← NOVO NORDISK A S
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Inventories | — | — | — | — | $18.5b | $19.6b | $24.4b | $31.8b | $40.8b | $49.6b | |
| Other receivables and prepayments | — | — | — | — | $4.2b | $5.0b | $6.0b | $8.1b | $12.6b | $13.5b | |
| Tax receivables | — | — | — | — | $289.0m | $1.1b | $940.0m | $2.4b | $2.9b | $4.8b | |
| Trade receivables | — | — | — | — | $27.7b | $40.6b | $50.6b | $64.8b | $71.9b | $70.9b | |
| Total current assets | — | — | — | — | $65.8b | $85.6b | $108.2b | $139.6b | $160.9b | $172.5b | |
| Property, plant and equipment | — | — | — | — | $50.3b | $55.4b | $66.7b | $91.0b | $162.5b | $208.4b | |
| Goodwill | — | — | — | — | — | — | — | — | $15.3b | $19.8b | |
| Intangible Assets Other Than Goodwill | $2.7b | $3.3b | $5.1b | $5.8b | $20.7b | $43.2b | $51.4b | $60.4b | $111.1b | $110.2b | |
| Intangible assets | — | — | — | — | $20.7b | $43.2b | $51.4b | $60.4b | $111.1b | $110.2b | |
| Additional Financial Items | |||||||||||
| Allowance Account For Credit Losses Of Financial Assets | $1.2b | $1.3b | — | — | — | — | — | — | — | — | |
| Borrowings | — | — | — | — | $7.5b | $13.7b | $1.5b | $6.5b | $13.1b | $12.0b | |
| Cash at bank | — | — | — | — | $12.8b | $10.7b | $12.7b | $14.4b | $15.7b | $26.5b | |
| Current Financial Assets At Fair Value Through Profit Or Loss | — | — | — | — | — | — | — | — | $10.7b | $498.0m | |
| Current Tax Assets Current | $1.6b | $958.0m | $1.0b | $806.0m | $289.0m | $1.1b | $940.0m | $2.4b | $2.9b | $4.8b | |
| Current Tax Liabilities Current | $4.0b | $4.2b | $4.6b | $4.2b | $3.9b | $3.7b | $7.1b | $7.1b | $9.7b | $8.4b | |
| Current Value Added Tax Payables | $1.1b | $1.2b | $433.0m | — | — | — | — | — | — | — | |
| Decrease Increase Through Tax On Share-Based Payment Transactions | ($85.0m) | ($18.0m) | $5.0m | ($18.0m) | ($31.0m) | ($245.0m) | ($287.0m) | ($94.0m) | ($770.0m) | ($106.0m) | |
| Deferred Tax Assets | $2.7b | $1.9b | $2.9b | $4.1b | $5.9b | $8.7b | $13.4b | $20.4b | $24.6b | $23.6b | |
| Deferred income tax assets | — | — | — | — | $5.9b | $8.7b | $13.4b | $20.4b | $24.6b | $23.6b | |
| Derivative financial instruments | — | — | — | — | $1.4b | $2.2b | $2.9b | $1.3b | $7.5b | $2.0b | |
| Investments in associated companies | — | — | — | — | $582.0m | $525.0m | $327.0m | $410.0m | $400.0m | $366.0m | |
| Issued Capital | $510.0m | $500.0m | $490.0m | $480.0m | $470.0m | $462.0m | $456.0m | $451.0m | $446.0m | $446.0m | |
| Liabilities for product returns | — | — | — | — | $34.8b | $51.5b | $70.3b | $100.5b | $120.3b | $374.0m | |
| Marketable securities | — | — | — | — | $0 | $6.8b | $10.9b | $15.8b | $10.7b | $498.0m | |
| Other financial assets | — | — | — | — | $1.1b | $916.0m | $1.0b | $1.3b | $2.3b | $2.1b | |
| Other liabilities | — | — | — | — | $17.0b | $19.6b | $23.6b | $28.7b | $38.0b | $39.7b | |
| Other reserves | — | — | — | — | ($911.0m) | ($1.7b) | $2.4b | $1.3b | ($1.4b) | ($1.7b) | |
| Provisions | — | — | — | — | $4.5b | $4.4b | $4.6b | $6.6b | $8.8b | $5.7b | |
| Rent Deferred Income Classified As Current | $200.0m | $300.0m | $321.0m | — | — | — | — | — | — | — | |
| Retirement benefit obligations | — | — | — | — | $1.4b | $1.3b | $762.0m | $742.0m | $903.0m | $861.0m | |
| Sales deductions and product returns | — | — | — | — | — | — | — | — | $134.5b | $133.3b | |
| Share capital | — | — | — | — | $470.0m | $462.0m | $456.0m | $451.0m | $446.0m | $446.0m | |
| Tax payables | — | — | — | — | $3.9b | $3.7b | $7.1b | $7.1b | $9.7b | $8.4b | |
| Trade payables | — | — | — | — | $5.7b | $8.9b | $15.6b | $25.6b | $28.8b | $19.8b | |
| Treasury shares | — | — | — | — | ($8.0m) | ($6.0m) | ($6.0m) | ($5.0m) | ($2.0m) | ($2.0m) | |
| Unused Tax Losses For Which No Deferred Tax Asset Recognised | $73.0m | $93.0m | $90.0m | $144.0m | $628.0m | $166.0m | $456.0m | $360.0m | $602.0m | $1.4b | |
| Total equity | — | — | — | — | $63.3b | $70.7b | $83.5b | $106.6b | $143.5b | $194.0b | |
| Total equity and liabilities | — | — | — | — | $144.9b | $194.5b | $241.3b | $314.5b | $465.8b | $542.9b | |
| Total non-current assets | — | — | — | — | $79.1b | $108.9b | $133.1b | $174.8b | $304.9b | $370.4b | |
| Total non-current liabilities | — | — | — | — | $11.3b | $24.2b | $36.8b | $38.3b | $104.8b | $133.2b | |
| Total Assets | $97.5b | $102.4b | $110.8b | $125.6b | $144.9b | $194.5b | $241.3b | $314.5b | $465.8b | $542.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Total current liabilities | — | — | — | — | $70.3b | $99.5b | $120.9b | $169.7b | $217.5b | $215.7b | |
| Deferred Tax Liabilities | $13.0m | $846.0m | $118.0m | $80.0m | $2.5b | $5.3b | $7.1b | $10.2b | $5.4b | $6.6b | |
| Deferred Tax Liability Asset | ($2.7b) | ($1.1b) | ($2.8b) | ($4.0b) | ($3.4b) | ($3.4b) | ($6.4b) | ($10.2b) | ($19.2b) | ($17.0b) | |
| Deferred income tax liabilities | — | — | — | — | $2.5b | $5.3b | $7.1b | $10.2b | $5.4b | $6.6b | |
| Increase Decrease Through Business Combinations Deferred Tax Liability Asset | — | — | — | — | $276.0m | ($3.5b) | ($1.2b) | $62.0m | $1.1b | $1.5b | |
| Increase Decrease Through Net Exchange Differences Deferred Tax Liability Asset | ($12.0m) | $136.0m | $20.0m | ($15.0m) | $307.0m | ($376.0m) | ($212.0m) | $219.0m | ($581.0m) | $1.8b | |
| Total Liabilities | $52.3b | $52.5b | $58.9b | $68.0b | $81.6b | $123.8b | $157.8b | $207.9b | $322.3b | $348.9b | |
| Retained earnings | — | — | — | — | $63.8b | $72.0b | $80.6b | $104.8b | $144.4b | $195.3b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.