← PEPSICO INC
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts and notes receivable, net | $6.7b | $7.0b | $7.1b | $7.8b | $8.4b | $8.7b | $10.2b | $10.8b | $10.3b | $11.5b | |
| Cash and Cash Equivalents, at Carrying Value | $9.2b | $10.6b | $8.7b | $5.5b | $8.2b | $5.6b | $5.0b | $9.7b | $8.5b | $9.2b | |
| Cash and cash equivalents | $9.2b | $10.6b | $8.7b | $5.5b | $8.2b | $5.6b | $5.0b | $9.7b | $8.5b | $9.2b | |
| Prepaid Expense and Other Assets, Current | $1.5b | $1.5b | $633.0m | $747.0m | $874.0m | $980.0m | $806.0m | $798.0m | $921.0m | $1.1b | |
| Prepaid expenses and other current assets | $1.5b | $1.5b | $633.0m | $747.0m | $874.0m | $980.0m | $806.0m | $798.0m | $921.0m | $1.1b | |
| Short-term Investments | $7.0b | $8.9b | $272.0m | $229.0m | $1.4b | $392.0m | $394.0m | $292.0m | $761.0m | $371.0m | |
| Inventory, Net | $2.7b | $2.9b | $3.1b | $3.3b | $4.2b | $4.3b | $5.2b | $5.3b | $5.3b | $5.8b | |
| Assets, Current | $27.1b | $31.0b | $21.9b | $17.6b | $23.0b | $21.8b | $21.5b | $26.9b | $25.8b | $27.9b | |
| Property, Plant and Equipment, Net | $16.6b | $17.2b | $17.6b | $19.3b | $21.4b | $22.4b | $24.3b | $27.0b | $28.0b | $29.9b | |
| Amortizable Intangible Assets, net | $1.2b | $1.3b | $1.6b | $1.4b | $1.7b | $1.5b | $1.3b | $1.2b | $1.1b | $1.2b | |
| Goodwill | $14.4b | $14.7b | $14.8b | $15.5b | $18.8b | $18.4b | $18.2b | $17.7b | $17.5b | $18.9b | |
| Indefinite-lived Intangible Assets (Excluding Goodwill) | $12.2b | $12.6b | $29.0b | $30.1b | $36.4b | $17.1b | $14.3b | $13.7b | $13.7b | $13.8b | |
| Intangible Assets, Net (Excluding Goodwill) | — | — | — | — | — | — | — | — | — | $500.0m | |
| Operating Lease, Right-of-Use Asset | — | — | — | $1.5b | $1.7b | $2.0b | $2.4b | $2.9b | $3.4b | $3.7b | |
| Other Assets | $636.0m | $913.0m | $760.0m | $3.0b | $3.3b | $4.2b | $5.3b | $6.7b | $7.0b | $9.0b | |
| Other Assets, Noncurrent | $636.0m | $913.0m | $760.0m | $3.0b | $3.3b | $4.2b | $5.3b | $6.7b | $7.0b | $9.0b | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, Allowance for Credit Loss, Current | — | — | — | — | — | — | — | $175.0m | $356.0m | $230.0m | |
| Deferred Income Tax Assets, Net | — | $0 | $4.4b | $4.4b | $4.4b | $4.3b | $4.2b | $4.5b | $4.4b | $4.5b | |
| Equity Method Investments | $1.9b | $2.0b | $2.4b | $2.7b | $2.8b | $2.6b | $3.1b | $2.7b | $2.0b | $2.0b | |
| Other Investments | — | — | — | — | — | $277.0m | $813.0m | $1.6b | $1.3b | $2.5b | |
| AOCI, Debt Securities, Available-for-sale, Adjustment, after Tax | $64.0m | ($4.0m) | $2.0m | $0 | — | — | — | — | — | — | |
| Total Equity | $11.2b | $11.0b | $14.6b | $14.9b | $13.6b | $16.2b | $17.3b | $18.6b | $18.2b | $20.5b | |
| Assets | $74.1b | $79.8b | $77.6b | $78.5b | $92.9b | $92.4b | $92.2b | $100.5b | $99.5b | $107.4b | |
| Total Assets | $74.1b | $79.8b | $77.6b | $78.5b | $92.9b | $92.4b | $92.2b | $100.5b | $99.5b | $107.4b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts Payable, Current | $6.2b | $6.7b | $7.2b | $8.0b | $8.9b | $9.8b | $10.7b | $11.6b | $11.0b | $11.7b | |
| Accounts payable and other current liabilities | $14.2b | $15.0b | $18.1b | $17.5b | $19.6b | $21.2b | $23.4b | $25.1b | $24.5b | $25.9b | |
| Dividends Payable, Current | $1.1b | $1.2b | $1.3b | $1.4b | $1.4b | $1.5b | $1.6b | $1.8b | $1.9b | $2.0b | |
| Long-term Debt, Excluding Current Maturities | $30.1b | $33.8b | $28.3b | $29.1b | $40.4b | $36.0b | $35.7b | $37.6b | $37.2b | $42.3b | |
| Operating Lease, Liability, Current | — | — | — | $442.0m | $460.0m | $446.0m | $483.0m | $556.0m | $642.0m | $719.0m | |
| Operating Lease, Liability, Noncurrent | — | — | — | $1.1b | $1.2b | $1.6b | $1.9b | $2.4b | $2.8b | $3.1b | |
| Short-term debt obligations | $6.9b | $5.5b | $4.0b | $2.9b | $3.8b | $4.3b | $3.4b | $6.5b | $7.1b | $6.9b | |
| Liabilities, Current | $21.1b | $20.5b | $22.1b | $20.5b | $23.4b | $26.2b | $26.8b | $31.6b | $31.5b | $32.8b | |
| Deferred Income Tax Liabilities, Net | — | $3.2b | $3.5b | $4.1b | $4.3b | $4.8b | $4.1b | $3.9b | $3.5b | $3.8b | |
| Long-Term Debt Obligations | $30.1b | $33.8b | $28.3b | $29.1b | $40.4b | $36.0b | $35.7b | $37.6b | $37.2b | $42.3b | |
| Other Liabilities, Noncurrent | $6.7b | $11.3b | $9.1b | $10.0b | $11.3b | $9.2b | $8.3b | $8.7b | $9.1b | $8.0b | |
| Deferred Tax Liabilities, Net | $4.4b | $3.2b | ($865.0m) | $4.1b | $4.3b | $516.0m | $4.1b | $3.9b | $3.5b | $3.8b | |
| Liabilities | $62.9b | $68.8b | $63.0b | $63.7b | $79.4b | $76.2b | $74.9b | $81.9b | $81.3b | $86.9b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($13.9b) | ($13.1b) | ($15.1b) | ($14.3b) | ($15.5b) | ($14.9b) | ($15.3b) | ($15.5b) | ($17.6b) | ($15.0b) | |
| Additional Paid in Capital, Common Stock | $4.1b | $4.0b | $4.0b | $3.9b | $3.9b | $4.0b | $4.1b | $4.3b | $4.4b | $4.5b | |
| Common Stock, Value, Issued | $24.0m | $24.0m | $23.0m | $23.0m | $23.0m | $23.0m | $23.0m | $23.0m | $23.0m | $23.0m | |
| Common stock, authorized | — | — | — | $3.6b | $3.6b | $3.6b | $3.6b | $3.6b | $3.6b | $3.6b | |
| Common stock, issued | — | — | — | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | $1.4b | |
| Preferred Stock, Value, Issued | $41.0m | $41.0m | $0 | $23.0m | $23.0m | $23.0m | $23.0m | $23.0m | $23.0m | $23.0m | |
| Retained Earnings (Accumulated Deficit) | $52.5b | $52.8b | $59.9b | $61.9b | $63.4b | $65.2b | $67.8b | $70.0b | $72.3b | $72.8b | |
| Treasury Stock, Common, Shares | — | — | — | — | — | — | $490.0m | $493.0m | $495.0m | $500.0m | |
| Treasury Stock, Value | — | — | — | ($36.8b) | ($38.4b) | ($38.2b) | ($39.5b) | ($40.3b) | ($41.0b) | ($41.8b) | |
| Accumulated Other Comprehensive (Income) Loss, Defined Benefit Plan, after Tax | $2.6b | $2.8b | $3.3b | $3.0b | $3.5b | $2.8b | $2.4b | $2.7b | $2.7b | $2.3b | |
| Stockholders' Equity Attributable to Parent | $11.2b | $11.0b | $14.5b | $14.8b | $13.5b | $16.0b | $17.1b | $18.5b | $18.0b | $20.4b | |
| Stockholders' Equity Attributable to Noncontrolling Interest | $104.0m | $92.0m | $84.0m | $82.0m | $98.0m | $108.0m | $124.0m | $134.0m | $130.0m | $141.0m | |
| Liabilities and Equity | $74.1b | $79.8b | $77.6b | $78.5b | $92.9b | $92.4b | $92.2b | $100.5b | $99.5b | $107.4b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.