← Performance Food Group Co
| Annual Trend | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Accounts receivable, less allowances of $69.0 and $55.2 | $968.2m | $1.0b | $1.1b | $1.2b | $1.3b | $1.6b | $2.3b | $2.4b | $2.5b | $2.8b | |
| Income taxes receivable | — | — | — | $12.0m | $156.5m | $49.6m | $34.0m | $41.7m | $71.6m | $96.2m | |
| Inventories, net | $919.7m | $1.0b | $1.1b | $1.4b | $1.5b | $1.8b | $3.4b | $3.4b | $3.3b | $3.9b | |
| Prepaid Expense and Other Assets, Current | $40.1m | $35.0m | $78.5m | $71.7m | $68.7m | $100.3m | $240.4m | $227.8m | $268.1m | $239.7m | |
| Prepaid expenses and other current assets | $40.1m | $35.0m | $78.5m | $71.7m | $68.7m | $100.3m | $240.4m | $227.8m | $268.1m | $239.7m | |
| Inventory, Net | $919.7m | $1.0b | $1.1b | $1.4b | $1.5b | $1.8b | $3.4b | $3.4b | $3.3b | $3.9b | |
| Assets, Current | $1.9b | $2.1b | $2.2b | $2.7b | $3.5b | $3.6b | $6.0b | $6.1b | $6.2b | $7.1b | |
| Total current assets | $1.9b | $2.1b | $2.2b | $2.7b | $3.5b | $3.6b | $6.0b | $6.1b | $6.2b | $7.1b | |
| Property, Plant and Equipment, Net | $637.0m | $740.7m | $795.5m | $950.5m | $1.5b | $1.6b | $2.1b | $2.3b | $2.8b | $4.5b | |
| Goodwill | $674.0m | $718.6m | $740.5m | $765.8m | $1.4b | $1.4b | $2.3b | $2.3b | $2.4b | $3.5b | |
| Intangible Assets, Net (Excluding Goodwill) | $149.3m | $201.1m | $193.8m | $194.3m | $918.6m | $796.4m | $1.2b | $1.0b | $971.1m | $1.7b | |
| Other intangible assets, net | $149.3m | $201.1m | $193.8m | $194.3m | $918.6m | $796.4m | $1.2b | $1.0b | $971.1m | $1.7b | |
| Operating Lease, Right-of-Use Asset | — | — | — | — | $441.2m | $438.7m | $623.4m | $703.6m | $875.5m | $933.8m | |
| Operating lease right-of-use assets | — | — | — | — | $441.2m | $438.7m | $623.4m | $703.6m | $875.5m | $933.8m | |
| Other Assets, Noncurrent | $43.3m | $45.9m | $57.3m | $61.6m | $62.9m | $74.8m | $116.2m | $130.5m | $186.2m | $185.0m | |
| Other assets | $43.3m | $45.9m | $57.3m | $61.6m | $62.9m | $74.8m | $116.2m | $130.5m | $186.2m | $185.0m | |
| Additional Financial Items | |||||||||||
| Accounts Receivable, after Allowance for Credit Loss, Current | $968.2m | $1.0b | $1.1b | $1.2b | $1.3b | $1.6b | $2.3b | $2.4b | $2.5b | $2.8b | |
| Accrued Liabilities, Current | $231.4m | $246.0m | $227.8m | $343.3m | $678.0m | $625.0m | $882.6m | $891.5m | $908.3m | $1.0b | |
| Accrued expenses and other current liabilities | — | $246.3m | $227.8m | $343.3m | $678.0m | $625.0m | $882.6m | $891.5m | $908.3m | $1.0b | |
| Cash | $10.9m | $8.1m | $7.5m | $14.7m | $420.7m | $11.1m | $11.6m | $12.7m | $20.0m | $78.5m | |
| Finance lease obligations, excluding current installments | — | — | — | $128.9m | $185.7m | $255.0m | $366.7m | $447.3m | $703.2m | $1.4b | |
| Finance lease obligations—current installments | — | — | — | $18.3m | $30.3m | $48.7m | $79.9m | $102.6m | $147.2m | $221.9m | |
| Operating lease obligations, excluding current installments | — | — | — | — | $362.4m | $378.0m | $530.8m | $628.9m | $819.3m | $900.7m | |
| Operating lease obligations—current installments | — | — | — | — | $84.4m | $77.0m | $111.0m | $105.5m | $108.2m | $104.5m | |
| Total shareholders’ equity | $802.8m | $925.5m | $1.1b | $1.3b | $2.0b | $2.1b | $3.3b | $3.7b | $4.1b | $4.5b | |
| Assets | $3.5b | $3.8b | $4.0b | $4.7b | $7.7b | $7.8b | $12.4b | $12.5b | $13.4b | $17.9b | |
| Total assets | $3.5b | $3.8b | $4.0b | $4.7b | $7.7b | $7.8b | $12.4b | $12.5b | $13.4b | $17.9b | |
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Long-term Debt, Current Maturities | — | $5.8m | — | — | $107.6m | — | $0 | $0 | $0 | $0 | |
| Long-term Debt, Excluding Current Maturities | $1.1b | $1.2b | $1.1b | $1.2b | $2.2b | $2.2b | $3.9b | $3.5b | $3.2b | $5.4b | |
| Operating Lease, Liability, Current | — | — | — | — | $84.4m | $77.0m | $111.0m | $105.5m | $108.2m | $104.5m | |
| Operating Lease, Liability, Noncurrent | — | — | — | — | $362.4m | $378.0m | $530.8m | $628.9m | $819.3m | $900.7m | |
| Trade accounts payable and outstanding checks in excess of deposits | — | — | — | — | $1.7b | $1.8b | $2.6b | $2.5b | $2.6b | $3.2b | |
| Liabilities, Current | $1.3b | $1.4b | $1.5b | $1.7b | $2.6b | $2.5b | $3.6b | $3.6b | $3.8b | $4.5b | |
| Total current liabilities | $1.3b | $1.4b | $1.5b | $1.7b | $2.6b | $2.5b | $3.6b | $3.6b | $3.8b | $4.5b | |
| Deferred Income Tax Liabilities, Net | $81.1m | $103.0m | $106.3m | $108.0m | $115.6m | $140.4m | $424.3m | $446.2m | $497.9m | $887.1m | |
| Deferred income tax liability, net | $81.1m | $103.0m | $106.3m | $108.0m | $115.6m | $140.4m | $424.3m | $446.2m | $497.9m | $887.1m | |
| Other Liabilities, Noncurrent | $106.8m | $106.4m | $113.5m | $216.2m | $177.4m | $198.5m | $214.9m | $217.9m | $289.0m | $334.7m | |
| Other long-term liabilities | $106.8m | $106.4m | $113.5m | $216.2m | $177.4m | $198.5m | $214.9m | $217.9m | $289.0m | $334.7m | |
| Deferred Tax Liabilities, Net | — | — | $106.3m | $108.0m | $115.6m | $140.4m | $424.3m | $446.2m | $497.9m | $887.1m | |
| Liabilities | $2.7b | $2.9b | $2.9b | $3.4b | $5.7b | $5.7b | $9.1b | $8.8b | $9.3b | $13.4b | |
| Total liabilities | $2.7b | $2.9b | $2.9b | $3.4b | $5.7b | $5.7b | $9.1b | $8.8b | $9.3b | $13.4b | |
| Stockholders’ equity: | |||||||||||
| Accumulated Other Comprehensive Income (Loss), Net of Tax | ($5.8m) | $2.4m | $8.3m | ($200k) | ($10.3m) | ($5.3m) | $11.4m | $14.0m | $4.0m | ($3.2m) | |
| Accumulated other comprehensive (loss) income, net of tax benefit (expense) of $0.9 and ($1.5) | ($5.8m) | $2.4m | $8.3m | ($200k) | ($10.3m) | ($5.3m) | $11.4m | $14.0m | $4.0m | ($3.2m) | |
| Additional Paid in Capital, Common Stock | $836.8m | $855.5m | $861.2m | $866.7m | $1.7b | $1.8b | $2.8b | $2.9b | $2.8b | $2.8b | |
| Additional paid-in capital | $836.8m | $855.5m | $861.2m | $866.7m | $1.7b | $1.8b | $2.8b | $2.9b | $2.8b | $2.8b | |
| Common Stock, Value, Issued | $1.0m | $1.0m | $1.0m | $1.0m | $1.3m | $1.3m | $1.5m | $1.5m | $1.5m | $1.5m | |
| Retained Earnings (Accumulated Deficit) | ($29.2m) | $66.6m | $264.8m | $430.7m | $316.6m | $357.3m | $469.8m | $867.0m | $1.3b | $1.6b | |
| Stockholders' Equity Attributable to Parent | $802.8m | $925.5m | $1.1b | $1.3b | $2.0b | $2.1b | $3.3b | $3.7b | $4.1b | $4.5b | |
| Liabilities and Equity | $3.5b | $3.8b | $4.0b | $4.7b | $7.7b | $7.8b | $12.4b | $12.5b | $13.4b | $17.9b | |
| Total liabilities and shareholders’ equity | $3.5b | $3.8b | $4.0b | $4.7b | $7.7b | $7.8b | $12.4b | $12.5b | $13.4b | $17.9b |
Values abbreviated: b = billions, m = millions, k = thousands. Per share data in USD.