← O-I Glass, Inc. /DE/
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $492.0m | $492.0m | $512.0m | $551.0m | $563.0m | $725.0m | $773.0m | $913.0m | $734.0m | $759.0m | |
| Prepaid Expense and Other Assets, Current | $199.0m | $229.0m | $278.0m | $271.0m | $270.0m | $237.0m | $222.0m | $229.0m | $209.0m | $239.0m | |
| Inventory, Net | $983.0m | $1.0b | $1.0b | $1.0b | $841.0m | $816.0m | $848.0m | $1.1b | $963.0m | $1.0b | |
| Assets, Current | $2.3b | $2.4b | $2.4b | $2.5b | $2.3b | $2.5b | $2.6b | $2.9b | $2.5b | $2.6b | |
| Property, Plant and Equipment, Net | $2.9b | $3.1b | $3.1b | $3.3b | $2.9b | $2.8b | $3.0b | $3.6b | $3.3b | $3.4b | |
| Goodwill | $2.5b | $2.6b | $2.5b | $1.9b | $2.0b | $1.8b | $1.8b | $1.5b | $1.3b | $1.5b | |
| Intangible Assets, Net (Excluding Goodwill) | $464.0m | — | — | — | — | — | — | — | — | — | |
| Operating Lease, Right-of-Use Asset | — | — | — | $203.0m | $138.0m | $116.0m | $225.0m | $220.0m | $201.0m | $186.0m | |
| Other Assets, Noncurrent | $602.0m | $602.0m | $602.0m | $808.0m | $662.0m | $577.0m | $666.0m | $694.0m | $608.0m | $657.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $580.0m | $663.0m | $549.0m | $621.0m | $623.0m | $692.0m | $760.0m | $671.0m | $572.0m | $601.0m | |
| Accrued Liabilities, Current | $383.0m | $378.0m | $375.0m | — | — | — | — | — | — | — | |
| Assets | $9.1b | $9.8b | $9.7b | $9.6b | $8.9b | $8.8b | $9.1b | $9.7b | $8.7b | $9.2b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Operating Lease, Liability, Current | — | — | — | $65.0m | $45.0m | $38.0m | $41.0m | $44.0m | $41.0m | $45.0m | |
| Accounts Payable, Current | $1.1b | $1.3b | $1.3b | $1.3b | $1.1b | $1.2b | $1.4b | $1.4b | $1.1b | $1.2b | |
| Operating Lease, Liability, Noncurrent | — | — | — | $138.0m | $93.0m | $78.0m | $189.0m | $184.0m | $169.0m | $151.0m | |
| Long-term Debt, Current Maturities | — | — | — | $49.0m | $142.0m | $38.0m | $300.0m | $142.0m | $306.0m | $66.0m | |
| Long-term Debt, Excluding Current Maturities | $5.1b | $5.1b | $5.2b | $5.4b | $4.9b | $4.8b | $4.4b | $4.7b | $4.6b | $4.8b | |
| Liabilities, Current | $2.1b | $2.3b | $2.2b | $2.0b | $1.9b | $1.8b | $2.4b | $2.3b | $2.2b | $2.1b | |
| Deferred Income Tax Liabilities, Net | — | — | — | $110.0m | $109.0m | $102.0m | $84.0m | $86.0m | $74.0m | $75.0m | |
| Other Liabilities, Noncurrent | $188.0m | $209.0m | $194.0m | $357.0m | $424.0m | $289.0m | $433.0m | $480.0m | $407.0m | $546.0m | |
| Stockholders’ equity: | |||||||||||
| Common Stock, Value, Issued | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | $2.0m | |
| Retained Earnings (Accumulated Deficit) | ($96.0m) | $84.0m | $333.0m | ($89.0m) | $152.0m | $301.0m | $885.0m | $782.0m | $676.0m | $548.0m | |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($2.2b) | ($1.8b) | ($2.0b) | ($1.8b) | ($2.3b) | ($2.0b) | ($1.9b) | ($1.6b) | ($2.0b) | ($1.6b) | |
| Additional Paid in Capital, Common Stock | $3.1b | $3.1b | $3.1b | $3.1b | $3.1b | $3.1b | $3.1b | $3.1b | $3.1b | $3.0b | |
| Stockholders' Equity Attributable to Parent | $254.0m | $808.0m | $786.0m | $467.0m | $297.0m | $720.0m | $1.4b | $1.6b | $1.1b | $1.3b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $109.0m | $119.0m | $114.0m | $97.0m | $104.0m | $107.0m | $111.0m | $135.0m | $126.0m | $151.0m | |
| Liabilities and Equity | $9.1b | $9.8b | $9.7b | $9.6b | $8.9b | $8.8b | $9.1b | $9.7b | $8.7b | $9.2b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.