|
Total Revenue
|
|
$555.7m
|
$574.2m
|
$526.0m
|
$533.2m
|
$535.0m
|
$528.7m
|
$563.8m
|
$577.8m
|
$570.3m
|
$565.0m
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
$484.9m
|
$492.9m
|
$410.3m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Income (Loss)
|
|
$70.8m
|
$81.3m
|
$115.7m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Additional Financial Items
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Equity Method Investments
|
|
$362k
|
$3.8m
|
$0
|
$0
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Operating Lease, Lease Income
|
|
—
|
—
|
—
|
$511.9m
|
$520.0m
|
$514.6m
|
$545.7m
|
$555.3m
|
$544.1m
|
$538.0m
|
|
Amortization of Intangible Assets
|
|
$74.4m
|
$73.9m
|
$58.3m
|
$71.6m
|
$84.5m
|
$78.7m
|
$81.8m
|
$78.4m
|
$64.1m
|
$57.6m
|
|
Goodwill, Impairment Loss
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$16.0m
|
$29.4m
|
$0
|
$0
|
|
Other Income
|
|
—
|
—
|
$1.6m
|
$1.6m
|
$1.7m
|
$9.1m
|
$2.7m
|
$3.9m
|
$4.3m
|
$734k
|
|
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$6.3m
|
$17.7m
|
$130.3m
|
$5k
|
$3k
|
$14k
|
$0
|
$10k
|
$5k
|
$19k
|
|
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest
|
|
$0
|
$0
|
$5k
|
$5k
|
$3k
|
$14k
|
$0
|
$10k
|
$5k
|
$19k
|
|
Net Income (Loss) Attributable to Parent
|
|
$99.7m
|
$133.6m
|
$130.3m
|
$229.3m
|
$232.7m
|
($1.2m)
|
$146.8m
|
($48.4m)
|
($79.1m)
|
($83.6m)
|
|
Net Income (Loss) Attributable to Noncontrolling Interest
|
|
($15k)
|
($15k)
|
($5k)
|
($5k)
|
($3k)
|
($14k)
|
$0
|
$10k
|
$5k
|
$19k
|
|
Earnings Per Share, Basic
|
|
$0.74
|
$0.92
|
$1.00
|
$1.82
|
$1.85
|
($0.01)
|
$1.19
|
($0.39)
|
($0.64)
|
($0.67)
|
|
Earnings Per Share, Diluted
|
|
$0.74
|
$0.92
|
$1.00
|
$1.82
|
$1.85
|
($0.01)
|
$1.19
|
($0.39)
|
($0.64)
|
($0.67)
|
|
Weighted Average Number of Shares Outstanding, Basic
|
|
145.2m
|
145.0m
|
130.2m
|
125.7m
|
125.7m
|
124.0m
|
123.4m
|
123.7m
|
123.9m
|
124.4m
|
|
Weighted Average Number of Shares Outstanding, Diluted
|
|
145.6m
|
145.4m
|
130.6m
|
126.2m
|
126.1m
|
124.0m
|
123.5m
|
123.7m
|
123.9m
|
124.4m
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
General and Administrative Expense
|
|
$29.2m
|
$31.1m
|
$29.7m
|
$37.9m
|
$27.5m
|
$30.3m
|
$29.1m
|
$29.2m
|
$35.4m
|
$30.6m
|
|
Other Nonoperating Income (Expense)
|
|
($13k)
|
$657k
|
$1.6m
|
$1.6m
|
$2.6m
|
$10.2m
|
—
|
—
|
—
|
—
|
|
Interest Expense (non-operating)
|
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
$123.0m
|
$128.0m
|
|
Cost, Depreciation and Amortization
|
|
—
|
—
|
—
|
—
|
—
|
—
|
$224.6m
|
$236.2m
|
$226.5m
|
$227.1m
|
|
Direct Costs of Leased and Rented Property or Equipment
|
|
$218.9m
|
$220.6m
|
$209.3m
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
Interest Expense
|
|
$64.9m
|
$68.1m
|
$61.0m
|
$61.6m
|
$55.0m
|
$51.3m
|
$65.7m
|
$101.3m
|
$123.0m
|
$128.0m
|
|
Income Tax Expense (Benefit)
|
|
$415k
|
$13k
|
($97k)
|
$160k
|
$4k
|
($379k)
|
($10k)
|
($39k)
|
$2k
|
($1k)
|
|
Nonoperating Income (Expense)
|
|
($64.5m)
|
($63.6m)
|
$14.6m
|
$137.0m
|
$143.9m
|
($41.1m)
|
$88.8m
|
($96.2m)
|
($119.5m)
|
($163.0m)
|