|
Total Revenue
|
|
$132.8m
|
$144.2m
|
$146.6m
|
$181.1m
|
$204.8m
|
$219.2m
|
$264.0m
|
$277.5m
|
$259.7m
|
$251.3m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
$21.8m
|
$13.3m
|
$16.8m
|
$142.6m
|
$82.7m
|
$64.4m
|
$46.3m
|
$113.2m
|
$83.6m
|
$27.9m
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
$177.2m
|
$199.2m
|
$213.5m
|
$257.9m
|
$270.1m
|
$251.9m
|
$243.7m
|
|
Amortization of Intangible Assets
|
|
—
|
—
|
—
|
—
|
—
|
$4.1m
|
$4.1m
|
$0
|
$0
|
$119k
|
|
Gains (Losses) on Sales of Investment Real Estate
|
|
$25.9m
|
$78.4m
|
$13.7m
|
$127.7m
|
$69.2m
|
$46.2m
|
$14.7m
|
$67.9m
|
$54.2m
|
$27.9m
|
|
Other Income
|
|
$17.4m
|
$19.2m
|
$18.6m
|
$3.9m
|
$5.6m
|
$5.7m
|
$6.1m
|
$7.4m
|
$7.8m
|
$7.5m
|
|
Net Income (Loss) Attributable to Parent
|
|
$21.9m
|
$53.4m
|
($1.6m)
|
$99.1m
|
$44.0m
|
$23.0m
|
($9.3m)
|
$44.3m
|
$1.1m
|
($32.0m)
|
|
Net Income (Loss) Available to Common Stockholders, Basic
|
|
$21.9m
|
$53.4m
|
($1.6m)
|
$99.1m
|
$44.0m
|
$23.0m
|
($9.3m)
|
$44.3m
|
$1.1m
|
($32.0m)
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
$4.0m
|
$2.8m
|
$5k
|
$298k
|
$132k
|
$69k
|
$31k
|
$169k
|
$4k
|
$127k
|
|
Noncontrolling Interest in Net Income (Loss) Operating Partnerships, Redeemable
|
|
—
|
$149k
|
($5k)
|
$298k
|
$132k
|
$69k
|
($31k)
|
$169k
|
$4k
|
($127k)
|
|
Earnings Per Share, Basic
|
|
$1.03
|
$2.53
|
($0.08)
|
$4.11
|
$1.78
|
$0.92
|
($0.36)
|
$1.73
|
$0.04
|
($1.26)
|
|
Earnings Per Share, Diluted
|
|
$1.03
|
$2.49
|
($0.08)
|
$4.03
|
$1.74
|
$0.89
|
($0.36)
|
$1.69
|
$0.04
|
($1.26)
|
|
Common Stock, Dividends, Per Share, Declared
|
|
$0.84
|
$0.91
|
$1.02
|
$4.11
|
$1.78
|
$0.92
|
($0.36)
|
$1.73
|
$1.90
|
$2.06
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
21.2m
|
21.1m
|
21.2m
|
24.1m
|
24.7m
|
25.2m
|
25.6m
|
25.7m
|
25.5m
|
25.4m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
21.3m
|
21.4m
|
21.7m
|
24.6m
|
25.2m
|
25.8m
|
25.6m
|
26.2m
|
26.2m
|
25.4m
|
|
General and Administrative Expense
|
|
$5.9m
|
$6.2m
|
$6.1m
|
$6.8m
|
$6.2m
|
$7.3m
|
$9.3m
|
$9.5m
|
$9.2m
|
$9.2m
|
|
Business Combination, Acquisition Related Costs
|
|
$386k
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
$38.2m
|
$38.9m
|
$35.8m
|
$42.7m
|
$47.2m
|
$47.7m
|
$58.2m
|
$57.8m
|
$56.6m
|
$53.9m
|
|
Interest Expense
|
|
$21.9m
|
$29.6m
|
$28.6m
|
$37.4m
|
$44.8m
|
$44.6m
|
$50.6m
|
$67.1m
|
$58.5m
|
$60.7m
|