NWPX Infrastructure, Inc.

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
ASSETS
Current assets:
Cash and Cash Equivalents, at Carrying Value $21.8m $43.6m $6.7m $31.0m $37.9m $3.0m $3.7m $4.1m $5.0m $2.3m
Prepaid Expense and Other Assets, Current $1.9m $6.6m $4.8m $4.2m $5.2m $5.7m $10.7m $9.0m $7.3m $5.7m
Inventory, Net $19.0m $17.1m $39.4m $30.7m $29.2m $59.7m $71.0m $91.2m $79.8m $74.3m
Assets, Current $112.2m $140.8m $159.5m $195.0m $192.0m $228.2m $278.7m $272.5m $262.5m $251.4m
Property, Plant and Equipment, Net $118.1m $78.8m $103.4m $99.6m $110.2m $121.3m $133.2m $144.0m $150.5m $157.5m
Goodwill $0 $23.0m $53.7m $55.5m $55.5m $55.5m $55.5m
Operating Lease, Right-of-Use Asset $7.7m $30.8m $98.5m $93.1m $88.2m $87.7m $86.9m
Other Assets, Noncurrent $11.3m $10.8m $8.4m $15.6m $6.6m $6.6m $5.5m $6.7m $6.4m $5.3m
Additional Financial Items
Accrued Liabilities, Current $10.9m $6.6m $7.5m $13.8m $16.8m $24.5m $31.0m $27.9m $28.2m $27.7m
Assets $241.6m $230.3m $271.4m $310.2m $373.0m $547.7m $601.3m $597.9m $589.7m $579.6m
LIABILITIES AND EQUITY
Current liabilities:
Operating Lease, Liability, Current $1.6m $2.2m $4.7m $4.7m $4.9m $5.0m $4.8m
Accounts Payable, Current $5.3m $7.5m $19.8m $15.5m $13.0m $32.3m $27.0m $31.1m $27.8m $22.2m
Operating Lease, Liability, Noncurrent $27.9m $93.7m $89.5m $85.3m $85.7m $86.2m
Long-term Debt, Current Maturities $0 $7.7m $0 $10.8m $10.8m $3.0m $3.0m
Long-term Debt, Excluding Current Maturities $0 $5.9m $0 $10.8m $0 $11.5m $8.5m
Liabilities, Current $18.6m $17.0m $31.5m $41.6m $45.9m $64.1m $90.8m $96.2m $75.1m $66.5m
Deferred Income Tax Liabilities, Net $4.3m $12.5m $11.0m $11.4m $10.9m $8.3m $12.5m
Other Liabilities, Noncurrent $11.9m $11.4m $8.9m $16.3m $11.2m $8.7m $7.7m $10.6m $10.3m $10.8m
Deferred Tax Liabilities, Net $1.3m $941k $4.1m $12.4m $10.6m $11.0m $10.6m $8.1m $12.4m
Liabilities $32.3m $30.1m $52.8m $62.1m $103.4m $264.3m $283.1m $257.5m $215.7m $184.8m
Stockholders’ equity:
Preferred Stock, Value, Issued $0 $0 $0 $0 $0 $0 $0
Common Stock, Value, Issued $96k $96k $97k $97k $98k $99k $99k $100k $99k $96k
Retained Earnings (Accumulated Deficit) $91.9m $81.8m $101.2m $129.3m $148.4m $159.9m $191.1m $212.1m $246.3m $281.7m
Accumulated Other Comprehensive Income (Loss), Net of Tax ($1.5m) ($1.4m) ($1.5m) ($1.8m) ($1.9m) ($1.7m) ($789k) ($960k) ($834k) ($143k)
Additional Paid in Capital, Common Stock $118.7m $119.9m $118.8m $120.5m $123.0m $125.1m $127.9m $129.1m $128.4m $113.1m
Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax $1.5m $1.4m $1.6m $1.8m $1.8m $1.5m ($789k) ($960k) ($834k) ($143k)
Stockholders' Equity Attributable to Parent $209.2m $200.3m $218.6m $248.2m $269.6m $283.4m $318.3m $340.4m $374.0m $394.8m
Liabilities and Equity $241.6m $230.3m $271.4m $310.2m $373.0m $547.7m $601.3m $597.9m $589.7m $579.6m