← NOVO NORDISK A S
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $111.8b | $111.7b | $111.8b | $122.0b | $126.9b | $140.8b | $177.0b | $232.3b | $290.4b | $309.1b | |
| Revenue From Interest | $52.0m | $69.0m | $51.0m | $65.0m | $337.0m | $231.0m | $239.0m | $1.1b | $1.8b | $1.3b | |
| Cost of Goods and Services Sold | $17.2b | $17.6b | $17.6b | $20.1b | $20.9b | $23.7b | $28.4b | $35.8b | $44.5b | $58.8b | |
| Gross Profit | $94.6b | $94.1b | $94.2b | $101.9b | $106.0b | $117.1b | $148.5b | $196.5b | $245.9b | $250.3b | |
| Research and development | $14.6b | $14.0b | $14.8b | $14.2b | $15.5b | $17.8b | $24.0b | $32.4b | $48.1b | $52.0b | |
| Operating expenses: | |||||||||||
| Additional Financial Items | |||||||||||
| Applicable Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Auditors Remuneration For Tax Services | $9.0m | $10.0m | $11.0m | $11.0m | $9.0m | $4.0m | $3.0m | $8.0m | $9.0m | $10.0m | |
| Average Effective Tax Rate | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Depreciation Amortisation And Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | $3.2b | $3.2b | $3.9b | $5.7b | $5.8b | $6.0b | $7.4b | $9.4b | $19.1b | $22.0b | |
| Depreciation Property Plant And Equipment Including Right of Use Assets | — | — | — | — | — | — | — | — | $6.0b | $8.1b | |
| Depreciation Right of Use Assets | — | — | — | $852.0m | $964.0m | — | — | — | — | — | |
| Finance Income | $92.0m | $1.2b | $2.1b | $65.0m | $1.6b | $2.9b | $239.0m | $2.9b | $6.2b | $9.7b | |
| Gains Losses Recognised When Control In Subsidiary Is Lost | $0 | $0 | — | — | — | — | — | — | — | — | |
| Impairment Loss Recognised In Profit Or Loss Goodwill | — | — | — | — | — | — | — | $0 | — | — | |
| Impairment Loss Recognised In Profit Or Loss Intangible Assets Other Than Goodwill | — | — | — | $982.0m | $350.0m | $573.0m | $760.0m | $1.4b | $9.5b | $2.8b | |
| Impairment Loss Recognised In Profit Or Loss Property Plant And Equipment Including Right of Use Assets | — | — | — | — | — | — | — | — | $1.0b | $4.6b | |
| Impairment Loss Reversal Of Impairment Loss Recognised In Profit Or Loss | — | — | — | — | — | — | — | — | $10.6b | $7.3b | |
| Profit Loss Before Tax | $47.8b | $48.7b | $47.6b | $48.6b | $53.1b | $59.1b | $69.1b | $104.7b | $127.2b | $130.5b | |
| Profit Loss From Operating Activities | $48.4b | $49.0b | $47.2b | $52.5b | $54.1b | $58.6b | $74.8b | $102.6b | $128.3b | $127.7b | |
| Share Of Profit Loss Of Associates And Joint Ventures Accounted For Using Equity Method | $24.0m | $14.0m | $12.0m | $0 | $149.0m | $0 | $0 | $81.0m | $0 | $0 | |
| Tax Rate Effect Of Foreign Tax Rates | $0 | $0 | ($0) | ($0) | ($0) | ($0) | ($0) | ($0) | ($0) | $0 | |
| Net Foreign Exchange Loss | $335.0m | $0 | $1.5b | $539.0m | $0 | $2.0b | $2.9b | $0 | $5.4b | $0 | |
| Basic Earnings (Loss) Per Share | $14.99 | $15.42 | $15.96 | $16.41 | $18.05 | $20.79 | $24.51 | $18.67 | $22.67 | $23.06 | |
| Diluted Earnings (Loss) Per Share | $14.96 | $15.39 | $15.93 | $16.38 | $18.01 | $20.74 | $24.44 | $18.62 | $22.63 | $23.03 | |
| Administrative Expense | $4.0b | $3.8b | $3.9b | $4.0b | $4.0b | $4.0b | $4.5b | $4.9b | $5.3b | $6.0b | |
| Current Tax Expense (Income) | $9.0b | $10.6b | $10.5b | $11.3b | $11.6b | $13.9b | $17.8b | $25.9b | $32.1b | $30.2b | |
| Deferred Tax Expense (Income) | $3.0b | $182.0m | ($1.0b) | ($1.6b) | $1.1b | ($1.5b) | ($3.8b) | ($4.5b) | ($5.5b) | ($1.2b) | |
| Deferred Tax Expense (Income) Recognised In Profit Or Loss | $4.1b | $413.0m | ($960.0m) | ($1.5b) | ($2.0m) | ($1.9b) | ($4.6b) | ($4.0b) | ($6.1b) | ($876.0m) | |
| Depreciation And Amortisation Expense | — | — | — | — | — | — | — | — | $8.5b | $14.7b | |
| Donations And Subsidies Expense | $85.0m | $85.0m | $85.0m | $86.0m | $138.0m | — | — | — | — | — | |
| Employee Benefits Expense | $29.6b | $28.6b | $29.9b | $30.5b | $32.3b | $35.2b | $43.1b | $52.8b | $63.4b | $71.8b | |
| Expense From Share-Based Payment Transactions With Employees | $368.0m | $292.0m | $414.0m | $363.0m | $823.0m | $1.0b | $1.5b | $2.1b | $2.3b | $1.4b | |
| Expense Relating To Leases Of Low-Value Assets For Which Recognition Exemption Has Been Used | — | — | — | $63.0m | $79.0m | — | — | — | — | — | |
| Expense Relating To Short-Term Leases For Which Recognition Exemption Has Been Used | — | — | — | $201.0m | $98.0m | — | — | — | — | — | |
| Expense Relating To Variable Lease Payments Not Included In Measurement Of Lease Liabilities | — | — | — | $113.0m | $135.0m | — | — | — | — | — | |
| Finance Costs | $726.0m | $1.5b | $1.8b | $4.0b | $2.6b | $2.5b | $6.0b | $845.0m | $7.3b | $6.8b | |
| Income Tax Expense Continuing Operations | $9.9b | $10.6b | $9.0b | $9.6b | $11.0b | $11.3b | $13.5b | $21.0b | $26.2b | $28.1b | |
| Increase Decrease In Current Tax Expense (Income) Due To Rate Regulation | — | $171.0m | — | — | — | — | — | — | — | — | |
| Interest Expense | $65.0m | $90.0m | $85.0m | $220.0m | $390.0m | $289.0m | $378.0m | $542.0m | $1.6b | $4.2b | |
| Interest Expense On Lease Liabilities | — | — | — | $108.0m | $97.0m | — | — | — | — | — | |
| Other Employee Expense | $2.1b | $2.1b | $2.1b | $2.2b | $2.0b | $2.2b | $3.1b | $4.1b | $4.9b | $5.8b | |
| Other Finance Cost | $85.0m | $68.0m | $72.0m | $281.0m | $150.0m | $122.0m | $181.0m | $197.0m | $289.0m | $17.0m | |
| Other Operating Income Expense | $737.0m | $1.0b | $1.2b | $600.0m | $460.0m | $332.0m | $1.0b | $119.0m | ($2.1b) | ($300.0m) | |
| Postemployment Benefit Expense Defined Benefit Plans | $145.0m | $165.0m | $73.0m | $151.0m | $138.0m | $139.0m | $185.0m | $126.0m | $156.0m | $129.0m | |
| Postemployment Benefit Expense Defined Contribution Plans | $1.8b | $1.8b | $1.8b | $1.9b | $2.0b | $2.0b | $2.5b | $3.3b | $4.2b | $4.8b | |
| Professional Fees Expense | $17.0m | $19.0m | $17.0m | $19.0m | $16.0m | $11.0m | $17.0m | $29.0m | $27.0m | $22.0m |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.