← Nutanix, Inc.
| Annual Trend | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Current assets: | ||||||||||
| Cash and Cash Equivalents, at Carrying Value | $138.4m | $306.0m | $396.7m | $318.7m | $285.7m | $402.9m | $512.9m | $655.3m | $769.5m | |
| Prepaid Expense and Other Assets, Current | $28.4m | $36.8m | $74.7m | $63.0m | $56.8m | $93.8m | $147.1m | $97.3m | $105.4m | |
| Assets, Current | $584.0m | $1.3b | $1.3b | $1.1b | $1.6b | $1.7b | $1.9b | $1.5b | $2.6b | |
| Property, Plant and Equipment, Net | $58.1m | $85.1m | $137.0m | $143.2m | $131.6m | $113.4m | $111.9m | $136.2m | $142.8m | |
| Goodwill | $16.7m | $87.8m | $185.2m | $185.3m | $185.3m | $185.3m | $184.9m | $185.2m | $185.2m | |
| Intangible Assets, Net (Excluding Goodwill) | $26.0m | $45.4m | $66.8m | $49.4m | $32.0m | $15.8m | $4.9m | $5.2m | $2.6m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $127.3m | $105.9m | $118.7m | $93.6m | $109.1m | $134.5m | |
| Other Assets, Noncurrent | $7.6m | $37.9m | $14.4m | $22.5m | $28.0m | $22.3m | $31.9m | $28.0m | $39.6m | |
| Additional Financial Items | ||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $178.9m | $258.3m | $245.5m | $242.5m | $180.8m | $124.6m | $157.3m | $229.8m | $338.0m | |
| Accrued Liabilities, Current | $9.4m | $31.7m | $28.8m | $25.9m | $39.4m | $49.2m | $109.3m | $25.0m | $24.2m | |
| Assets | $726.1m | $1.6b | $1.8b | $1.8b | $2.3b | $2.4b | $2.5b | $2.1b | $3.3b | |
| LIABILITIES AND EQUITY | ||||||||||
| Current liabilities: | ||||||||||
| Operating Lease, Liability, Current | — | — | — | $36.6m | $42.7m | $39.8m | $29.6m | $24.2m | $23.2m | |
| Accounts Payable, Current | $73.7m | $65.5m | $74.0m | $54.0m | $47.1m | $44.9m | $29.9m | $45.1m | $81.6m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $116.8m | $86.6m | $89.8m | $68.9m | $90.4m | $115.8m | |
| Deferred Revenue, Current | $233.5m | $275.6m | $396.7m | $534.6m | $636.4m | $721.0m | $823.7m | $954.5m | $1.1b | |
| Deferred Revenue, Noncurrent | $292.6m | $355.6m | $513.4m | $648.9m | $676.5m | $724.5m | $771.4m | $918.2m | $1.1b | |
| Liabilities, Current | $374.2m | $458.2m | $599.3m | $760.2m | $927.9m | $1.2b | $1.1b | $1.2b | $1.4b | |
| Deferred Income Tax Liabilities, Net | $0 | — | — | — | — | — | — | — | — | |
| Other Liabilities, Noncurrent | $10.3m | $29.7m | $27.5m | $27.4m | $42.7m | $35.2m | $39.8m | $49.1m | $45.9m | |
| Liabilities | $677.9m | $1.3b | $1.6b | $2.0b | $3.3b | $3.2b | $3.2b | $2.9b | $4.0b | |
| Stockholders’ equity: | ||||||||||
| Common Stock, Value, Issued | $4k | $4k | $5k | $5k | $5k | $6k | $6k | $7k | $7k | |
| Additional Paid in Capital | $948.1m | $1.4b | $1.8b | $2.2b | $2.6b | $3.6b | $3.9b | $4.1b | $4.2b | |
| Retained Earnings (Accumulated Deficit) | ($899.8m) | ($1.0b) | ($1.6b) | ($2.5b) | ($3.6b) | ($4.4b) | ($4.6b) | ($4.8b) | ($4.9b) | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($106k) | ($1.0m) | $669k | $2.0m | $8k | ($6.1m) | ($5.2m) | $146k | $700k | |
| Stockholders' Equity Attributable to Parent | $48.2m | $326.8m | $186.9m | ($275.0m) | ($1.0b) | ($790.2m) | ($707.4m) | ($728.1m) | ($694.5m) | |
| Liabilities and Equity | $726.1m | $1.6b | $1.8b | $1.8b | $2.3b | $2.4b | $2.5b | $2.1b | $3.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.