← Otis Worldwide Corp
| Annual Trend | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $1.4b | $1.8b | $1.6b | $1.2b | $1.3b | $2.3b | $1.1b | |
| Accounts receivable (net of allowance for expected credit losses of $125 and $125) | $2.9b | $3.1b | $3.2b | $3.4b | $3.5b | $3.4b | $3.7b | |
| Inventories | $571.0m | $659.0m | $622.0m | $617.0m | $612.0m | $557.0m | $613.0m | |
| Other current assets | $251.0m | $446.0m | $382.0m | $311.0m | $259.0m | $679.0m | $405.0m | |
| Total Current Assets | $5.7b | $6.5b | $8.3b | $6.1b | $6.4b | $7.7b | $6.5b | |
| Intangible assets, net | $490.0m | $484.0m | $419.0m | $369.0m | $335.0m | $311.0m | $343.0m | |
| Goodwill | $1.6b | $1.8b | $1.7b | $1.6b | $1.6b | $1.5b | $1.7b | |
| Operating lease right-of-use assets | $535.0m | $542.0m | $526.0m | $449.0m | $416.0m | $422.0m | $554.0m | |
| Other assets | $263.0m | $310.0m | $297.0m | $287.0m | $328.0m | $362.0m | $410.0m | |
| Contract assets | $529.0m | $458.0m | $550.0m | $664.0m | $717.0m | $706.0m | $699.0m | |
| Future income tax benefits | $373.0m | $334.0m | $335.0m | $285.0m | $323.0m | $302.0m | $407.0m | |
| Fixed assets, net | $721.0m | $774.0m | $774.0m | $719.0m | $727.0m | $701.0m | $743.0m | |
| Contract liabilities | $2.3b | $2.5b | $2.7b | $2.7b | $2.7b | $2.6b | $2.6b | |
| Operating lease liabilities | $386.0m | $367.0m | $336.0m | $315.0m | $292.0m | $298.0m | $397.0m | |
| Future income tax obligations | $695.0m | $321.0m | $267.0m | $279.0m | $245.0m | $207.0m | $223.0m | |
| Total Shareholders' Equity (Deficit) | $1.7b | ($3.8b) | ($3.6b) | ($4.9b) | ($4.9b) | ($4.8b) | ($5.4b) | |
| Total Equity (Deficit) | $2.2b | ($3.3b) | ($3.1b) | ($4.8b) | ($4.9b) | ($4.8b) | ($5.3b) | |
| Total Assets | $9.7b | $10.7b | $12.3b | $9.8b | $10.1b | $11.3b | $10.7b | |
| Short-term borrowings and current portion of long-term debt | — | — | $24.0m | $670.0m | $32.0m | $1.4b | $1.1b | |
| Accounts payable | $1.3b | $1.5b | $1.6b | $1.7b | $1.9b | $1.9b | $2.1b | |
| Accrued liabilities | $1.7b | $2.0b | $2.0b | $1.8b | $1.9b | $1.9b | $1.8b | |
| Total Current Liabilities | $5.4b | $6.7b | $6.2b | $6.8b | $6.5b | $7.7b | $7.7b | |
| Long-term debt | $5.0m | $5.3b | $7.2b | $6.1b | $6.9b | $7.0b | $6.9b | |
| Future pension and postretirement benefit obligations | $590.0m | $654.0m | $558.0m | $392.0m | $462.0m | $434.0m | $419.0m | |
| Other long-term liabilities | $311.0m | $634.0m | $606.0m | $556.0m | $493.0m | $383.0m | $329.0m | |
| Total Liabilities | $7.4b | $13.9b | $15.3b | $14.5b | $14.8b | $16.0b | $15.9b | |
| Redeemable noncontrolling interest | $95.0m | $83.0m | $160.0m | $135.0m | $135.0m | $57.0m | $75.0m | |
| Common Stock and additional paid-in-capital | $0 | $59.0m | $119.0m | $162.0m | $213.0m | $265.0m | $333.0m | |
| Treasury Stock | — | $0 | ($725.0m) | ($1.6b) | ($2.4b) | ($3.4b) | ($4.2b) | |
| Accumulated deficit | $0 | ($3.1b) | ($2.3b) | ($2.9b) | ($2.0b) | ($978.0m) | ($440.0m) | |
| Accumulated other comprehensive income (loss) | ($758.0m) | ($815.0m) | ($763.0m) | ($592.0m) | ($750.0m) | ($745.0m) | ($1.1b) | |
| Noncontrolling interest | $531.0m | $548.0m | $481.0m | $71.0m | $69.0m | $63.0m | $46.0m | |
| Total Liabilities and Equity (Deficit) | $9.7b | $10.7b | $12.3b | $9.8b | $10.1b | $11.3b | $10.7b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.