← NOV Inc.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $1.4b | $1.4b | $1.4b | $1.2b | $1.7b | $1.6b | $1.1b | $816.0m | $1.2b | $1.6b | |
| Prepaid Expense and Other Assets, Current | $395.0m | $267.0m | $200.0m | $247.0m | $224.0m | $198.0m | $187.0m | $229.0m | $212.0m | $172.0m | |
| Inventory, Net | $3.3b | $3.0b | $3.0b | $2.2b | $1.4b | $1.3b | $1.8b | $2.2b | $1.9b | $1.8b | |
| Assets, Current | $7.9b | $7.2b | $7.3b | $6.1b | $5.2b | $4.9b | $5.5b | $5.8b | $5.8b | $5.8b | |
| Property, Plant and Equipment, Net | $3.1b | $3.0b | $2.8b | $2.4b | $1.9b | $1.8b | $1.8b | $1.9b | $1.9b | $2.0b | |
| Goodwill | $6.1b | $6.2b | $6.3b | $2.8b | $1.5b | $1.5b | $1.5b | $1.6b | $1.6b | $1.6b | |
| Intangible Assets, Net (Excluding Goodwill) | $3.5b | $3.3b | $3.0b | $852.0m | $527.0m | $503.0m | $490.0m | $450.0m | $508.0m | $455.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $444.0m | $371.0m | $361.0m | $346.0m | $372.0m | $353.0m | $315.0m | |
| Other Assets, Noncurrent | $124.0m | $137.0m | $124.0m | $67.0m | $156.0m | $208.0m | $232.0m | $334.0m | $406.0m | $361.0m | |
| Additional Financial Items | |||||||||||
| Accrued Liabilities, Current | $1.6b | $1.5b | $1.1b | $949.0m | $863.0m | $778.0m | $959.0m | $870.0m | $861.0m | $822.0m | |
| Assets | $21.1b | $20.2b | $19.8b | $13.1b | $9.9b | $9.6b | $10.1b | $11.3b | $11.4b | $11.3b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $84.0m | — | $76.0m | $67.0m | $70.0m | $72.0m | $71.0m | |
| Accounts Payable, Current | $414.0m | $510.0m | $722.0m | $715.0m | $489.0m | $612.0m | $906.0m | $904.0m | $837.0m | $831.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $424.0m | — | $357.0m | $334.0m | $343.0m | $301.0m | $289.0m | |
| Long-term Debt, Excluding Current Maturities | $2.7b | $2.7b | $2.7b | $2.0b | $1.8b | $1.7b | $1.7b | $1.7b | $1.7b | $1.7b | |
| Long-term Debt, Current Maturities | — | — | — | — | — | $5.0m | $13.0m | $13.0m | $37.0m | $30.0m | |
| Long-term Debt, Excluding Current Maturities | $2.7b | $2.7b | $2.7b | $2.0b | $1.8b | $1.7b | $1.7b | $1.7b | $1.7b | $1.7b | |
| Liabilities, Current | $3.0b | $2.4b | $2.3b | $2.2b | $1.9b | $1.9b | $2.4b | $2.4b | $2.3b | $2.4b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $78.0m | $66.0m | $68.0m | $70.0m | $56.0m | $93.0m | |
| Other Liabilities, Noncurrent | $318.0m | $309.0m | $298.0m | $253.0m | $259.0m | $226.0m | $230.0m | $277.0m | $283.0m | $261.0m | |
| Deferred Tax Liabilities, Net | $978.0m | $664.0m | $553.0m | $140.0m | $78.0m | $66.0m | $68.0m | — | — | — | |
| Liabilities | $7.1b | $6.0b | $5.9b | $5.3b | $4.7b | $4.5b | $5.0b | $5.1b | $4.9b | $5.0b | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $4.0m | $4.0m | $4.0m | $4.0m | $4.0m | $4.0m | $4.0m | $4.0m | $4.0m | $4.0m | |
| Retained Earnings (Accumulated Deficit) | $7.3b | $7.0b | $6.9b | $690.0m | ($1.9b) | ($2.1b) | ($2.1b) | ($1.2b) | ($628.0m) | ($673.0m) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($1.5b) | ($1.1b) | ($1.4b) | ($1.4b) | ($1.5b) | ($1.5b) | ($1.6b) | ($1.5b) | ($1.6b) | ($1.4b) | |
| Additional Paid in Capital, Common Stock | $8.1b | $8.2b | $8.4b | $8.5b | $8.6b | $8.7b | $8.8b | $8.8b | $8.6b | $8.4b | |
| Stockholders' Equity Attributable to Parent | $13.9b | $14.1b | $13.8b | $7.8b | $5.2b | $5.0b | $5.1b | $6.2b | $6.4b | $6.3b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $63.0m | $66.0m | $70.0m | $68.0m | $69.0m | $67.0m | $38.0m | $74.0m | $52.0m | $54.0m | |
| Liabilities and Equity | $21.1b | $20.2b | $19.8b | $13.1b | $9.9b | $9.6b | $10.1b | $11.3b | $11.4b | $11.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.