← NEWS CORP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Net Income (Loss) Attributable to Parent | $179.0m | ($738.0m) | ($1.5b) | $155.0m | ($1.3b) | $330.0m | $623.0m | $149.0m | $266.0m | $1.2b | |
| Net Income (Loss) Available to Common Stockholders, Basic | $250.0m | ($643.0m) | ($1.4b) | $155.0m | ($1.3b) | $330.0m | $623.0m | $149.0m | $266.0m | $1.3b | |
| Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | $250.0m | ($643.0m) | ($1.4b) | $228.0m | ($1.5b) | $389.0m | $760.0m | $187.0m | $354.0m | $1.3b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | $235.0m | ($643.0m) | ($1.4b) | $228.0m | — | — | — | $41.0m | $25.0m | ($692.0m) | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $235.0m | ($643.0m) | ($1.4b) | $0 | — | — | — | $41.0m | $25.0m | $648.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | $15.0m | $0 | $0 | $0 | — | — | — | $41.0m | $25.0m | $692.0m | |
| Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | $15.0m | $0 | $0 | $0 | — | — | — | $41.0m | $25.0m | — | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $71.0m | $95.0m | $70.0m | $73.0m | ($276.0m) | $59.0m | $137.0m | $38.0m | $88.0m | $160.0m | |
| Depreciation and amortization | $505.0m | $449.0m | $472.0m | $659.0m | $644.0m | $680.0m | $688.0m | $714.0m | $734.0m | $459.0m | |
| Amortization of Intangible Assets | $91.0m | $91.0m | $100.0m | $126.0m | $108.0m | $112.0m | $140.0m | $159.0m | $154.0m | $98.0m | |
| Capitalized Computer Software, Amortization | — | $168.0m | $175.0m | $218.0m | $231.0m | $250.0m | $263.0m | $242.0m | $300.0m | $281.0m | |
| Depreciation | $505.0m | $358.0m | $372.0m | $533.0m | $537.0m | $568.0m | $548.0m | $555.0m | $580.0m | $361.0m | |
| Deferred Income Tax Expense (Benefit) | ($176.0m) | ($95.0m) | $236.0m | $1.0m | ($80.0m) | ($86.0m) | ($117.0m) | $2.0m | $16.0m | $83.0m | |
| Share-based Payment Arrangement, Expense | $55.0m | $38.0m | $76.0m | $73.0m | $69.0m | $128.0m | $59.0m | $92.0m | $98.0m | $84.0m | |
| Equity Method Investment, Other than Temporary Impairment | — | — | $13.0m | — | — | — | — | — | — | — | |
| Goodwill and Intangible Asset Impairment | — | $88.0m | $43.0m | $87.0m | $89.0m | $0 | $0 | $25.0m | $18.0m | $0 | |
| Goodwill, Impairment Loss | $0 | $48.0m | $218.0m | $49.0m | $1.1b | $0 | — | $0 | $9.0m | — | |
| Equity Method Investment, Realized Gain (Loss) on Disposal | — | — | — | — | — | — | — | — | — | $87.0m | |
| Gain (Loss) on Disposition of Business | — | — | — | — | — | — | — | — | $0 | — | |
| Income (Loss) from Equity Method Investments | $30.0m | ($295.0m) | ($1.0b) | ($17.0m) | ($47.0m) | ($65.0m) | ($13.0m) | ($127.0m) | ($6.0m) | ($15.0m) | |
| Income Tax Expense (Benefit) | ($54.0m) | $28.0m | $355.0m | $126.0m | $21.0m | $61.0m | $52.0m | $143.0m | $192.0m | $275.0m | |
| Operating Lease, Expense | — | — | $0 | $0 | $160.0m | $128.0m | $125.0m | $109.0m | $96.0m | $74.0m | |
| Other Nonoperating Income (Expense) | $18.0m | $132.0m | ($325.0m) | $33.0m | $9.0m | $143.0m | $52.0m | $1.0m | ($30.0m) | $111.0m | |
| Changes in operating assets and liabilities: | |||||||||||
| Additional Financial Items | |||||||||||
| Increase (Decrease) in Inventories | ($35.0m) | ($15.0m) | $14.0m | $58.0m | ($9.0m) | ($6.0m) | $87.0m | $2.0m | ($54.0m) | $46.0m | |
| Equity Securities, FV-NI, Gain (Loss) | — | — | — | ($23.0m) | ($21.0m) | $81.0m | ($59.0m) | ($9.0m) | ($13.0m) | $21.0m | |
| Equity Securities, FV-NI, Unrealized Gain (Loss) | — | — | — | ($23.0m) | ($21.0m) | $82.0m | ($59.0m) | ($11.0m) | ($13.0m) | $21.0m | |
| Gain (Loss) Related to Litigation Settlement | $122.0m | — | — | — | — | — | — | — | — | — | |
| Goodwill | $3.7b | $3.8b | $5.2b | $5.1b | $4.0b | $4.7b | $5.2b | $5.1b | $5.2b | $4.4b | |
| Operating Costs and Expenses | $4.7b | $4.5b | $4.9b | $5.6b | $5.0b | $4.8b | $5.1b | $5.1b | $5.1b | $3.7b | |
| Operating Expenses | — | — | — | $8.8b | — | — | — | — | — | — | |
| Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement and Curtailment | ($2.0m) | ($6.0m) | ($4.0m) | $4.0m | $17.0m | ($6.0m) | ($10.0m) | $0 | ($11.0m) | $0 | |
| Net Cash Provided by (Used in) Operating Activities | $952.0m | $494.0m | $757.0m | $928.0m | $780.0m | $1.2b | $1.4b | $1.1b | $1.1b | $978.0m | |
| Cash flows from investing activities: | |||||||||||
| Payments to Acquire Property, Plant, and Equipment | $256.0m | $256.0m | $364.0m | $572.0m | $438.0m | $390.0m | $499.0m | $499.0m | $496.0m | $407.0m | |
| Payments to Acquire Businesses, Net of Cash Acquired | $520.0m | $347.0m | $77.0m | $188.0m | $32.0m | $886.0m | $1.5b | $17.0m | $38.0m | $96.0m | |
| Payments to Acquire Investments | — | — | — | $4.0m | — | — | — | — | — | — | |
| Payments for (Proceeds from) Other Investing Activities | ($30.0m) | ($10.0m) | ($33.0m) | ($18.0m) | ($4.0m) | $1.0m | ($33.0m) | $21.0m | ($25.0m) | $23.0m | |
| Net Cash Provided by (Used in) Investing Activities | $13.0m | ($105.0m) | ($321.0m) | ($677.0m) | ($427.0m) | ($1.3b) | ($2.1b) | ($574.0m) | ($524.0m) | $253.0m | |
| Cash flows from financing activities: | |||||||||||
| Proceeds from Issuance of Long-term Debt | $342.0m | $0 | $95.0m | $681.0m | $926.0m | $1.5b | $1.7b | $514.0m | $1.3b | $61.0m | |
| Payments for Repurchase of Common Stock | — | — | — | — | — | — | $179.0m | $243.0m | $117.0m | $150.0m | |
| Dividends paid | $147.0m | $152.0m | $158.0m | $161.0m | $158.0m | $163.0m | $175.0m | $174.0m | $172.0m | $185.0m | |
| Proceeds from (Payments for) Other Financing Activities | ($4.0m) | ($42.0m) | ($122.0m) | ($14.0m) | ($14.0m) | ($96.0m) | ($94.0m) | ($9.0m) | ($45.0m) | ($47.0m) | |
| Net Cash Provided by (Used in) Financing Activities | $0 | ($217.0m) | ($398.0m) | ($610.0m) | ($472.0m) | $699.0m | $404.0m | ($501.0m) | ($441.0m) | ($39.0m) | |
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | ($32.0m) | ($7.0m) | $75.0m | ($96.0m) | ($6.0m) | ($6.0m) | $25.0m | |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | — | — | — | $1.6b | $1.5b | $2.2b | $1.8b | $1.8b | $2.0b | — | |
| Supplemental disclosure of cash flow information: | |||||||||||
| Interest Paid, Excluding Capitalized Interest, Operating Activities | — | — | $29.0m | — | $61.0m | $55.0m | $96.0m | $117.0m | $162.0m | $93.0m | |
| Income Taxes Paid, Net | — | — | $160.0m | — | — | — | — | — | — | — |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.