← PLAINS ALL AMERICAN PIPELINE LP
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | $20.2b | $26.2b | $34.1b | $33.7b | $23.3b | $42.1b | $57.3b | $48.7b | $50.1b | $44.3b | |
| Cost of Revenue | $17.2b | $23.0b | $29.8b | $29.5b | $20.4b | $38.5b | $53.2b | $44.5b | $45.6b | $40.4b | |
| Gross Profit (Calculated) | $2.9b | $3.2b | $4.3b | $4.2b | $2.9b | $3.6b | $4.2b | $4.2b | $4.5b | $3.8b | |
| Operating expenses: | |||||||||||
| Field operating costs | $1.2b | $1.2b | $1.3b | $1.3b | $1.1b | $1.1b | $1.3b | $1.4b | $1.8b | $1.2b | |
| Operating Costs and Expenses | $1.2b | $1.2b | $1.3b | $1.3b | $1.1b | $1.1b | $1.3b | $1.4b | $1.8b | $1.2b | |
| Operating Income (Loss) | $994.0m | $1.2b | $2.3b | $2.0b | ($2.4b) | $851.0m | $1.3b | $1.5b | $1.2b | $1.4b | |
| Additional Financial Items | |||||||||||
| (Gains)/losses on asset sales, asset impairments and other, net (Note 7, Note 8) | ($20.0m) | $109.0m | ($114.0m) | $28.0m | $719.0m | $592.0m | $269.0m | ($152.0m) | $160.0m | ($54.0m) | |
| Amortization of Intangible Assets | $44.0m | $54.0m | $66.0m | $76.0m | $90.0m | $122.0m | $254.0m | $308.0m | $266.0m | $280.0m | |
| Basic weighted average common units outstanding (in units) | $464.0m | $717.0m | $726.0m | $727.0m | $728.0m | $716.0m | $701.0m | $699.0m | $702.0m | $704.0m | |
| Depreciation and amortization | $494.0m | $626.0m | $520.0m | $601.0m | $653.0m | $774.0m | $965.0m | $1.0b | $1.0b | $953.0m | |
| Diluted weighted average common units outstanding (in units) | $466.0m | $718.0m | $799.0m | $800.0m | $728.0m | $716.0m | $701.0m | $699.0m | $702.0m | $704.0m | |
| Equity earnings in unconsolidated entities | $195.0m | $290.0m | $375.0m | $388.0m | $355.0m | $274.0m | $403.0m | $369.0m | $452.0m | $382.0m | |
| Foreign Currency Transaction Gain (Loss), before Tax | ($8.0m) | $21.0m | $1.0m | $1.0m | $16.0m | $7.0m | ($41.0m) | ($8.0m) | $17.0m | ($13.0m) | |
| Gain on investments in unconsolidated entities, net (Note 8, Note 9) | — | — | — | — | — | $2.0m | $346.0m | $28.0m | $15.0m | $31.0m | |
| Goodwill, Impairment Loss | — | — | — | — | $2.5b | $0 | $0 | — | — | — | |
| INCOME FROM CONTINUING OPERATIONS BEFORE TAX | $755.0m | $902.0m | $2.4b | $2.2b | ($2.6b) | $721.0m | $1.4b | $1.6b | $1.3b | $1.4b | |
| INCOME FROM CONTINUING OPERATIONS, NET OF TAX | $1.3b | $882.0m | $1.4b | ||||||||
| INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX (NOTE 3) | $192.0m | $231.0m | $383.0m | ||||||||
| Income (Loss) from Continuing Operations before Income Taxes, Domestic | — | — | — | — | — | — | — | — | — | $1.4b | |
| Income (Loss) from Equity Method Investments | $195.0m | $290.0m | $375.0m | $388.0m | $355.0m | $274.0m | $403.0m | $369.0m | $452.0m | $382.0m | |
| Operating Lease, Lease Income | — | — | — | — | — | $28.0m | $29.0m | $32.0m | $26.0m | $8.0m | |
| Other income, net | $33.0m | ($31.0m) | ($7.0m) | $24.0m | $39.0m | $19.0m | ($219.0m) | $102.0m | $65.0m | $108.0m | |
| Preferred Stock Dividends, Income Statement Impact | $122.0m | — | — | — | — | — | — | — | — | — | |
| Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | $755.0m | $902.0m | $2.4b | $2.2b | ($2.6b) | $721.0m | $1.4b | $1.6b | $1.3b | $1.4b | |
| Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent | — | — | — | — | — | — | — | — | — | $1.1b | |
| Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | $1.4b | |
| Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest | — | — | — | — | — | — | — | — | — | $383.0m | |
| Basic net income per common unit (usd per unit) | $0 | $1 | $3 | $3 | ($4) | $1 | $1 | $1 | $1 | $2 | |
| Diluted net income per common unit (usd per unit) | $0 | $1 | $3 | $3 | ($4) | $1 | $1 | $1 | $1 | $2 | |
| Net Income (Loss) Attributable to Parent | $726.0m | $856.0m | $2.2b | $2.2b | ($2.6b) | $593.0m | $1.0b | $1.2b | $772.0m | $1.4b | |
| Net Income (Loss) Attributable to Noncontrolling Interest | $4.0m | $2.0m | $0 | $9.0m | $10.0m | $55.0m | $191.0m | $272.0m | $341.0m | $334.0m | |
| Net income attributable to noncontrolling interests | ($4.0m) | ($2.0m) | $0 | ($9.0m) | ($10.0m) | ($55.0m) | ($191.0m) | ($272.0m) | ($341.0m) | ($334.0m) | |
| Basic net income per common unit: continuing operations (usd per unit) | — | — | — | — | — | — | — | $1 | $0 | $1 | |
| Basic net income per common unit: discontinuing operations (usd per unit) | — | — | — | — | — | — | — | $0 | $0 | $1 | |
| Diluted net income per common unit: continuing operations (usd per unit) | — | — | — | — | — | — | — | $1 | $0 | $1 | |
| Diluted net income per common unit: discontinuing operations (usd per unit) | — | — | — | — | — | — | — | $0 | $0 | $1 | |
| Business Combination, Acquisition Related Costs | — | $6.0m | $0 | — | $3.0m | — | — | — | — | — | |
| Current Income Tax Expense (Benefit) | $85.0m | $28.0m | $66.0m | $112.0m | $51.0m | $50.0m | $84.0m | $145.0m | $195.0m | $1.0m | |
| Current income tax expense from continuing operations | ($85.0m) | ($28.0m) | ($66.0m) | ($112.0m) | ($51.0m) | ($50.0m) | ($84.0m) | ($145.0m) | ($195.0m) | ($1.0m) | |
| Deferred income tax (expense)/benefit from continuing operations | $60.0m | ($16.0m) | ($132.0m) | $46.0m | $70.0m | ($23.0m) | ($105.0m) | $24.0m | $28.0m | ($14.0m) | |
| General and Administrative Expense | $279.0m | $276.0m | $316.0m | $297.0m | $271.0m | $292.0m | $325.0m | $350.0m | $381.0m | $342.0m | |
| General and administrative expenses | $279.0m | $276.0m | $316.0m | $297.0m | $271.0m | $292.0m | $325.0m | $350.0m | $381.0m | $342.0m | |
| Interest Expense | $467.0m | $510.0m | $431.0m | $425.0m | $436.0m | $425.0m | $405.0m | $386.0m | — | — | |
| Interest Expense (non-operating) | — | — | — | — | — | — | — | — | $430.0m | $554.0m | |
| Interest expense (net of capitalized interest of $11, $9 and $10, respectively) | ($467.0m) | ($510.0m) | ($431.0m) | ($425.0m) | ($436.0m) | ($425.0m) | ($405.0m) | ($386.0m) | ($430.0m) | ($554.0m) | |
| Other Nonoperating Income (Expense) | $33.0m | ($31.0m) | ($7.0m) | $24.0m | $39.0m | $19.0m | ($219.0m) | $102.0m | $65.0m | $108.0m | |
| Purchases and related costs | $17.2b | $23.0b | $29.8b | $29.5b | $20.4b | $38.5b | $53.2b | $44.5b | $45.6b | $40.4b | |
| Income Tax Expense (Benefit) | $25.0m | $44.0m | $198.0m | $66.0m | ($19.0m) | $73.0m | $189.0m | $121.0m | $167.0m | $15.0m | |
| Total costs and expenses | $19.2b | $25.1b | $31.8b | $31.7b | $25.7b | $41.2b | $56.0b | $47.2b | $48.9b | $42.8b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.