← NUCOR CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable, net | $1.6b | $2.0b | $2.5b | $2.2b | $2.3b | $3.9b | $3.6b | $3.0b | $2.7b | $3.1b | |
| Cash and Cash Equivalents, at Carrying Value | $2.0b | $949.1m | $1.4b | $1.5b | $2.6b | $2.4b | $4.3b | $6.4b | $3.6b | $2.3b | |
| Cash and cash equivalents | $2.0b | $949.1m | $1.4b | $1.5b | $2.6b | $2.4b | $4.3b | $6.4b | $3.6b | $2.3b | |
| Inventories, net | $2.5b | $3.5b | $4.6b | $3.8b | $3.6b | $6.0b | $5.5b | $5.6b | $5.1b | $5.5b | |
| Other current assets | $198.8m | $335.1m | $178.3m | $389.5m | $573.0m | $316.5m | $789.3m | $724.0m | $555.0m | $499.0m | |
| Short-term Investments | $150.0m | $50.0m | $0 | $300.0m | $408.0m | $253.0m | $576.9m | $747.5m | $581.0m | $439.0m | |
| Inventory, Net | $2.5b | $3.5b | $4.6b | $3.8b | $3.6b | $6.0b | $5.5b | $5.6b | $5.1b | $5.5b | |
| Assets, Current | $6.5b | $6.8b | $8.6b | $8.2b | $9.5b | $12.8b | $14.7b | $16.4b | $12.5b | $11.8b | |
| Total current assets | $6.5b | $6.8b | $8.6b | $8.2b | $9.5b | $12.8b | $14.7b | $16.4b | $12.5b | $11.8b | |
| Property, Plant and Equipment, Net | $5.1b | $5.1b | $5.3b | $6.2b | $6.9b | $8.1b | $9.6b | $11.0b | $13.2b | $15.3b | |
| Goodwill | $2.1b | $2.2b | $2.2b | $2.2b | $2.2b | $2.8b | $3.9b | $4.0b | $4.3b | $4.3b | |
| Other intangible assets, net | $866.8m | $914.6m | $828.5m | $742.2m | $668.0m | $1.1b | $3.3b | $3.1b | $3.1b | $2.9b | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | — | $92.3m | $101.5m | $102.9m | $107.0m | $118.0m | |
| Other Assets, Noncurrent | $718.9m | $813.0m | $936.7m | $996.5m | $724.7m | $833.8m | $847.9m | $824.5m | $800.0m | $856.0m | |
| Other assets | $718.9m | $813.0m | $936.7m | $996.5m | $724.7m | $833.8m | $847.9m | $824.5m | $800.0m | $856.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.6b | $2.0b | $2.5b | $2.2b | $2.3b | $3.9b | $3.6b | $3.0b | $2.7b | $3.1b | |
| Accrued Liabilities, Current | $505.1m | $573.9m | $610.8m | $659.5m | $664.2m | $964.8m | $948.3m | $1.1b | $975.0m | $1.0b | |
| Accrued expenses and other current liabilities | $505.1m | $573.9m | $610.8m | $659.5m | $664.2m | $964.8m | $948.3m | $1.1b | $975.0m | $1.0b | |
| Deferred credits and other liabilities | $839.7m | $689.5m | $679.0m | $798.4m | $993.9m | $1.1b | $2.0b | $2.0b | $1.9b | $2.1b | |
| Salaries, wages and related accruals | $428.8m | $516.7m | $709.4m | $510.8m | $462.7m | $1.5b | $1.7b | $1.3b | $903.0m | $882.0m | |
| Total Nucor stockholders’ equity | $7.9b | $8.7b | $9.8b | $10.4b | $10.8b | $14.0b | $18.4b | $20.9b | $20.3b | $20.9b | |
| Total equity | $8.3b | $9.1b | $10.2b | $10.8b | $11.2b | $14.6b | $19.6b | $22.1b | $21.4b | $22.1b | |
| Assets | $15.2b | $15.8b | $17.9b | $18.3b | $20.1b | $25.8b | $32.5b | $35.3b | $33.9b | $35.1b | |
| Total assets | $15.2b | $15.8b | $17.9b | $18.3b | $20.1b | $25.8b | $32.5b | $35.3b | $33.9b | $35.1b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $838.1m | $1.2b | $1.4b | $1.2b | $1.4b | $2.0b | $1.6b | $2.0b | $1.8b | $1.9b | |
| Current portion of long-term debt and finance lease obligations | — | — | — | $29.3m | $10.9m | $615.7m | $28.6m | $74.1m | $1.0b | $90.0m | |
| Dividends Payable, Current | $121.3m | $121.8m | $123.4m | $122.9m | $123.9m | $137.6m | $130.5m | $133.6m | $129.0m | $129.0m | |
| Long-term Debt, Current Maturities | $600.0m | $500.0m | — | $20.0m | $10.9m | $601.0m | $10.0m | $60.0m | $1.0b | $66.0m | |
| Long-term Debt, Excluding Current Maturities | $3.7b | $3.2b | $4.2b | $29.3m | $10.9m | $615.7m | $28.6m | $74.1m | $1.0b | $90.0m | |
| Operating Lease, Liability, Current | — | — | — | — | — | $20.6m | $23.6m | $25.4m | $24.0m | $26.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | — | $74.2m | $81.5m | $81.7m | $93.0m | $102.0m | |
| Short-term debt | $18.0m | $52.8m | $57.9m | $62.4m | $57.9m | $107.7m | $49.1m | $119.2m | $225.0m | $122.0m | |
| Liabilities, Current | $2.4b | $2.8b | $2.8b | $2.5b | $2.6b | $5.2b | $4.3b | $4.6b | $5.0b | $4.0b | |
| Total current liabilities | $2.4b | $2.8b | $2.8b | $2.5b | $2.6b | $5.2b | $4.3b | $4.6b | $5.0b | $4.0b | |
| Long-term debt and finance lease obligations due after one year | — | — | $4.2b | $4.3b | $5.3b | $5.0b | $6.6b | $6.6b | $5.7b | $6.9b | |
| Deferred Tax Liabilities, Net | $558.6m | $328.7m | $331.3m | $431.0m | $596.4m | $610.3m | $1.3b | $1.3b | $1.2b | $1.3b | |
| Liabilities | $7.0b | $6.8b | $7.7b | $7.6b | $8.9b | $11.2b | $12.9b | $13.2b | $12.5b | $13.0b | |
| Total liabilities | $7.0b | $6.8b | $7.7b | $7.6b | $8.9b | $11.2b | $12.9b | $13.2b | $12.5b | $13.0b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($317.8m) | ($254.7m) | ($304.1m) | ($303.0m) | ($118.9m) | ($115.3m) | ($137.5m) | ($162.1m) | ($208.0m) | ($194.0m) | |
| Accumulated other comprehensive loss, net of income taxes | ($317.8m) | ($254.7m) | ($304.1m) | ($303.0m) | ($118.9m) | ($115.3m) | ($137.5m) | ($162.1m) | ($208.0m) | ($194.0m) | |
| Additional Paid in Capital, Common Stock | $2.0b | $2.0b | $2.1b | $2.1b | $2.1b | $2.1b | $2.1b | $2.2b | $2.2b | $2.3b | |
| Additional paid-in capital | $2.0b | $2.0b | $2.1b | $2.1b | $2.1b | $2.1b | $2.1b | $2.2b | $2.2b | $2.3b | |
| Common Stock, Value, Issued | $151.7m | $152.0m | $152.1m | $152.1m | $152.1m | $152.1m | $152.1m | $152.1m | $152.0m | $152.0m | |
| Common stock (800.0 shares authorized; 380.2 and 380.2 shares issued, respectively) | $151.7m | $152.0m | $152.1m | $152.1m | $152.1m | $152.1m | $152.1m | $152.1m | $152.0m | $152.0m | |
| Retained Earnings (Accumulated Deficit) | $7.6b | $8.5b | $10.3b | $11.1b | $11.3b | $17.7b | $24.8b | $28.8b | $30.3b | $31.5b | |
| Treasury stock (151.9 and 147.4 shares, respectively) | ($1.6b) | ($1.6b) | ($2.5b) | ($2.7b) | ($2.7b) | ($5.8b) | ($8.5b) | ($10.0b) | ($12.1b) | ($12.8b) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | ($7.6m) | ($5.6m) | ($7.0m) | ($7.8m) | ($6.7m) | ($8.5m) | ($16.6m) | ($11.0m) | ($11.0m) | ($5.0m) | |
| Stockholders' Equity Attributable to Parent | $7.9b | $8.7b | $9.8b | $10.4b | $10.8b | $14.0b | $18.4b | $20.9b | $20.3b | $20.9b | |
| Noncontrolling interests | $374.8m | $345.8m | $409.9m | $433.3m | $443.2m | $587.4m | $1.2b | $1.2b | $1.1b | $1.2b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $374.8m | $345.8m | $409.9m | $433.3m | $443.2m | $587.4m | $1.2b | $1.2b | $1.1b | $1.2b | |
| Liabilities and Equity | $15.2b | $15.8b | $17.9b | $18.3b | $20.1b | $25.8b | $32.5b | $35.3b | $33.9b | $35.1b | |
| Total liabilities and equity | $15.2b | $15.8b | $17.9b | $18.3b | $20.1b | $25.8b | $32.5b | $35.3b | $33.9b | $35.1b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.