← Nutrien Ltd.
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current Assets | — | — | — | — | — | — | $16.3b | $14.2b | $13.8b | $14.7b | |
| Cash and cash equivalents | $32.0m | $116.0m | $2.3b | $671.0m | $1.5b | $499.0m | $901.0m | $941.0m | $853.0m | $701.0m | |
| Receivables (Note 11) | — | $489.0m | $3.3b | $3.5b | $3.6b | $5.4b | $6.2b | $5.4b | $5.4b | $5.7b | |
| Inventories (Note 12) | — | $788.0m | $4.9b | $5.0b | $4.9b | $6.3b | $7.6b | $6.3b | $6.1b | $7.0b | |
| Prepaid expenses and other current assets | — | $72.0m | $1.1b | $1.5b | $1.5b | $1.7b | $1.6b | $1.5b | $1.4b | $1.4b | |
| Accounts Receivable | — | — | — | — | — | — | $5.6b | $4.7b | $4.6b | $5.1b | |
| Allowance For Doubtful Accounts Receivable | — | — | — | — | — | — | ($95.0m) | ($111.0m) | ($167.0m) | ($197.0m) | |
| Cash Cash Equivalents And Short Term Investments | — | — | — | — | — | — | $901.0m | $941.0m | $853.0m | $701.0m | |
| Cash Equivalents | — | — | — | — | — | $71.0m | $126.0m | — | — | — | |
| Gross Accounts Receivable | — | — | — | — | — | — | $5.7b | $4.8b | $4.8b | $5.3b | |
| Inventory | — | — | — | — | — | — | $7.6b | $6.3b | $6.1b | $7.0b | |
| Other Current Assets | — | — | — | — | — | — | $1.6b | $1.5b | $1.4b | $1.4b | |
| Other Receivables | — | — | — | — | — | — | $454.0m | $435.0m | $510.0m | $460.0m | |
| Taxes Receivable | — | — | — | — | — | — | $144.0m | $295.0m | $245.0m | $135.0m | |
| Property, plant and equipment | $13.3b | $13.0b | $18.8b | $20.3b | $19.7b | $20.0b | $21.8b | $22.5b | $22.6b | $22.7b | |
| Goodwill | — | $97.0m | $11.4b | $12.0b | $12.2b | $12.2b | $12.4b | $12.1b | $12.0b | $12.1b | |
| Intangible Assets Other Than Goodwill | — | $69.0m | $2.2b | $2.4b | $2.4b | $2.3b | $2.3b | $2.2b | $1.8b | $1.7b | |
| Goodwill (Note 14) | — | $97.0m | $11.4b | $12.0b | $12.2b | $12.2b | $12.4b | $12.1b | $12.0b | $12.1b | |
| Other intangible assets (Note 14) | — | $69.0m | $2.2b | $2.4b | $2.4b | $2.3b | $2.3b | $2.2b | $1.8b | $1.7b | |
| Goodwill And Other Intangible Assets | — | — | — | — | — | — | $14.7b | $14.3b | $13.9b | $13.8b | |
| Other Intangible Assets | — | — | — | — | — | — | $2.3b | $2.2b | $1.8b | $1.7b | |
| Other assets (Note 16) | — | $246.0m | $525.0m | $564.0m | $914.0m | $829.0m | $969.0m | $1.1b | $884.0m | $858.0m | |
| Additional Financial Items | |||||||||||
| Current Tax Assets Current | — | $24.0m | $248.0m | $104.0m | $83.0m | $223.0m | $144.0m | $295.0m | $245.0m | $135.0m | |
| Current Tax Liabilities Current | — | $16.0m | $47.0m | ($43.0m) | ($48.0m) | $606.0m | $899.0m | $14.0m | $22.0m | $20.0m | |
| Deferred Tax Assets | — | $18.0m | $216.0m | $249.0m | $242.0m | $262.0m | $448.0m | $477.0m | $401.0m | $276.0m | |
| Issued Capital | — | $1.8b | $16.7b | $15.8b | $15.7b | $15.5b | $14.2b | $13.8b | $13.7b | $13.5b | |
| Trade And Other Current Payables | — | $836.0m | $6.7b | $7.4b | $8.1b | $10.1b | $11.3b | $9.5b | $9.1b | $9.3b | |
| Trade And Other Current Receivables | — | $489.0m | $3.3b | $3.5b | $3.6b | $5.4b | $6.2b | $5.4b | $5.4b | $5.7b | |
| Trade And Other Payables | — | — | $500.0m | $1.4b | $1.5b | $1.7b | $1.9b | $2.1b | $2.7b | — | |
| Current assets other than assets held for sale | — | $1.5b | $11.7b | — | — | — | — | — | — | — | |
| Investments accounted for using equity method and in subsidiaries joint ventures and associates | — | — | — | — | — | — | — | $736.0m | $698.0m | $144.0m | |
| Current portion of lease liabilities | — | — | $8.0m | $214.0m | $249.0m | $286.0m | $305.0m | $327.0m | $356.0m | $346.0m | |
| Current liabilities other than liabilities included in disposal groups classified as held for sale | — | $1.6b | $8.3b | — | — | — | — | — | — | — | |
| Lease liabilities - non-current | — | — | $12.0m | $859.0m | $891.0m | $934.0m | $899.0m | $999.0m | $999.0m | $937.0m | |
| Other non-current liabilities | — | $86.0m | $176.0m | $161.0m | $209.0m | $207.0m | $235.0m | $200.0m | $164.0m | $253.0m | |
| Share capital (Note 23) | — | $1.8b | $16.7b | $15.8b | $15.7b | $15.5b | $14.2b | $13.8b | $13.7b | $13.5b | |
| Contributed surplus | — | $230.0m | $231.0m | $248.0m | $205.0m | $149.0m | $109.0m | $83.0m | $68.0m | $57.0m | |
| Equity attributable to owners of parent | — | — | — | — | $22.4b | $23.7b | $25.8b | $25.2b | $24.4b | $25.3b | |
| Accumulated Depreciation | — | — | — | — | — | — | ($15.5b) | ($16.9b) | ($18.1b) | ($19.5b) | |
| Available For Sale Securities | — | — | — | — | — | — | $200.0m | $209.0m | $221.0m | $10.0m | |
| Buildings And Improvements | — | — | — | — | — | — | $8.8b | $9.1b | $9.2b | $9.4b | |
| Capital Lease Obligations | — | — | — | — | — | — | $1.2b | $1.3b | $1.4b | $1.3b | |
| Cash Financial | — | — | — | — | — | $428.0m | $775.0m | — | — | — | |
| Commercial Paper | — | — | — | — | — | — | $783.0m | $1.2b | $961.0m | $399.0m | |
| Construction In Progress | — | — | — | — | — | — | $2.1b | $2.5b | $2.1b | $2.0b | |
| Current Accrued Expenses | — | — | — | — | — | — | $773.0m | $684.0m | $581.0m | $583.0m | |
| Current Capital Lease Obligation | — | — | — | — | — | — | $305.0m | $327.0m | $356.0m | $346.0m | |
| Current Debt | — | — | — | — | — | — | $2.7b | $2.3b | $2.6b | $1.4b | |
| Current Debt And Capital Lease Obligation | — | — | — | — | — | — | $3.0b | $2.7b | $2.9b | $1.7b | |
| Current Deferred Liabilities | — | — | — | — | — | — | $2.3b | $2.1b | $1.9b | $1.8b | |
| Current Provisions | — | — | — | — | — | — | $234.0m | $165.0m | $188.0m | $208.0m | |
| Employee Benefits | — | — | — | — | — | — | $319.0m | $252.0m | $227.0m | $221.0m | |
| Finished Goods | — | — | — | — | — | — | $6.5b | $5.3b | $5.1b | $5.8b | |
| Gross PPE | — | — | — | — | — | — | $37.2b | $39.3b | $40.7b | $42.3b | |
| Income Tax Payable | — | — | — | — | — | — | $899.0m | $14.0m | $22.0m | $20.0m | |
| Interest Payable | — | — | — | — | — | — | $102.0m | $117.0m | $112.0m | $110.0m | |
| Invested Capital | — | — | — | — | — | — | $36.5b | $36.4b | $35.9b | $36.1b | |
| Investmentin Financial Assets | — | — | — | — | — | — | $244.0m | $254.0m | $221.0m | $10.0m | |
| Investments And Advances | — | — | — | — | — | — | $843.0m | $736.0m | $698.0m | $144.0m | |
| Investmentsin Associatesat Cost | — | — | — | — | — | — | $599.0m | $482.0m | $477.0m | $134.0m | |
| Land And Improvements | — | — | — | — | — | — | $1.6b | $1.6b | $1.7b | $1.9b | |
| Line Of Credit | — | — | — | — | — | — | $1.2b | $461.0m | $506.0m | $371.0m | |
| Long Term Capital Lease Obligation | — | — | — | — | — | — | $899.0m | $999.0m | $999.0m | $937.0m | |
| Long Term Equity Investment | — | — | — | — | — | — | $599.0m | $482.0m | $477.0m | $134.0m | |
| Long Term Provisions | — | — | — | — | — | — | $1.4b | $1.5b | $1.5b | $1.5b | |
| Machinery Furniture Equipment | — | — | — | — | — | — | $22.0b | $23.2b | $24.4b | $25.6b | |
| Net Debt | — | — | — | — | — | — | $9.8b | $10.3b | $10.6b | $10.0b | |
| Net PPE | — | — | — | — | — | — | $21.8b | $22.5b | $22.6b | $22.7b | |
| Net Tangible Assets | — | — | — | — | — | — | $11.2b | $10.8b | $10.5b | $11.5b | |
| Non Current Accounts Receivable | — | — | — | — | — | — | $54.0m | $91.0m | $48.0m | $72.0m | |
| Non Current Deferred Assets | — | — | — | — | — | — | $448.0m | $477.0m | $401.0m | $276.0m | |
| Non Current Deferred Liabilities | — | — | — | — | — | — | $3.5b | $3.6b | $3.5b | $3.7b | |
| Non Current Deferred Taxes Assets | — | — | — | — | — | — | $448.0m | $477.0m | $401.0m | $276.0m | |
| Ordinary Shares Number | — | — | — | — | — | — | $507.2m | $494.6m | $491.0m | $482.0m | |
| Other Current Borrowings | — | — | — | — | — | — | $749.0m | $691.0m | $1.1b | $616.0m | |
| Other Current Liabilities | — | — | — | — | — | — | $35.0m | $16.0m | $33.0m | $8.0m | |
| Other Equity Adjustments | — | — | — | — | — | — | ($391.0m) | ($296.0m) | ($515.0m) | ($329.0m) | |
| Other Non Current Assets | — | — | — | — | — | — | $310.0m | $345.0m | $295.0m | $365.0m | |
| Other Payable | — | — | — | — | — | — | — | $58.0m | $85.0m | $94.0m | |
| Raw Materials | — | — | — | — | — | — | $951.0m | $884.0m | $892.0m | $980.0m | |
| Share Issued | — | — | — | — | — | — | $507.2m | $494.6m | $491.0m | $482.0m | |
| Tangible Book Value | — | — | — | — | — | — | $11.2b | $10.8b | $10.5b | $11.5b | |
| Work In Process | — | — | — | — | — | — | $184.0m | $160.0m | $154.0m | $184.0m | |
| Working Capital | — | — | — | — | — | — | $2.1b | $2.0b | $1.7b | $3.7b | |
| TOTAL SHAREHOLDERS' EQUITY | $8.2b | $8.3b | $24.4b | $22.9b | $22.4b | $23.7b | $25.9b | $25.2b | $24.4b | $25.4b | |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | — | — | — | — | — | — | $44.0m | $45.0m | $0 | — | |
| Total Capitalization | — | — | — | — | — | — | $33.9b | $34.1b | $33.3b | $34.7b | |
| Total Debt | — | — | — | — | — | — | $11.9b | $12.6b | $12.8b | $12.0b | |
| Total Non Current Assets | — | — | — | — | — | — | $38.2b | $38.6b | $38.0b | $37.6b | |
| Total Tax Payable | — | — | — | — | — | — | $1.1b | $77.0m | $71.0m | $99.0m | |
| Total Assets | — | $17.0b | $45.5b | $46.8b | $47.2b | $50.0b | $54.6b | $52.7b | $51.8b | $52.3b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current Liabilities | — | — | — | — | — | — | $14.3b | $12.1b | $12.0b | $11.0b | |
| Short-term debt (Note 17) | — | $730.0m | $629.0m | $976.0m | $159.0m | $1.6b | $2.1b | $1.8b | $1.5b | $873.0m | |
| Current portion of long-term debt (Note 18) | — | — | $1.0b | $502.0m | $14.0m | $545.0m | $542.0m | $512.0m | $1.0b | $513.0m | |
| Payables and accrued charges (Note 20) | — | $836.0m | $6.7b | $7.4b | $8.1b | $10.1b | $11.3b | $9.5b | $9.1b | $9.3b | |
| Asset retirement obligations and accrued environmental costs (Note 22) | — | $651.0m | $1.7b | $1.6b | $1.6b | $1.6b | $1.4b | $1.5b | $1.5b | $1.5b | |
| Accounts Payable | — | — | — | — | — | — | $5.8b | $5.5b | $5.4b | $5.5b | |
| Current Deferred Revenue | — | — | — | — | — | — | $2.3b | $2.1b | $1.9b | $1.8b | |
| Dividends Payable | — | — | — | — | — | — | $244.0m | $262.0m | $265.0m | $263.0m | |
| Payables And Accrued Expenses | — | — | — | — | — | — | $7.9b | $6.6b | $6.4b | $6.6b | |
| Deferred Tax Liabilities | — | $2.2b | $2.9b | $3.1b | $3.1b | $3.2b | $3.5b | $3.6b | $3.5b | $3.7b | |
| Deferred Tax Liability Asset | — | $2.2b | $2.7b | ($2.9b) | ($2.9b) | ($2.9b) | ($3.1b) | — | — | — | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | — | $776.0m | ($29.0m) | $0 | $6.0m | — | — | — | — | |
| Long-term debt (Note 18) | — | $3.7b | $7.6b | $8.6b | $10.0b | $7.5b | $8.0b | $8.9b | $8.9b | $9.3b | |
| Deferred income tax liabilities (Note 8) | — | $2.2b | $2.9b | $3.1b | $3.1b | $3.2b | $3.5b | $3.6b | $3.5b | $3.7b | |
| Pension and other post-retirement benefit liabilities (Note 21) | — | $440.0m | $395.0m | $433.0m | $454.0m | $419.0m | $319.0m | $252.0m | $227.0m | $221.0m | |
| Defined Pension Benefit | — | — | — | — | — | — | $157.0m | $138.0m | $140.0m | $145.0m | |
| Long Term Debt | — | — | — | — | — | — | $8.0b | $8.9b | $8.9b | $9.3b | |
| Long Term Debt And Capital Lease Obligation | — | — | — | — | — | — | $8.9b | $9.9b | $9.9b | $10.3b | |
| Non Current Deferred Taxes Liabilities | — | — | — | — | — | — | $3.5b | $3.6b | $3.5b | $3.7b | |
| Non Current Pension And Other Postretirement Benefit Plans | — | — | — | — | — | — | $319.0m | $252.0m | $227.0m | $221.0m | |
| Pensionand Other Post Retirement Benefit Plans Current | — | — | — | — | — | — | $838.0m | $644.0m | $655.0m | $688.0m | |
| Total Liabilities | — | $8.7b | $21.1b | $23.9b | $24.8b | $26.3b | $28.7b | $27.5b | $27.4b | $26.9b | |
| Accumulated other comprehensive loss | — | $25.0m | ($291.0m) | ($251.0m) | ($119.0m) | ($146.0m) | ($391.0m) | ($296.0m) | ($515.0m) | ($329.0m) | |
| Retained earnings | — | $6.2b | $7.7b | $7.1b | $6.6b | $8.2b | $11.9b | $11.5b | $11.1b | $12.1b | |
| Additional Paid In Capital | — | — | — | — | — | — | $109.0m | $83.0m | $68.0m | $57.0m | |
| Capital Stock | — | — | — | — | — | — | $14.2b | $13.8b | $13.7b | $13.5b | |
| Common Stock Equity | — | — | — | — | — | — | $25.8b | $25.2b | $24.4b | $25.3b | |
| Gains Losses Not Affecting Retained Earnings | — | — | — | — | — | — | ($391.0m) | ($296.0m) | ($515.0m) | ($329.0m) | |
| Noncontrolling Interests | — | — | — | — | $38.0m | $47.0m | $45.0m | $45.0m | $35.0m | $42.0m | |
| Minority Interest | — | — | — | — | — | — | $45.0m | $45.0m | $35.0m | $42.0m | |
| Total Equity Gross Minority Interest | — | — | — | — | — | — | $25.9b | $25.2b | $24.4b | $25.4b | |
| Total Non Current Liabilities Net Minority Interest | — | — | — | — | — | — | $14.4b | $15.4b | $15.4b | $15.9b | |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $17.0b | $45.5b | $46.8b | $47.2b | $50.0b | $54.6b | $52.7b | $51.8b | $52.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.