← Owens Corning
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $112.0m | $246.0m | $78.0m | $172.0m | $717.0m | $959.0m | $1.1b | $1.6b | $361.0m | $345.0m | |
| Inventory, Net | $710.0m | $841.0m | $1.1b | $1.0b | $855.0m | $1.1b | $1.3b | $1.2b | $1.6b | $1.5b | |
| Assets, Current | $1.6b | $2.0b | $2.0b | $2.1b | $2.6b | $3.1b | $3.6b | $3.9b | $3.4b | $3.3b | |
| Property, Plant and Equipment, Net | $3.1b | $3.4b | $3.8b | $3.9b | $3.8b | $3.9b | $3.7b | $3.8b | $4.2b | $4.2b | |
| Goodwill | $1.3b | $1.5b | $1.9b | $1.9b | $989.0m | $990.0m | $1.4b | $1.4b | $2.8b | $1.7b | |
| Intangible Assets, Net (Excluding Goodwill) | $1.1b | $1.4b | $1.8b | $1.7b | $1.7b | $1.6b | $1.6b | $1.5b | $2.7b | $2.5b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $203.0m | $154.0m | $158.0m | $204.0m | $222.0m | $414.0m | $507.0m | |
| Other Assets, Noncurrent | $194.0m | $211.0m | $169.0m | $188.0m | $228.0m | $249.0m | $262.0m | $313.0m | $534.0m | $480.0m | |
| Additional Financial Items | |||||||||||
| Assets | $7.7b | $8.6b | $9.8b | $10.0b | $9.5b | $10.0b | $10.8b | $11.2b | $14.1b | $13.0b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $66.0m | $55.0m | $49.0m | $52.0m | $62.0m | $87.0m | $83.0m | |
| Accounts Payable, Current | $615.0m | $834.0m | $851.0m | $815.0m | $875.0m | $1.1b | $1.3b | $1.2b | $1.4b | $1.3b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $138.0m | $99.0m | $109.0m | $152.0m | $165.0m | $375.0m | $450.0m | |
| Dividends Payable | $23.0m | $24.0m | — | — | — | — | — | — | — | — | |
| Long-term Debt, Current Maturities | $3.0m | $4.0m | $9.0m | $7.0m | $19.0m | $25.0m | $28.0m | $32.0m | $38.0m | $36.0m | |
| Long-term Debt, Excluding Current Maturities | $2.1b | $2.4b | $3.4b | $3.0b | $3.1b | $3.0b | $3.0b | $2.6b | $5.1b | $4.7b | |
| Liabilities, Current | $963.0m | $1.3b | $1.3b | $1.3b | $1.4b | $1.7b | $2.1b | $2.3b | $2.3b | $2.7b | |
| Deferred Income Tax Liabilities, Net | — | — | — | — | $332.0m | $376.0m | $388.0m | $427.0m | $719.0m | $737.0m | |
| Other Liabilities, Noncurrent | $164.0m | $223.0m | $208.0m | $200.0m | $213.0m | $304.0m | $299.0m | $315.0m | $297.0m | $323.0m | |
| Deferred Tax Liabilities, Net | $714.0m | $548.0m | $654.0m | $684.0m | $625.0m | $656.0m | $702.0m | $726.0m | $1.0b | $726.0m | |
| Liabilities | — | — | — | — | — | — | $6.1b | $6.0b | $9.0b | $9.1b | |
| Redeemable Noncontrolling Interest, Equity, Carrying Amount | $2.0m | $0 | — | — | — | — | $25.0m | $25.0m | $0 | — | |
| Stockholders’ equity: | |||||||||||
| Preferred Stock, Value, Issued | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Common Stock, Value, Issued | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | $1.0m | |
| Additional Paid in Capital | $4.0b | $4.0b | $4.0b | $4.1b | $4.1b | $4.1b | $4.1b | $4.2b | $4.2b | $4.3b | |
| Retained Earnings (Accumulated Deficit) | $1.4b | $1.6b | $2.0b | $2.3b | $1.8b | $2.7b | $3.8b | $4.8b | $5.2b | $4.5b | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($710.0m) | ($514.0m) | ($656.0m) | ($610.0m) | ($588.0m) | ($581.0m) | ($681.0m) | ($503.0m) | ($691.0m) | ($437.0m) | |
| Stockholders' Equity Attributable to Parent | $3.8b | $4.2b | $4.3b | $4.6b | $3.9b | $4.3b | $4.6b | $5.2b | $5.1b | $3.9b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $40.0m | $42.0m | $41.0m | $40.0m | $40.0m | $39.0m | $21.0m | $19.0m | $43.0m | $40.0m | |
| Liabilities and Equity | $7.7b | $8.6b | $9.8b | $10.0b | $9.5b | $10.0b | $10.8b | $11.2b | $14.1b | $13.0b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.