revenue $175k $861k $5.1m $7.1m $3.4m $10.5m $43.6m $30.9m $57.8m $102.4m
Total Revenue $175k $861k $5.1m $7.1m $3.4m $10.5m $43.6m $30.9m $57.8m $102.4m
Cost of Goods and Services Sold $72k $590k $4.4m $5.1m $2.3m $9.4m $29.6m $21.1m $32.9m $68.1m
Cost of revenues $72k $424k $3.6m $4.3m $1.6m $5.7m $24.9m $30.8m $31.1m
Cost of revenues - write-down of inventories and amortization of assets recognized in business combination and technology $4.6m $97k $1.7m
Total cost of revenues $740k $1.2m $4.4m $5.1m $2.3m $9.4m $29.6m $30.9m $32.8m
Gross Profit ($565k) ($335k) $734k $2.0m $1.1m $1.1m $14.1m $25.5m $24.9m $34.3m
Operating Expenses $114.0m $1.3m
Operating Income (Loss) ($171.5m) ($124.9m) ($89.1m) ($140.3m)
Additional Financial Items
Amortization of Intangible Assets $80k $3.2m
Applicable Tax Rate $0 $0 $0 $0 $0 $0 $0 $0
Average Effective Tax Rate $0
Depreciation Right of Use Assets $842k $4.6m $4.0m
Finance Income $1.4m $105k $54k $8.8m $446k $17.9m $23.0m $70.9m $43.5m
Foreign Currency Transaction Gain (Loss), before Tax $42.0m
Gain (Loss) on Investments ($52.3m) ($2.0m)
Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill $1.3m
Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss $428k $660k
Income (Loss) from Continuing Operations before Income Taxes, Domestic ($83.8m) ($15.3m)
Income (Loss) from Continuing Operations, Per Basic Share ($0)
Income (Loss) from Continuing Operations, Per Diluted Share ($0)
Other Income $1.6m
Profit Loss Attributable To Noncontrolling Interests $5.6m $7.0m ($1.0m)
Profit Loss Attributable To Owners Of Parent $47k $872k $1.1m ($95.9m)
Profit Loss Before Tax ($8.4m) ($48.5m) ($205.7m) ($228.0m) ($55.6m) ($96.5m)
Profit Loss From Operating Activities ($86.4m)
Impairment losses $140.3m $40.5m $1.3m
Loss before taxes on income ($8.4m) ($48.5m) ($205.7m) ($228.0m) ($55.6m) ($96.5m)
Loss for the year ($8.4m) ($48.5m) ($200.8m) ($228.3m) ($55.7m) ($96.9m)
Loss attributable to non-controlling interests ($872k) ($1.1m) ($1.0m)
Loss attributable to owners ($8.4m) ($48.5m) ($200.8m) ($227.4m) ($54.5m) ($95.9m)
Foreign currency translation differences for foreign operations ($46k) ($844k) $2.4m ($1.9m)
Remeasurement of net defined benefit liability (IAS 19), net of tax $2.5m ($1.8m) ($2.8m)
Comprehensive loss attributable to non-controlling interests ($69k) ($892k) ($1.1m) ($1.1m)
Comprehensive loss attributable to owners of the Company ($8.4m) ($48.5m) ($200.8m) ($225.7m) ($54.0m) ($100.5m)
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest ($99.5m) ($107.6m)
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent ($100.4m)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($100.4m)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest ($193.3m)
Net Foreign Exchange Loss $25k
Total other comprehensive income (loss) for the year ($46k) $1.7m $567k ($4.7m)
Total comprehensive loss for the year ($34.5m) ($18.2m) ($15.5m) ($8.4m) ($48.5m) ($200.9m) ($226.6m) ($55.1m) ($101.6m)
Net Income (Loss) Attributable to Parent ($98.8m) ($293.3m)
Net Income (Loss) Available to Common Stockholders, Basic ($293.3m)
Net Income (Loss) Attributable to Noncontrolling Interest ($1.0m) ($323k)
Earnings Per Share, Basic ($2.38) ($1.13) ($0.81) ($0.88) ($0.22) ($0.45) ($1.36)
Earnings Per Share, Diluted ($0.85) ($0.32) ($0.17) ($0.05) ($1.13) ($0.83) ($0.88) ($0.22) ($0.45) ($1.36)
Basic Earnings (Loss) Per Share ($2.38) ($1.13) ($0.81) ($0.88) ($0.22) ($0.44)
Diluted Earnings (Loss) Per Share ($0.85) ($0.32) ($0.17) ($0.05) ($1.13) ($0.83) ($0.88) ($0.22) ($0.44)
Weighted Average Number of Shares Outstanding, Basic 218k 216k
Weighted Average Number of Shares Outstanding, Diluted 218k 216k
Research and Development Expense $11.2m $8.6m $8.1m $9.9m $41.7m $75.8m $62.0m $39.6m $30.1m
Research and development expenses $31.1m $11.2m $8.6m $8.1m $9.9m $41.7m $75.8m $62.0m $37.2m
Selling, General and Administrative Expense $3.5m $3.0m $3.3m $20.3m $19.6m $30.5m $58.3m $39.5m $59.8m
General and Administrative Expense $3.5m $3.0m $3.3m $20.3m $19.6m $30.5m $58.3m $39.5m $59.8m
General and administrative expenses $3.0m $3.3m $20.3m $19.6m $30.5m $58.3m $40.1m
Current Tax Expense (Income) ($107k) $845k $73k $397k
Deferred Tax Expense (Income) $5.0m $581k $11k
Deferred Tax Expense (Income) Recognised In Profit Or Loss $11k
Employee Benefits Expense $14.2m $17.4m $7.7m $4.1m
Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used $3.7m $4.9m $4.1m
Finance Costs $1.1m $952k $392k $2.3m $13.2m $428k $79.5m $1.7m $53.6m
Operating Lease, Expense $4.7m
Other Employee Expense $733k $1.8m $2.5m $1.8m
Other Finance Cost $79.5m $2.1m $6.5m
Other Operating Income Expense ($17.3m) ($15.2m) ($14.8m) ($35.7m) ($223.2m) ($171.5m) ($124.9m) ($6.0m)
Professional Fees Expense $1.1m $1.4m $1.1m $7.0m $9.7m $29.1m $11.1m
Selling and Marketing Expense $27.7m $35.7m
Sales and marketing expenses $4.6m $2.3m $4.3m $5.5m $6.6m $22.7m $38.8m $31.7m $27.0m
Other expenses (income), net ($34.6m) ($17.3m) ($15.2m) ($14.8m) ($35.7m) ($223.2m) ($171.5m) ($124.9m) $6.0m
Finance expenses $1.1m $952k $392k $2.3m $13.2m $428k $79.5m $1.7m $53.6m
Taxes expenses $4.9m ($264k) ($62k) ($397k)
Interest Expense (non-operating) $111k
Interest Expense On Lease Liabilities $180k $477k $557k
Current Income Tax Expense (Benefit) $397k $49k
Income Tax Expense Continuing Operations ($4.9m) $264k $62k $397k
Other Operating Income (Expense), Net ($171.5m) ($124.9m) ($86.4m) ($479k)
Income Tax Expense (Benefit) $397k ($7.2m)