Nutrien Ltd.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current Assets $16.3b $14.2b $13.8b $14.7b
Cash and cash equivalents $32.0m $116.0m $2.3b $671.0m $1.5b $499.0m $901.0m $941.0m $853.0m $701.0m
Receivables (Note 11) $489.0m $3.3b $3.5b $3.6b $5.4b $6.2b $5.4b $5.4b $5.7b
Inventories (Note 12) $788.0m $4.9b $5.0b $4.9b $6.3b $7.6b $6.3b $6.1b $7.0b
Prepaid expenses and other current assets $72.0m $1.1b $1.5b $1.5b $1.7b $1.6b $1.5b $1.4b $1.4b
Accounts Receivable $5.6b $4.7b $4.6b $5.1b
Allowance For Doubtful Accounts Receivable ($95.0m) ($111.0m) ($167.0m) ($197.0m)
Cash Cash Equivalents And Short Term Investments $901.0m $941.0m $853.0m $701.0m
Cash Equivalents $71.0m $126.0m
Gross Accounts Receivable $5.7b $4.8b $4.8b $5.3b
Inventory $7.6b $6.3b $6.1b $7.0b
Other Current Assets $1.6b $1.5b $1.4b $1.4b
Other Receivables $454.0m $435.0m $510.0m $460.0m
Taxes Receivable $144.0m $295.0m $245.0m $135.0m
Property, plant and equipment $13.3b $13.0b $18.8b $20.3b $19.7b $20.0b $21.8b $22.5b $22.6b $22.7b
Goodwill $97.0m $11.4b $12.0b $12.2b $12.2b $12.4b $12.1b $12.0b $12.1b
Intangible Assets Other Than Goodwill $69.0m $2.2b $2.4b $2.4b $2.3b $2.3b $2.2b $1.8b $1.7b
Goodwill (Note 14) $97.0m $11.4b $12.0b $12.2b $12.2b $12.4b $12.1b $12.0b $12.1b
Other intangible assets (Note 14) $69.0m $2.2b $2.4b $2.4b $2.3b $2.3b $2.2b $1.8b $1.7b
Goodwill And Other Intangible Assets $14.7b $14.3b $13.9b $13.8b
Other Intangible Assets $2.3b $2.2b $1.8b $1.7b
Other assets (Note 16) $246.0m $525.0m $564.0m $914.0m $829.0m $969.0m $1.1b $884.0m $858.0m
Additional Financial Items
Current Tax Assets Current $24.0m $248.0m $104.0m $83.0m $223.0m $144.0m $295.0m $245.0m $135.0m
Current Tax Liabilities Current $16.0m $47.0m ($43.0m) ($48.0m) $606.0m $899.0m $14.0m $22.0m $20.0m
Deferred Tax Assets $18.0m $216.0m $249.0m $242.0m $262.0m $448.0m $477.0m $401.0m $276.0m
Issued Capital $1.8b $16.7b $15.8b $15.7b $15.5b $14.2b $13.8b $13.7b $13.5b
Trade And Other Current Payables $836.0m $6.7b $7.4b $8.1b $10.1b $11.3b $9.5b $9.1b $9.3b
Trade And Other Current Receivables $489.0m $3.3b $3.5b $3.6b $5.4b $6.2b $5.4b $5.4b $5.7b
Trade And Other Payables $500.0m $1.4b $1.5b $1.7b $1.9b $2.1b $2.7b
Current assets other than assets held for sale $1.5b $11.7b
Investments accounted for using equity method and in subsidiaries joint ventures and associates $736.0m $698.0m $144.0m
Current portion of lease liabilities $8.0m $214.0m $249.0m $286.0m $305.0m $327.0m $356.0m $346.0m
Current liabilities other than liabilities included in disposal groups classified as held for sale $1.6b $8.3b
Lease liabilities - non-current $12.0m $859.0m $891.0m $934.0m $899.0m $999.0m $999.0m $937.0m
Other non-current liabilities $86.0m $176.0m $161.0m $209.0m $207.0m $235.0m $200.0m $164.0m $253.0m
Share capital (Note 23) $1.8b $16.7b $15.8b $15.7b $15.5b $14.2b $13.8b $13.7b $13.5b
Contributed surplus $230.0m $231.0m $248.0m $205.0m $149.0m $109.0m $83.0m $68.0m $57.0m
Equity attributable to owners of parent $22.4b $23.7b $25.8b $25.2b $24.4b $25.3b
Accumulated Depreciation ($15.5b) ($16.9b) ($18.1b) ($19.5b)
Available For Sale Securities $200.0m $209.0m $221.0m $10.0m
Buildings And Improvements $8.8b $9.1b $9.2b $9.4b
Capital Lease Obligations $1.2b $1.3b $1.4b $1.3b
Cash Financial $428.0m $775.0m
Commercial Paper $783.0m $1.2b $961.0m $399.0m
Construction In Progress $2.1b $2.5b $2.1b $2.0b
Current Accrued Expenses $773.0m $684.0m $581.0m $583.0m
Current Capital Lease Obligation $305.0m $327.0m $356.0m $346.0m
Current Debt $2.7b $2.3b $2.6b $1.4b
Current Debt And Capital Lease Obligation $3.0b $2.7b $2.9b $1.7b
Current Deferred Liabilities $2.3b $2.1b $1.9b $1.8b
Current Provisions $234.0m $165.0m $188.0m $208.0m
Employee Benefits $319.0m $252.0m $227.0m $221.0m
Finished Goods $6.5b $5.3b $5.1b $5.8b
Gross PPE $37.2b $39.3b $40.7b $42.3b
Income Tax Payable $899.0m $14.0m $22.0m $20.0m
Interest Payable $102.0m $117.0m $112.0m $110.0m
Invested Capital $36.5b $36.4b $35.9b $36.1b
Investmentin Financial Assets $244.0m $254.0m $221.0m $10.0m
Investments And Advances $843.0m $736.0m $698.0m $144.0m
Investmentsin Associatesat Cost $599.0m $482.0m $477.0m $134.0m
Land And Improvements $1.6b $1.6b $1.7b $1.9b
Line Of Credit $1.2b $461.0m $506.0m $371.0m
Long Term Capital Lease Obligation $899.0m $999.0m $999.0m $937.0m
Long Term Equity Investment $599.0m $482.0m $477.0m $134.0m
Long Term Provisions $1.4b $1.5b $1.5b $1.5b
Machinery Furniture Equipment $22.0b $23.2b $24.4b $25.6b
Net Debt $9.8b $10.3b $10.6b $10.0b
Net PPE $21.8b $22.5b $22.6b $22.7b
Net Tangible Assets $11.2b $10.8b $10.5b $11.5b
Non Current Accounts Receivable $54.0m $91.0m $48.0m $72.0m
Non Current Deferred Assets $448.0m $477.0m $401.0m $276.0m
Non Current Deferred Liabilities $3.5b $3.6b $3.5b $3.7b
Non Current Deferred Taxes Assets $448.0m $477.0m $401.0m $276.0m
Ordinary Shares Number $507.2m $494.6m $491.0m $482.0m
Other Current Borrowings $749.0m $691.0m $1.1b $616.0m
Other Current Liabilities $35.0m $16.0m $33.0m $8.0m
Other Equity Adjustments ($391.0m) ($296.0m) ($515.0m) ($329.0m)
Other Non Current Assets $310.0m $345.0m $295.0m $365.0m
Other Payable $58.0m $85.0m $94.0m
Raw Materials $951.0m $884.0m $892.0m $980.0m
Share Issued $507.2m $494.6m $491.0m $482.0m
Tangible Book Value $11.2b $10.8b $10.5b $11.5b
Work In Process $184.0m $160.0m $154.0m $184.0m
Working Capital $2.1b $2.0b $1.7b $3.7b
TOTAL SHAREHOLDERS' EQUITY $8.2b $8.3b $24.4b $22.9b $22.4b $23.7b $25.9b $25.2b $24.4b $25.4b
Financial Assets Designatedas Fair Value Through Profitor Loss Total $44.0m $45.0m $0
Total Capitalization $33.9b $34.1b $33.3b $34.7b
Total Debt $11.9b $12.6b $12.8b $12.0b
Total Non Current Assets $38.2b $38.6b $38.0b $37.6b
Total Tax Payable $1.1b $77.0m $71.0m $99.0m
Total Assets $17.0b $45.5b $46.8b $47.2b $50.0b $54.6b $52.7b $51.8b $52.3b
LIABILITIES AND EQUITY
Current Liabilities $14.3b $12.1b $12.0b $11.0b
Short-term debt (Note 17) $730.0m $629.0m $976.0m $159.0m $1.6b $2.1b $1.8b $1.5b $873.0m
Current portion of long-term debt (Note 18) $1.0b $502.0m $14.0m $545.0m $542.0m $512.0m $1.0b $513.0m
Payables and accrued charges (Note 20) $836.0m $6.7b $7.4b $8.1b $10.1b $11.3b $9.5b $9.1b $9.3b
Asset retirement obligations and accrued environmental costs (Note 22) $651.0m $1.7b $1.6b $1.6b $1.6b $1.4b $1.5b $1.5b $1.5b
Accounts Payable $5.8b $5.5b $5.4b $5.5b
Current Deferred Revenue $2.3b $2.1b $1.9b $1.8b
Dividends Payable $244.0m $262.0m $265.0m $263.0m
Payables And Accrued Expenses $7.9b $6.6b $6.4b $6.6b
Deferred Tax Liabilities $2.2b $2.9b $3.1b $3.1b $3.2b $3.5b $3.6b $3.5b $3.7b
Deferred Tax Liability Asset $2.2b $2.7b ($2.9b) ($2.9b) ($2.9b) ($3.1b)
Increase Decrease Through Business Combinations Deferred Tax Liability Asset $776.0m ($29.0m) $0 $6.0m
Long-term debt (Note 18) $3.7b $7.6b $8.6b $10.0b $7.5b $8.0b $8.9b $8.9b $9.3b
Deferred income tax liabilities (Note 8) $2.2b $2.9b $3.1b $3.1b $3.2b $3.5b $3.6b $3.5b $3.7b
Pension and other post-retirement benefit liabilities (Note 21) $440.0m $395.0m $433.0m $454.0m $419.0m $319.0m $252.0m $227.0m $221.0m
Defined Pension Benefit $157.0m $138.0m $140.0m $145.0m
Long Term Debt $8.0b $8.9b $8.9b $9.3b
Long Term Debt And Capital Lease Obligation $8.9b $9.9b $9.9b $10.3b
Non Current Deferred Taxes Liabilities $3.5b $3.6b $3.5b $3.7b
Non Current Pension And Other Postretirement Benefit Plans $319.0m $252.0m $227.0m $221.0m
Pensionand Other Post Retirement Benefit Plans Current $838.0m $644.0m $655.0m $688.0m
Total Liabilities $8.7b $21.1b $23.9b $24.8b $26.3b $28.7b $27.5b $27.4b $26.9b
Accumulated other comprehensive loss $25.0m ($291.0m) ($251.0m) ($119.0m) ($146.0m) ($391.0m) ($296.0m) ($515.0m) ($329.0m)
Retained earnings $6.2b $7.7b $7.1b $6.6b $8.2b $11.9b $11.5b $11.1b $12.1b
Additional Paid In Capital $109.0m $83.0m $68.0m $57.0m
Capital Stock $14.2b $13.8b $13.7b $13.5b
Common Stock Equity $25.8b $25.2b $24.4b $25.3b
Gains Losses Not Affecting Retained Earnings ($391.0m) ($296.0m) ($515.0m) ($329.0m)
Noncontrolling Interests $38.0m $47.0m $45.0m $45.0m $35.0m $42.0m
Minority Interest $45.0m $45.0m $35.0m $42.0m
Total Equity Gross Minority Interest $25.9b $25.2b $24.4b $25.4b
Total Non Current Liabilities Net Minority Interest $14.4b $15.4b $15.4b $15.9b
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $17.0b $45.5b $46.8b $47.2b $50.0b $54.6b $52.7b $51.8b $52.3b

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.