← Opendoor Technologies Inc.
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $405.1m | $1.4b | $1.7b | $1.1b | $999.0m | $671.0m | $962.0m | |
| Escrow receivable | $13.9m | $1.5m | $84.0m | $30.0m | $9.0m | $6.0m | $4.0m | |
| Real estate inventory, net | $1.3b | $465.9m | $6.1b | $4.5b | $1.8b | $2.2b | $925.0m | |
| Other current assets | $30.9m | $25.0m | $91.0m | $41.0m | $52.0m | $61.0m | $69.0m | |
| Total current assets | $2.1b | $2.1b | $9.3b | $6.5b | $3.4b | $3.0b | $2.3b | |
| PROPERTY AND EQUIPMENT – Net | $34.6m | $29.2m | $45.0m | $58.0m | $66.0m | $48.0m | $27.0m | |
| GOODWILL | $30.9m | $30.9m | $60.0m | $4.0m | $4.0m | $3.0m | $3.0m | |
| RIGHT OF USE ASSETS | $60.7m | $49.5m | $42.0m | $41.0m | $25.0m | $18.0m | $8.0m | |
| OTHER ASSETS | $5.4m | $4.1m | $7.0m | $27.0m | $22.0m | $60.0m | $70.0m | |
| Restricted cash | $279.7m | $92.9m | $847.0m | $654.0m | $541.0m | $92.0m | $339.0m | |
| Marketable securities | $43.6m | $47.6m | $484.0m | $144.0m | $69.0m | $8.0m | $0 | |
| Convertible senior notes - current portion | — | — | — | — | — | $0 | $193.0m | |
| Interest payable | $5.8m | $1.1m | $12.0m | $12.0m | $1.0m | $3.0m | $1.0m | |
| Lease liabilities – current portion | $13.5m | $20.7m | $4.0m | $7.0m | $5.0m | $2.0m | $1.0m | |
| CONVERTIBLE SENIOR NOTES - Net of current portion | $140.1m | $0 | $954.0m | $959.0m | $376.0m | $378.0m | $0 | |
| LEASE LIABILITIES – Net of current portion | $48.4m | $46.6m | $42.0m | $38.0m | $19.0m | $13.0m | $6.0m | |
| OTHER LIABILITIES | $208k | $94k | $0 | $1.0m | $1.0m | $1.0m | ||
| Total shareholders’ equity | ($733.1m) | $1.6b | $2.2b | $1.1b | $967.0m | $713.0m | $1.0b | |
| TOTAL ASSETS | $2.2b | $2.2b | $9.5b | $6.6b | $3.6b | $3.1b | $2.4b | |
| Accounts payable and other accrued liabilities | $33.0m | $25.3m | $137.0m | $110.0m | $64.0m | $92.0m | $80.0m | |
| Non-recourse asset-backed debt - current portion | — | $339.0m | $4.2b | $1.4b | $0 | $432.0m | $52.0m | |
| NON-RECOURSE ASSET-BACKED DEBT – Net of current portion | $221.9m | $135.5m | $1.9b | $3.0b | $2.1b | $1.5b | $1.1b | |
| Total current liabilities | $1.1b | $393.4m | $4.4b | $1.5b | $70.0m | $529.0m | $327.0m | |
| Total liabilities | $1.6b | $575.6m | $7.3b | $5.5b | $2.6b | $2.4b | $1.4b | |
| Common stock, $0.0001 par value; 3,000,000,000 shares authorized; 957,245,487 and 719,990,121 shares issued, respectively; 957,245,487 and 719,990,121 shares outstanding, respectively | 0 | 54k | 0 | 0 | 0 | 0 | 0 | |
| Additional paid-in capital | $57.4m | $2.7b | $4.0b | $4.1b | $4.3b | $4.4b | $6.0b | |
| Accumulated deficit | ($790.5m) | ($1.1b) | ($1.7b) | ($3.1b) | ($3.3b) | ($3.7b) | ($5.0b) | |
| Accumulated other comprehensive loss | $18k | $41k | ($2.0m) | ($4.0m) | ($1.0m) | $0 | $0 | |
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $2.2b | $2.2b | $9.5b | $6.6b | $3.6b | $3.1b | $2.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.