← PG&E Corp
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and Cash Equivalents, at Carrying Value | $177.0m | $449.0m | $1.7b | $1.6b | $484.0m | $291.0m | $734.0m | $635.0m | $940.0m | $713.0m | |
| Cash and cash equivalents | $177.0m | $449.0m | $1.7b | $1.6b | $484.0m | $291.0m | $734.0m | $635.0m | $940.0m | $713.0m | |
| Restricted cash and restricted cash equivalents (includes $225 million and $263 million related to VIEs at respective dates) | — | — | — | — | — | — | — | $297.0m | $273.0m | $259.0m | |
| Inventory, Net | $117.0m | $115.0m | $111.0m | $97.0m | $95.0m | $44.0m | $91.0m | $65.0m | $52.0m | $75.0m | |
| Assets, Current | $6.2b | $6.3b | $9.2b | $10.2b | $9.6b | $11.1b | $12.8b | $14.4b | $17.2b | $15.8b | |
| Total current assets | $6.2b | $6.3b | $9.2b | $10.2b | $9.6b | $11.1b | $12.8b | $14.4b | $17.2b | $15.8b | |
| Property, Plant and Equipment, Net | $50.6b | $53.8b | $58.6b | $61.6b | $66.1b | $69.8b | $76.2b | $82.3b | $118.3b | $129.0b | |
| Operating Lease, Right-of-Use Asset | — | — | — | $2.3b | $1.7b | $1.2b | $1.3b | $598.0m | $524.0m | $450.0m | |
| Other Assets, Noncurrent | $1.2b | $1.2b | $1.5b | $1.8b | $2.0b | $2.9b | $3.0b | $3.1b | $3.8b | $4.2b | |
| Total other noncurrent assets | $11.9b | $7.9b | $9.2b | $13.4b | $22.1b | $22.4b | $29.6b | $29.0b | $28.2b | $29.4b | |
| Additional Financial Items | |||||||||||
| NONCURRENT LIABILITIES | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $1.3b | $1.2b | $1.1b | $1.3b | $1.9b | $2.3b | $2.6b | $2.0b | $2.2b | $2.3b | |
| Accumulated depreciation | ($22.0b) | ($23.5b) | ($24.7b) | ($26.5b) | ($27.8b) | ($29.1b) | ($30.9b) | ($33.1b) | ($35.3b) | ($37.3b) | |
| Asset retirement obligations | $4.7b | $4.9b | $6.0b | $5.9b | $6.4b | $5.3b | $5.9b | $5.5b | $5.4b | $5.4b | |
| Construction work in progress | $2.2b | $2.5b | $2.6b | $2.7b | $2.8b | $3.5b | $4.1b | $4.5b | $4.5b | $4.6b | |
| Customer credit trust | — | — | — | — | — | $0 | $745.0m | $233.0m | $377.0m | $804.0m | |
| Customers (net of allowance for doubtful accounts of $408 million and $418 million at respective dates) (includes $1.9 billion related to VIEs, net of allowance for doubtful accounts of $408 million and $418 million at respective dates) | $1.3b | $1.2b | $1.1b | $1.3b | $1.9b | $2.3b | $2.6b | $2.0b | $2.2b | $2.3b | |
| Deferred income taxes | $10.2b | $5.8b | $3.3b | $320.0m | $1.4b | $3.2b | $2.7b | $2.0b | $3.1b | $4.1b | |
| Financing lease ROU asset and other | — | — | — | — | — | — | $19.0m | $787.0m | $814.0m | $2.0m | |
| Financing lease liabilities | — | — | — | — | — | — | $0 | $554.0m | $4.0m | $2.0m | |
| Gas stored underground and fuel oil | $117.0m | $115.0m | $111.0m | $97.0m | $95.0m | $44.0m | $91.0m | $65.0m | $52.0m | $75.0m | |
| Interest payable (includes $72 million and $91 million related to VIEs at respective dates) | $216.0m | $217.0m | $228.0m | $4.0m | $498.0m | $481.0m | $626.0m | $679.0m | $760.0m | $764.0m | |
| Materials and supplies | $346.0m | $366.0m | $443.0m | $550.0m | $533.0m | $552.0m | $751.0m | $805.0m | $768.0m | $745.0m | |
| Nuclear decommissioning trusts | $2.6b | $2.9b | $2.7b | $3.2b | $3.5b | $3.8b | $3.3b | $3.6b | $3.8b | $4.2b | |
| Operating lease ROU asset | — | — | — | $2.3b | $1.7b | $1.2b | $1.3b | $598.0m | $524.0m | $450.0m | |
| Operating lease liabilities | — | — | $9.0m | $1.7b | $1.2b | $810.0m | $1.2b | $518.0m | $439.0m | $360.0m | |
| Other (net of allowance for doubtful accounts of $69 million and $35 million at respective dates) | $2.3b | $2.1b | $2.5b | $2.6b | $3.8b | $4.3b | $4.3b | $3.6b | $4.2b | $4.5b | |
| Regulatory assets | $8.0b | $615.0m | $5.0b | $6.1b | $9.0b | $9.2b | $16.4b | $17.2b | $15.6b | $16.0b | |
| Regulatory balancing accounts | $645.0m | $1.1b | $1.1b | $1.8b | $1.2b | $1.1b | $1.7b | $1.7b | $3.2b | $3.1b | |
| Regulatory liabilities | $6.8b | $8.7b | $8.5b | $9.3b | $10.4b | $12.0b | $17.6b | $19.4b | $19.4b | $20.2b | |
| Reinvested earnings | $5.8b | $6.6b | ($250.0m) | ($7.9b) | ($9.2b) | ($9.3b) | ($7.5b) | ($5.3b) | ($3.0b) | ($650.0m) | |
| Short-term borrowings | $1.5b | $931.0m | $3.4b | $0 | $3.5b | $2.2b | $2.1b | $4.0b | $1.5b | $2.7b | |
| Trade creditors | — | $1.6b | $2.0b | $2.0b | $2.4b | $2.9b | $2.9b | $2.3b | $2.7b | $3.4b | |
| Wildfire Fund asset | — | — | — | $0 | $5.8b | $5.3b | $4.8b | $4.3b | $4.1b | $3.7b | |
| Wildfire self-insurance asset | — | — | — | — | — | — | — | $0 | $905.0m | $1.0b | |
| Wildfire-related claims | — | $561.0m | $14.2b | $0 | $2.2b | $2.7b | $1.9b | $1.4b | $916.0m | $524.0m | |
| Liabilities, Noncurrent | $42.8b | $41.4b | $22.4b | $21.6b | $63.0b | $64.7b | $79.8b | $83.1b | $86.9b | $92.5b | |
| Total equity | $18.2b | $19.5b | $12.9b | $5.4b | $21.3b | $21.2b | $23.1b | $25.3b | $30.4b | $32.8b | |
| Total noncurrent liabilities | $42.8b | $41.4b | $22.4b | $21.6b | $63.0b | $64.7b | $79.8b | $83.1b | $86.9b | $92.5b | |
| Total shareholders’ equity | $17.9b | $19.2b | $12.7b | $5.1b | $21.0b | $21.0b | $22.8b | $25.0b | $30.1b | $32.5b | |
| Assets | $68.6b | $68.0b | $77.0b | $85.2b | $97.9b | $103.3b | $118.6b | $125.7b | $133.7b | $141.6b | |
| TOTAL ASSETS | $68.6b | $68.0b | $77.0b | $85.2b | $97.9b | $103.3b | $118.6b | $125.7b | $133.7b | $141.6b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $1.5b | $1.6b | $2.0b | — | — | — | — | — | — | — | |
| Accrued unbilled revenue (includes $1.3 billion related to VIEs at respective dates) | $1.1b | $946.0m | $1.0b | $969.0m | $1.1b | $1.2b | $1.3b | $1.3b | $1.5b | $1.5b | |
| Dividends Payable | $248.0m | $0 | $0 | — | — | — | — | $21.0m | $55.0m | — | |
| Long-term Debt, Current Maturities | $700.0m | $445.0m | $18.6b | $0 | $28.0m | $4.5b | $2.3b | $1.4b | $2.1b | $821.0m | |
| Long-term Debt, Excluding Current Maturities | $16.2b | $17.8b | $0 | $22.2b | $37.3b | $38.2b | $47.7b | $51.0b | $53.6b | $57.4b | |
| Long-term debt, classified as current (includes $221 million and $222 million related to VIEs at respective dates) | $700.0m | $445.0m | $18.6b | $0 | $28.0m | $4.5b | $2.3b | $1.4b | $2.1b | $821.0m | |
| Operating Lease, Liability, Current | — | — | — | $556.0m | $533.0m | $468.0m | $231.0m | $80.0m | $85.0m | $90.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.7b | $1.2b | $810.0m | $1.2b | $518.0m | $439.0m | $360.0m | |
| Liabilities, Current | $7.6b | $7.1b | $41.7b | $7.6b | $13.6b | $17.4b | $15.8b | $17.3b | $16.3b | $16.3b | |
| Total current liabilities | $7.6b | $7.1b | $41.7b | $7.6b | $13.6b | $17.4b | $15.8b | $17.3b | $16.3b | $16.3b | |
| Deferred Income Tax Liabilities, Net | — | — | $3.3b | $320.0m | $1.4b | $3.2b | $2.7b | $2.0b | $3.1b | $4.1b | |
| Long-term debt (includes $11.7 billion and $10.1 billion related to VIEs at respective dates) | $16.2b | $17.8b | $0 | $0 | $37.3b | $38.2b | $47.7b | $51.0b | $53.6b | $57.4b | |
| Other Liabilities, Noncurrent | $2.3b | $2.1b | $2.5b | $2.6b | $3.8b | $4.3b | $4.3b | $3.6b | $4.2b | $4.5b | |
| Pension and other postretirement benefits | $2.6b | $2.1b | $2.1b | $1.9b | $2.4b | $860.0m | $231.0m | $476.0m | $808.0m | $549.0m | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($9.0m) | ($8.0m) | ($9.0m) | ($10.0m) | ($27.0m) | ($20.0m) | ($5.0m) | ($13.0m) | ($19.0m) | ($25.0m) | |
| Accumulated other comprehensive loss | ($9.0m) | ($8.0m) | ($9.0m) | ($10.0m) | ($27.0m) | ($20.0m) | ($5.0m) | ($13.0m) | ($19.0m) | ($25.0m) | |
| Common Stock, Value, Issued | $12.2b | $12.6b | $12.9b | $13.0b | $30.2b | $35.1b | $32.9b | $30.4b | $31.6b | $31.6b | |
| Common stock, no par value, authorized 3,600,000,000 and 3,600,000,000 shares at respective dates; 2,197,942,874 and 2,193,573,536 shares outstanding at respective dates | 12.2b | 12.6b | 12.9b | 13.0b | 30.2b | 35.1b | 32.9b | 30.4b | 31.6b | 31.6b | |
| Mandatory convertible preferred stock | $258.0m | $258.0m | $258.0m | $258.0m | $258.0m | — | — | $0 | $1.6b | $1.6b | |
| Noncontrolling Interest - Preferred Stock of Subsidiary | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | |
| Preferred Stock, Value, Issued | — | — | — | — | — | — | — | — | $1.6b | $1.6b | |
| Retained Earnings (Accumulated Deficit) | $5.8b | $6.6b | ($250.0m) | ($7.9b) | ($9.2b) | ($9.3b) | ($7.5b) | ($5.3b) | ($3.0b) | ($650.0m) | |
| Stockholders' Equity Attributable to Parent | $17.9b | $19.2b | $12.7b | $5.1b | $21.0b | $21.0b | $22.8b | $25.0b | $30.1b | $32.5b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | $252.0m | |
| Liabilities and Equity | $68.6b | $68.0b | $77.0b | $85.2b | $97.9b | $103.3b | $118.6b | $125.7b | $133.7b | $141.6b | |
| TOTAL LIABILITIES AND EQUITY | $68.6b | $68.0b | $77.0b | $85.2b | $97.9b | $103.3b | $118.6b | $125.7b | $133.7b | $141.6b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.