PUBLIC SERVICE ENTERPRISE GROUP INC

Annual Trend FY 2016 FY 2017 FY 2018 FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025
Total Revenue $9.1b $9.1b $9.7b $10.1b $9.6b $9.7b $9.8b $11.2b $10.3b $12.2b
Revenue from Contract with Customer, Including Assessed Tax $9.3b $9.3b $9.1b $10.3b $11.2b $9.3b $9.9b $12.1b
Cost of Revenue $7.5b $7.7b $3.2b $3.4b $3.1b $3.5b $4.0b $3.3b $3.4b $4.2b
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization $7.5b $7.7b $3.2b $3.4b $3.1b $3.5b $4.0b $3.3b $3.4b $4.2b
Gross Profit (Calculated) (derived) $1.6b $1.4b $6.5b $6.7b $6.5b $6.2b $5.8b $8.0b $6.9b $8.0b
Operating Expenses $7.5b $7.7b $7.4b $8.1b $7.3b
Operating Income (Loss) $1.6b $1.4b $2.3b $1.9b $2.3b ($856.0m) $1.4b $3.7b $2.4b $3.0b
Additional Financial Items
Amortization of Intangible Assets $109.0m $103.0m $97.0m $108.0m $151.0m $138.0m $55.0m $3.0m $0
Gain (Loss) on Investments ($143.0m) $260.0m $253.0m $194.0m ($265.0m) $189.0m $127.0m $189.0m
Interest Income, Other $46.0m
Investment Income, Interest $30.0m $30.0m $29.0m $26.0m $25.0m $20.0m $31.0m $53.0m $32.0m $32.0m
Operating Lease, Lease Income $31.0m $24.0m $14.0m $14.0m
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $1.3b $1.3b $1.9b $1.9b $2.3b ($1.1b) $1.0b $3.1b $1.8b $2.4b
Net Income (Loss) Attributable to Parent $887.0m $1.6b $1.4b $1.7b $1.9b ($648.0m) $1.0b $2.6b $1.8b $2.1b
Earnings Per Share, Basic $1.76 $3.12 $2.85 $3.35 $3.78 ($1.29) $2.07 $5.15 $3.56 $4.23
Earnings Per Share, Diluted $1.75 $3.10 $2.83 $3.33 $3.76 ($1.29) $2.06 $5.13 $3.54 $4.22
Weighted Average Number of Shares Outstanding, Basic 505.0m 505.0m 504.0m 504.0m 504.0m 504.0m 498.0m 498.0m 498.0m 499.0m
Weighted Average Number of Shares Outstanding, Diluted 508.0m 507.0m 507.0m 507.0m 507.0m 504.0m 501.0m 500.0m 500.0m 501.0m
Other Nonoperating Income (Expense) $85.0m $125.0m $115.0m $98.0m $124.0m $172.0m $153.0m $145.0m
Cost, Depreciation and Amortization $1.2b $1.2b $1.3b $1.2b $1.1b $1.1b $1.2b $1.3b
Current Income Tax Expense (Benefit) ($13.0m) $55.0m ($14.0m) $102.0m $433.0m $404.0m $232.0m $163.0m ($210.0m)
Interest Expense $385.0m $391.0m $476.0m $569.0m $600.0m $571.0m $628.0m $748.0m $882.0m $1.0b
Public Utilities, Allowance for Funds Used During Construction, Capitalized Cost of Equity $49.0m $56.0m $54.0m $59.0m $87.0m $71.0m $65.0m $60.0m
Income Tax Expense (Benefit) $411.0m ($306.0m) $417.0m $257.0m $396.0m ($441.0m) ($29.0m) $518.0m $53.0m $263.0m
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component ($177.0m) ($249.0m) ($328.0m) ($376.0m) $218.0m ($73.0m) ($65.0m)

Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.